Results     18-Jul-23
Analysis
Tata Elxsi
Revenue up 17.1% YoY, Net Profit up 2.2% YoY in Q1FY2024
On standalone basis

Quarter ended June 2023 compared with Quarter ended March 2023.


Net sales (including other operating income) of Tata Elxsi has increased 1.47% to Rs 850.27 crore.  

Operating profit margin has declined from 32.81% to 29.57%, leading to 0.69% rise in operating profit to Rs 251.46 crore.  Purchase of finished goods cost rose from 6.58% to 6.82%.   Employee cost increased from 51.27% to 52.05%.   Other expenses fell from 12.32% to 11.55%.   

Other income fell 13.55% to Rs 22.21 crore.  PBIDT fell 0.64% to Rs 273.67 crore.  Provision for interest fell 4.85% to Rs 3.92 crore.  

PBIDT fell 0.64% to Rs 273.67 crore.  Provision for depreciation rose 1.57% to Rs 21.41 crore.  

Profit before tax down 0.75% to Rs 248.34 crore.  Provision for tax was expense of Rs 59.49 crore, compared to Rs 48.7 crore.  Effective tax rate was 23.96% compared to 19.46%.

Profit after tax fell 6.29% to Rs 188.85 crore.  

Promoters’ stake was 43.92% as of 30 June 2023 ,compared to 43.92% as of 31 March 2023 .  

Quarter ended June 2023 compared with Quarter ended June 2022.


Net sales (including other operating income) of Tata Elxsi has increased 17.13% to Rs 850.27 crore.  Sales of System Integration & Support Serv segment has gone up 51.71% to Rs 22.81 crore (accounting for 2.68% of total sales).  Sales of Software Development & Services segment has gone up 16.40% to Rs 827.46 crore (accounting for 97.32% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 18.43% to Rs 301.22 crore.  PBIT of System Integration & Support Serv segment rose 87,562.50% to Rs 2.10 crore (accounting for 0.70% of total PBIT).  PBIT of Software Development & Services segment rose 17.61% to Rs 299.11 crore (accounting for 99.30% of total PBIT).  

PBIT margin of System Integration & Support Serv segment rose from 0.02% to 9.22%.  PBIT margin of Software Development & Services segment rose from 35.78% to 36.15%.  Overall PBIT margin rose from 35.04% to 35.43%.  

Operating profit margin has declined from 32.81% to 29.57%, leading to 5.59% rise in operating profit to Rs 251.46 crore.  Purchase of finished goods cost rose from 5.40% to 6.82%.   Employee cost increased from 50.42% to 52.05%.   Other expenses rose from 11.35% to 11.55%.   

Other income up 115.21% to Rs 22.21 crore.  PBIDT rose 10.14% to Rs 273.67 crore.  Provision for interest up 16.67% to Rs 3.92 crore.  

PBDT rose 10.05% to Rs 269.75 crore.  Provision for depreciation rose 25.28% to Rs 21.41 crore.  

Profit before tax grew 8.91% to Rs 248.34 crore.  Provision for tax was expense of Rs 59.49 crore, compared to Rs 43.3 crore.  Effective tax rate was 23.96% compared to 18.99%.

Profit after tax rose 2.24% to Rs 188.85 crore.  

Promoters’ stake was 43.92% as of 30 June 2023 ,compared to 43.92% as of 30 June 2022 .  

Full year results analysis


Net sales (including other operating income) of Tata Elxsi has increased 27.28% to Rs 3,144.72 crore.  Sales of System Integration & Support Serv segment has gone up 59.18% to Rs 78.78 crore (accounting for 2.50% of total sales).  Sales of Software Development & Services segment has gone up 26.62% to Rs 3,065.95 crore (accounting for 97.50% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 28.75% to Rs 1,070.51 crore.  PBIT of System Integration & Support Serv segment rose 53.06% to Rs 3.81 crore (accounting for 0.36% of total PBIT).  PBIT of Software Development & Services segment rose 28.68% to Rs 1,066.70 crore (accounting for 99.64% of total PBIT).  

PBIT margin of System Integration & Support Serv segment fell from 5.03% to 4.84%.  PBIT margin of Software Development & Services segment rose from 34.24% to 34.79%.  Overall PBIT margin rose from 33.65% to 34.04%.  

Operating profit margin has declined from 30.99% to 30.57%, leading to 25.54% rise in operating profit to Rs 961.28 crore.  Purchase of finished goods cost rose from 5.13% to 5.92%.   Employee cost decreased from 52.12% to 50.81%.   Other expenses rose from 11.77% to 12.70%.   

