Results     20-Oct-23
Analysis
Wendt India
Sales down 3% on lower machine sales
Consolidated Net sales (including other operating income) of Wendt India for the quarter ended Sep 2023 has declined 2.76% to Rs 51 crore.  Operating profit margin has declined from 27.40% to 24.41%, leading to 13.36% decline in operating profit to Rs 12.45 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 24.27% to 26.65%.   Purchase of finished goods cost fell from 10.72% to 7.92%.   Employee cost increased from 17.34% to 19.67%.   Other expenses rose from 20.83% to 21.43%.   Other income rose 72.16% to Rs 1.67 crore.  PBIDT fell 7.95% to Rs 14.12 crore.  Provision for interest remained nil.  PBDT fell 7.95% to Rs 14.12 crore.  Provision for depreciation rose 9.79% to Rs 2.13 crore.  Profit before tax down 10.52% to Rs 11.99 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 3.04 crore, compared to Rs 3.4 crore.  Effective tax rate was 25.35% compared to 25.37%. Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 10.50% to Rs 8.95 crore.  
  • Sales of Super Abrasives segment has gone up 2.12% to Rs 33.76 crore (accounting for 66.98% of total sales).  Sales of Machines Accessories and components segment has gone down 29.05% to Rs 5.13 crore (accounting for 10.18% of total sales).  Sales of Others segment fell 8.76% to Rs 4.06 crore (accounting for 8.06% of total sales).  Sales of Precision Products segment has gone down 0.27% to Rs 7.45 crore (accounting for 14.78% of total sales).  
  • Profit before interest, tax and other unallocable items (PBIT) has slumped 15.77% to Rs 10.52 crore.  PBIT of Super Abrasives segment rose 8.68% to Rs 8.14 crore (accounting for 77.38% of total PBIT).  PBIT of Machines Accessories and components segment fell 40.98% to Rs 1.08 crore (accounting for 10.27% of total PBIT).  PBIT of Others segment fell 50.00% to Rs 0.36 crore (accounting for 3.42% of total PBIT).  PBIT of Precision Products segment fell 61.63% to Rs 0.94 crore (accounting for 8.94% of total PBIT).  
  • PBIT margin of Super Abrasives segment rose from 22.66% to 24.11%.  PBIT margin of Machines Accessories and components segment fell from 25.31% to 21.05%.  PBIT margin of Others segment fell from 16.18% to 8.87%.  PBIT margin of Precision Products segment fell from 32.80% to 12.62%.  Overall PBIT margin fell from 23.92% to 20.87%.  

 Half yearly performance  


Net sales (including other operating income) of Wendt India has increased 2.08% to Rs 102.26 crore.  Sales of Super Abrasives segment has gone up 2.92% to Rs 66.98 crore (accounting for 66.09% of total sales).  Sales of Machines Accessories and components segment has gone down 5.62% to Rs 10.91 crore (accounting for 10.77% of total sales).  Sales of Others segment fell 3.73% to Rs 8.51 crore (accounting for 8.40% of total sales).  Sales of Precision Products segment has gone up 3.11% to Rs 14.94 crore (accounting for 14.74% of total sales).  Inter-segment sales came down from Rs 0.34 crore to Rs 0.12 crore.  

Profit before interest, tax and other unallocable items (PBIT) has slumped 4.05% to Rs 21.07 crore.  PBIT of Super Abrasives segment rose 7.08% to Rs 15.27 crore (accounting for 72.47% of total PBIT).  PBIT of Machines Accessories and components segment rose 10.84% to Rs 2.25 crore (accounting for 10.68% of total PBIT).  PBIT of Others segment fell 35.00% to Rs 0.91 crore (accounting for 4.32% of total PBIT).  PBIT of Precision Products segment fell 38.17% to Rs 2.64 crore (accounting for 12.53% of total PBIT).  

