Results     23-May-24
Analysis
Sun Pharmaceuticals Industries
NP up 33.77%
For the quarter ending March 2024, consolidated Net sales (including other operating income) of Sun Pharmaceuticals Industries has increased 9.63% to Rs 11982.9 crore compared to quarter ended March 2023. Operating profit margin has declined from 25.64% to 25.33%, leading to 8.32% rise in operating profit to Rs 3,035.15 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 16.56% to 13.67%.   Purchase of finished goods cost rose from 7.78% to 8.02%.   Employee cost decreased from 19.00% to 18.75%.   Other expenses rose from 32.24% to 34.81%.   

Other income rose 62.33% to Rs 605.94 crore.  PBIDT rose 14.67% to Rs 3641.09 crore.  Provision for interest fell 20.67% to Rs 73.57 crore.  Loan funds declined from Rs 6,885.87 crore as of 31 March 2023 to Rs 3,273.67 crore as of 31 March 2024.  Inventories declined from Rs 10,513.05 crore as of 31 March 2023 to Rs 9,868.29 crore as of 31 March 2024.  Sundry debtors were lower at Rs 11,249.37 crore as of 31 March 2024 compared to Rs 11,438.51 crore as of 31 March 2023.  Cash and bank balance rose to Rs 10,520.68 crore as of 31 March 2024 from Rs 5,770.29 crore as of 31 March 2023.  Investments rose to Rs 15,025.77 crore as of 31 March 2024 from Rs 14,824.34 crore as of 31 March 2023 .  

PBDT rose 15.73% to Rs 3567.52 crore.  Provision for depreciation fell 3.15% to Rs 650.36 crore.  Fixed assets declined from Rs 20,680.57 crore as of 31 March 2023 to Rs 19,966.31 crore as of 31 March 2024.  Intangible assets increased from Rs 8,358.03 crore to Rs 8,598.95 crore.  

Profit before tax grew 20.99% to Rs 2,917.16 crore.  Share of profit/loss was 76.83% higher at Rs -7.85 crore.  Extraordinary items were increased to Rs -101.64 crore.  Provision for tax was expense of Rs 148.93 crore, compared to Rs 222.91 crore.  Effective tax rate was 5.30% compared to 10.11%.

Net profit attributable to owners of the company increased 33.77% to Rs 2,654.58 crore.  

Equity capital stood at Rs 239.93 crore as of 31 March 2024 to Rs 239.93 crore as of 31 March 2023.  Per share face Value remained same at Rs 1.00.  

Promoters’ stake was 54.48% as of 31 March 2024 ,compared to 54.48% as of 31 March 2023 .  Promoters pledged stake was 2.05% as of 31 March 2024 ,compared to 1.78% as of 31 March 2023 .  


Full year results analysis.

Net sales (including other operating income) of Sun Pharmaceuticals Industries has increased 10.51% to Rs 48496.85 crore.  Operating profit margin has jumped from 26.54% to 26.85%, leading to 11.82% rise in operating profit to Rs 13,023.13 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 17.45% to 14.32%.   Purchase of finished goods cost fell from 8.01% to 7.19%.   Employee cost increased from 18.61% to 19.56%.   Other expenses rose from 29.80% to 31.91%.   

Other income rose 113.42% to Rs 1354.19 crore.  PBIDT rose 17.07% to Rs 14377.32 crore.  Provision for interest rose 38.65% to Rs 238.47 crore.  Loan funds declined from Rs 6,885.87 crore as of 31 March 2023 to Rs 3,273.67 crore as of 31 March 2024.  Inventories declined from Rs 10,513.05 crore as of 31 March 2023 to Rs 9,868.29 crore as of 31 March 2024.  Sundry debtors were lower at Rs 11,249.37 crore as of 31 March 2024 compared to Rs 11,438.51 crore as of 31 March 2023.  Cash and bank balance rose to Rs 10,520.68 crore as of 31 March 2024 from Rs 5,770.29 crore as of 31 March 2023.  Investments rose to Rs 15,025.77 crore as of 31 March 2024 from Rs 14,824.34 crore as of 31 March 2023 .  

PBDT rose 16.76% to Rs 14138.85 crore.  Provision for depreciation rose 1.08% to Rs 2556.64 crore.  Fixed assets declined from Rs 20,680.57 crore as of 31 March 2023 to Rs 19,966.31 crore as of 31 March 2024.  Intangible assets increased from Rs 8,358.03 crore to Rs 8,598.95 crore.  