Other income up 65.75% to Rs 73.81 crore.  PBIDT rose 27.75% to Rs 1035.09 crore.  Provision for interest up 71.79% to Rs 16.2 crore.  Loan funds rose to Rs 182.26 crore as of 31 March 2023 from Rs 138.50 crore as of 31 March 2022.  Inventories declined from Rs 0.57 crore as of 31 March 2022 to Rs 0.39 crore as of 31 March 2023.  Sundry debtors were higher at Rs 976.38 crore as of 31 March 2023 compared to Rs 672.79 crore as of 31 March 2022.  Cash and bank balance rose to Rs 1,191.55 crore as of 31 March 2023 from Rs 965.21 crore as of 31 March 2022.  

PBDT rose 27.23% to Rs 1018.89 crore.  Provision for depreciation rose 47.07% to Rs 81.39 crore.  Fixed assets increased to Rs 324.37 crore as of 31 March 2023 from Rs 273.25 crore as of 31 March 2022.  Intangible assets declined from Rs 20.35 crore to Rs 16.20 crore.  

Profit before tax grew 25.76% to Rs 937.50 crore.  Provision for tax was expense of Rs 182.31 crore, compared to Rs 195.82 crore.  Effective tax rate was 19.45% compared to 26.27%.

Profit after tax rose 37.39% to Rs 755.19 crore.  

Promoters’ stake was 43.92% as of 31 March 2023 ,compared to 44.08% as of 31 March 2022 .  

Cash flow from operating activities increased to Rs 486.86 crore for year ended March 2023 from Rs 483.03 crore for year ended March 2022.  Cash flow used in acquiring fixed assets during the year ended March 2023 stood at Rs 64.10 crore, compared to Rs 71.19 crore during the year ended March 2022.  

 

Management commentary:

Commenting on the performance Mr. Manoj Raghavan, CEO and Managing Director said:

“We are happy to report a healthy growth of 17.1% YoY in the current macro-economic environment, while delivering industry leading EBITDA margin of 29.6%. While the overall global economic outlook remains challenging, our customer focus and targeted efforts to keep the growth momentum going is showing good results.

During the quarter, our Healthcare & Lifesciences business has reported a healthy QoQ growth of 3.4% which is a significant improvement over the performance during the earlier two quarters. This vertical also reported new product development deal wins for medical diagnostics and Smart Hospital equipment.

In the Transportation business, we continue to drive differentiated software capability and scale, and see good traction and a strong deal pipeline, especially in Software Defined Vehicles and EV. While some deal closures were delayed in this quarter, we won significant new deals including a strategic multi-year multi-million US$ SDV deal with a leading Asian OEM for their SDV platform and software development, and a multi-country licensing and deployment of our Connected vehicle platform with a global Top 5 OEM. To expand our automotive and smart mobility focus in North America, we have opened an Innovation Hub and nearshore engineering centre in Troy, Michigan that will innovate along with leading institutes and technology ecosystem in the region.

We also signed a Memorandum of Understanding (MoU) with the Indian Institute of Technology, Guwahati (IIT-G) to jointly work on developing and commercializing state-of-the-art solutions for the fast-evolving space of electric mobility.

Our Media & Communications business performed creditably to retain and grow market share even though absolute revenue growth was muted. We won our first multi-year deal for our 5G network orchestration and automation suite with a leading telecom operator. This is an important milestone for the renewed portfolio we are building for this industry vertical. However, the Media, Telecom and Technology sector is still soft globally and we remain cautious on short-term growth in this sector, while staying close to our key customers and focusing on intelligent AI powered solutions and technologies that will drive the next wave of transformation in this industry.

I am delighted by the all-round customer excellence demonstrated by Elxsians that has allowed us to grow strongly with our key customers and positioned us well for competitive differentiation and new project considerations across our customer base.

On the people front, we continue to invest in our talent base. With a net add of 422 Elxsians in this quarter, the Tata Elxsi family is now 12,000+ strong, with attrition dropping further to 15.6%.

We have driven strong operational excellence across the organization and protected our EBITDA margins, despite wage hikes and strong employee additions in the quarter. Our Effective Tax Rate (ETR) in this quarter has increased on account of lower tax exemption due to completion of 5 years for two of our SEZ units, impacting our PAT Margins.

In our aspirational journey of being carbon neutral by 2030, we were awarded a silver medal by EcoVadis, the world’s largest and most trusted provider of business sustainability ratings. The silver medal underscores our ESG standing amongst the global corporate community, and demonstrates our commitment to responsible practices across areas including environmental impact, labour conditions, ethical sourcing, and business conduct.

It is a matter of great pride for all of us at Tata Elxsi to partner with ISRO and play a role in the Gaganyaan project. This collaboration will help push the boundaries of technology, and provide us a unique opportunity to advance our capabilities while strengthening India’s space mission. We wish ISRO the very best as it progresses further in the ambitious Human Space Flight mission.

As we step into the second quarter of this financial year, the confidence of our customers in our differentiated Design Digital proposition and delivery excellence, and a strong deal pipeline especially in the automotive, healthcare and design businesses, provides us the confidence and foundation for accelerating growth through the year.”