PBIT margin of Super Abrasives segment rose from 21.91% to 22.80%.  PBIT margin of Machines Accessories and components segment rose from 17.56% to 20.62%.  PBIT margin of Others segment fell from 15.84% to 10.69%.  PBIT margin of Precision Products segment fell from 29.47% to 17.67%.  Overall PBIT margin fell from 21.97% to 20.79%.  

Operating profit margin has declined from 25.56% to 24.30%, leading to 2.97% decline in operating profit to Rs 24.85 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 23.94% to 26.39%.   Purchase of finished goods cost fell from 10.19% to 7.27%.   Employee cost increased from 17.83% to 18.86%.   Other expenses rose from 22.26% to 23.29%.   

Other income rose 135.14% to Rs 3.48 crore.  PBIDT rose 4.58% to Rs 28.33 crore.  Provision for interest remained nil.  Loan funds remained nil.  Inventories rose to Rs 34.60 crore as of 30 September 2023 from Rs 31.70 crore as of 30 September 2022.  Sundry debtors were higher at Rs 41.56 crore as of 30 September 2023 compared to Rs 36.20 crore as of 30 September 2022.  Cash and bank balance rose to Rs 20.33 crore as of 30 September 2023 from Rs 14.30 crore as of 30 September 2022.  Investments rose to Rs 68.81 crore as of 30 September 2023 from Rs 66.43 crore as of 30 September 2022 .  

PBDT rose 4.65% to Rs 28.33 crore.  Provision for depreciation rose 5.54% to Rs 4.19 crore.  Fixed assets increased to Rs 58.13 crore as of 30 September 2023 from Rs 55.90 crore as of 30 September 2022.  Intangible assets declined from Rs 0.30 crore to Rs 0.10 crore.  

Profit before tax grew 4.50% to Rs 24.14 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 6.17 crore, compared to Rs 5.87 crore.  Effective tax rate was 25.56% compared to 25.41%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 4.29% to Rs 17.97 crore.  

Others

Equity capital stood at Rs 2.00 crore as of 30 September 2023 to Rs 2.00 crore as of 30 September 2022.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 75.00% as of 30 September 2023 ,compared to 75.00% as of 30 September 2022 .  

Loan funds remained nil.  Inventories rose to Rs 34.60 crore as of 30 September 2023 from Rs 31.70 crore as of 30 September 2022.  Sundry debtors were higher at Rs 41.56 crore as of 30 September 2023 compared to Rs 36.20 crore as of 30 September 2022.  Cash and bank balance rose to Rs 20.33 crore as of 30 September 2023 from Rs 14.30 crore as of 30 September 2022.  Investments rose to Rs 68.81 crore as of 30 September 2023 from Rs 66.43 crore as of 30 September 2022 .  Fixed assets increased to Rs 58.13 crore as of 30 September 2023 from Rs 55.90 crore as of 30 September 2022.  Intangible assets declined from Rs 0.30 crore to Rs 0.10 crore.  

Cash flow from operating activities decreased to Rs 15.32 crore for YTD ended September 2023 from Rs 17.65 crore for YTD ended September 2022.  Cash flow used in acquiring fixed assets during the YTD ended September 2023 stood at Rs 7.43 crore, compared to Rs 5.01 crore during the YTD ended September 2022.  


 