Profit before tax grew 20.90% to Rs 11,582.21 crore.  Share of profit/loss was 19.81% higher at Rs -38.41 crore.  Extraordinary items were decreased to Rs -494.32 crore.  Provision for tax was expense of Rs 1439.45 crore, compared to Rs 847.59 crore.  Effective tax rate was 13.03% compared to 9.05%.

Minority interest decreased 14.51% to Rs 33.65 crore.  Net profit attributable to owners of the company increased 13.01% to Rs 9,576.38 crore.  

Equity capital stood at Rs 239.93 crore as of 31 March 2024 to Rs 239.93 crore as of 31 March 2023.  Per share face Value remained same at Rs 1.00.  

Promoters’ stake was 54.48% as of 31 March 2024 ,compared to 54.48% as of 31 March 2023 .  Promoters pledged stake was 2.05% as of 31 March 2024 ,compared to 1.78% as of 31 March 2023 .  

Other Highlights

Board declared Final dividend of Rs 5 per equity share of Re 1 each for FY24.

In Q4 FY24, India formulation sales went up 10.2% compared to Q4 FY23. US formulation sales grew 10.9%, Emerging Markets formulation sales up 10.8% and Rest of World formulation sales went up 2.5% on YoY basis.

In FY24, India formulation sales went up 9.5% compared to FY23. US formulation sales grew 10.1%, Emerging Markets formulation sales went up 5.9% and Rest of World formulation sales went up 7.8% on YoY basis.

R&D investments stood at Rs 900 crore in Q4 FY24.


Sun Pharmaceuticals Industries : Consolidated Results
 Quarter endedYear ended
Particulars202403202303Var.(%)202403202303Var.(%)
Net Sales (including other operating income)11,982.9010,930.679.6348,496.8543,885.6810.51
OPM (%)25.3325.64-31 bps26.8526.5431 bps
OP3,035.152,802.138.3213,023.1311,646.7911.82
Other Inc.605.94373.2862.331,354.19634.52113.42
PBIDT3,641.093,175.4114.6714,377.3212,281.3117.07
Interest73.5792.74-20.67238.47172.0038.65
PBDT3,567.523,082.6715.7314,138.8512,109.3116.76
Depreciation650.36671.53-3.152556.642529.431.08
PBT2,917.162,411.1420.9911582.219579.8820.90
Share of Profit/(Loss) from Associates-7.85-33.8876.83-38.41-47.919.81
PBT before EO2909.312377.2622.3811543.89531.9821.11
EO Income-101.64-171.4540.72-494.32-171.45-188.32
PBT after EO2807.672205.8127.2911049.489360.5318.04
Taxation148.93222.91-33.191439.45847.5969.83
PAT2658.741982.934.089610.038512.9412.89
Minority Interest (MI)4.16-1.57PL33.6539.36-14.51
Net profit2654.581984.4733.779576.388473.5813.01
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations2654.581984.4733.779576.388473.5813.01
EPS (Rs)*11.468.9128.6041.7035.9615.95
* EPS is on current equity of Rs 239.93 crore, Face value of Rs 1, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Previous News
  Sun Pharma completes acquisition of Taro
 ( Corporate News - 24-Jun-24   18:05 )
  Nifty below 23,500; European market declines
 ( Market Commentary - Mid-Session 21-Jun-24   13:34 )
  Broader mkt rallies; IT shares in demand
 ( Market Commentary - Mid-Session 21-Jun-24   10:32 )
  Sun Pharma enters into patent licensing agreement with Takeda
 ( Corporate News - 21-Jun-24   09:30 )
  Sun Pharma inks agreement with Takeda Pharma for commercialising Vonoprazan tablets in India
 ( Hot Pursuit - 21-Jun-24   09:26 )
  Sun Pharmaceuticals Industries to convene AGM
 ( Corporate News - 20-Jun-24   17:14 )
  Sun Pharma slips as Dadra facility receives USFDA warning letter
 ( Hot Pursuit - 20-Jun-24   10:51 )
  Sun Pharmaceuticals Industries Ltd Falls 1.71%
 ( Hot Pursuit - 20-Jun-24   09:30 )
  Sun Pharmaceuticals Industries
 ( Results - Analysis 23-May-24   10:09 )
  Taro shareholders approve merger with Sun Pharma
 ( Corporate News - 23-May-24   19:36 )
  Board of Sun Pharmaceuticals Industries recommends final dividend
 ( Corporate News - 22-May-24   18:54 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top