Tata Elxsi : Standalone Results
Quarter endedYear ended
Particulars202306202206Var.(%)202303202203Var.(%)
Net Sales (including other operating income)850.27725.8917.133,144.722,470.8027.28
OPM (%)29.5732.81-323 bps30.5730.99-42 bps
OP251.46238.155.59961.28765.7325.54
Other Inc.22.2110.32115.2173.8144.5365.75
PBIDT273.67248.4710.141,035.09810.2627.75
Interest3.923.3616.6716.29.4371.79
PBDT269.75245.1110.051,018.89800.8327.23
Depreciation21.4117.0925.2881.3955.3447.07
PBT248.34228.028.91937.5745.4925.76
PBT before EO248.34228.028.91937.5745.4925.76
EO Income00-00-
PBT after EO248.34228.028.91937.5745.4925.76
Taxation59.4943.337.39182.31195.82-6.90
PAT188.85184.722.24755.19549.6737.39
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations188.85184.722.24755.19549.6737.39
EPS (Rs)*30.3229.662.24121.2688.2637.39
* EPS is on current equity of Rs 62.28 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Tata Elxsi : Standalone Segment Results
 Quarter endedYear ended
% of (Total)202306202206Var.(%)% of (Total)202303202203Var.(%)
Sales
System Integration & Support Serv2.6822.8115.0351.712.5078.7849.4959.18
Software Development & Services97.32827.46710.8516.4097.503,065.952,421.3126.62
Total Reported Sales100.00850.27725.8917.14100.003,144.722,470.8027.28
Less: Inter segment revenues 0.000.00- 0.000.00-
Net Sales100.00850.27725.8917.14100.003,144.722,470.8027.28
PBIT
System Integration & Support Serv0.702.100.0087,562.500.363.812.4953.06
Software Development & Services99.30299.11254.3317.6199.641,066.70828.9528.68
Total PBIT100.00301.22254.3318.43100.001,070.51831.4428.75
Less : Interest3.923.3616.8316.209.4371.87
Add: Other un-allcoable-48.96-22.95-113.28-116.81-76.52-52.65
PBIT Margin(%)
System Integration & Support Serv 9.220.02920.83 4.845.03-19.36
Software Development & Services 36.1535.7837.01 34.7934.2455.64
PBT100.00248.34228.028.91100.00937.50745.4925.76


Peer Comparision (Standalone) Q-202306
Sales
(Rs. Crs)
var.(%) OP
(Rs. Crs)
var.(%) Net Profit
(Rs. Crs)
var.(%) Share Price(Rs)
17-Jul-2023
var.(%)
over
One year
TTM EPS TTM PE
Tata Elxsi Ltd 850.27 17.13 251.46 5.59 188.85 2.24 7,710.85 -4.79 121.93 63.24
Excel Realty N Infra Ltd 0.64 -78.08 -0.29 -45 0.04 -96.04 0.38 -35.59 0.00 -
GI Engineering Solutions Ltd 93.31 310933 0.46 LP 0.94 LP 11.05 166.91 0.44 24.85
Ksolves India Ltd 23.66 46.87 10.14 37.96 7.55 35.3 1,123.60 165.72 22.63 49.65
Moschip Technologies Ltd 47.09 33.44 4.77 -11.01 2.16 25.58 106.44 101.21 0.34 310.84
Onward Technologies Ltd 84.49 22.22 11.20 183.54 6.63 132.63 584.45 107.14 8.97 65.14
Virinchi Ltd 33.29 7.28 8.07 2.41 3.04 -6.17 36.31 4.49 1.45 24.97
Industry 1,132.75 28.66 285.81 8.89 209.21 5.07 51,290.24 -3.46 15.03
Previous News
  Tata Elxsi
 ( Results - Analysis 19-May-23   09:29 )
  Tata Elxsi
 ( Results - Analysis 18-Oct-23   06:01 )
  Tata Elxsi
 ( Results - Analysis 14-Jul-22   23:58 )
  Tata Elxsi to table results
 ( Corporate News - 04-Apr-22   17:37 )
  Tata Elxsi opens Global Engineering Center for Schaeffler's mechatronics business
 ( Corporate News - 24-Sep-20   11:26 )
  Volumes soar at DCM Shriram Ltd counter
 ( Hot Pursuit - 19-Jan-22   14:30 )
  Tata Elxsi
 ( Results - Analysis 13-Jan-21   09:38 )
  Tata Elxsi standalone net profit rises 62.92% in the June 2022 quarter
 ( Results - Announcements 15-Jul-22   08:09 )
  Tata Elxsi to convene board meeting
 ( Corporate News - 10-May-23   09:38 )
  Tata Elxsi
 ( Analyst Meet / AGM - Conference Call 19-Jan-22   18:02 )
  Tata Elxsi standalone net profit rises 39.49% in the December 2020 quarter
 ( Results - Announcements 13-Jan-21   08:09 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top