Wendt India : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202309202209Var.(%)202309202209Var.(%)202303202203Var.(%)
Net Sales (including other operating income)51.0052.45-2.76102.26100.182.08210.24178.8117.58
OPM (%)24.4127.40-299 bps24.3025.56-126 bps26.7123.30341 bps
OP12.4514.37-13.3624.8525.61-2.9756.1641.6734.77
Other Inc.1.670.9772.163.481.48135.144.993.8728.94
PBIDT14.1215.34-7.9528.3327.094.5861.1545.5434.28
Interest00-00.02-0.020.020
PBDT14.1215.34-7.9528.3327.074.6561.1345.5234.29
Depreciation2.131.949.794.193.975.548.118.61-5.81
PBT11.9913.40-10.5224.1423.14.5053.0236.9143.65
Share of Profit/(Loss) from Associates00-00-00-
PBT before EO11.9913.4-10.5224.1423.14.5053.0236.9143.65
EO Income00-00-00-
PBT after EO11.9913.4-10.5224.1423.14.5053.0236.9143.65
Taxation3.043.4-10.596.175.875.1112.939.8431.40
PAT8.9510-10.5017.9717.234.2940.0927.0748.10
Minority Interest (MI)00-00-00-
Net profit8.9510-10.5017.9717.234.2940.0927.0748.10
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations8.9510-10.5017.9717.234.2940.0927.0748.10
EPS (Rs)*44.7550.00-10.5089.8586.154.29200.45135.3548.10
* EPS is on current equity of Rs 2.00 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Wendt India : Consolidated Segment Results
 Quarter endedYear to DateYear ended
% of (Total)202309202209Var.(%)% of (Total)202309202209Var.(%)% of (Total)202303202203Var.(%)
Sales
Super Abrasives66.9833.7633.062.1266.0966.9865.082.9265.36135.99112.5420.84
Machines Accessories and components10.185.137.23-29.0510.7710.9111.56-5.6213.3427.7624.5413.12
Others8.064.064.45-8.768.408.518.84-3.737.5415.6917.09-8.19
Precision Products14.787.457.47-0.2714.7414.9414.493.1113.7628.6323.0724.10
Total Reported Sales100.0050.4052.21-3.47100.00101.3499.971.37100.00208.07177.2417.39
Less: Inter segment revenues 0.000.08- 0.120.34-64.71 0.000.00-
Net Sales100.0050.4052.13-3.32100.00101.2299.631.60100.00208.07177.2417.39
PBIT
Super Abrasives77.388.147.498.6872.4715.2714.267.0872.4935.2820.4472.60
Machines Accessories and components10.271.081.83-40.9810.682.252.0310.848.864.314.43-2.71
Others3.420.360.72-50.004.320.911.40-35.004.502.193.12-29.81
Precision Products8.940.942.45-61.6312.532.644.27-38.1714.166.895.5025.27
Total PBIT100.0010.5212.49-15.77100.0021.0721.96-4.05100.0048.6733.4945.33
Less : Interest0.000.00-0.000.02-0.020.020
Add: Other un-allcoable1.470.9161.543.071.16164.664.373.4427.03
PBIT Margin(%)
Super Abrasives 24.1122.66145.56 22.8021.9188.64 25.9418.16778.07
Machines Accessories and components 21.0525.31-425.86 20.6217.56306.27 15.5318.05-252.62
Others 8.8716.18-731.28 10.6915.84-514.38 13.9618.26-429.84
Precision Products 12.6232.80-2,018.04 17.6729.47-1,179.79 24.0723.8422.52
PBT100.0011.9913.40-10.52100.0024.1423.104.50100.0053.0236.9143.65
Previous News
  Board of Wendt India recommends interim dividend
 ( Corporate News - 22-Jan-21   16:44 )
  Wendt India fixes record date for interim dividend
 ( Market Beat - Reports 23-Jan-21   10:04 )
  Wendt India to consider interim dividend
 ( Corporate News - 12-Mar-09   15:40 )
  Wendt India to conduct board meeting
 ( Corporate News - 12-Oct-21   10:27 )
  Wendt India
 ( Results - Analysis 22-Jan-22   11:31 )
  Wendt India to conduct AGM
 ( Corporate News - 25-Apr-24   17:07 )
  Board of Wendt India recommends Final Dividend
 ( Corporate News - 25-Apr-24   16:25 )
  Wendt India consolidated net profit declines 0.62% in the June 2014 quarter
 ( Results - Announcements 03-Sep-14   12:37 )
  Wendt India consolidated net profit rises 94.09% in the December 2020 quarter
 ( Results - Announcements 22-Jan-21   13:52 )
  Wendt India net profit rises 13.33% in the September 2009 quarter
 ( Results - Announcements 26-Oct-09   15:43 )
  Wendt India declare Quarterly Result
 ( Corporate News - 11-Jan-18   17:36 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top