Results     16-Feb-23
Analysis
Yuken India
Sales 3%, net down 13%
Consolidated net sales of Yuken India for the quarter ended Dec 2022 has increased 2.74% to Rs 86.84 crore.  Operating profit margin has declined from 10.62% to 7.97%, leading to 22.94% decline in operating profit to Rs 6.92 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 46.17% to 41.95%.   Purchase of finished goods cost rose from 3.80% to 5.13%.   Employee cost increased from 12.89% to 15.38%.   Other expenses rose from 26.64% to 29.30%.   Other income rose 35.35% to Rs 1.34 crore.  PBIDT fell 17.15% to Rs 8.26 crore.  Provision for interest rose 32.20% to Rs 2.71 crore.  PBDT fell 29.92% to Rs 5.55 crore.  Provision for depreciation rose 18.15% to Rs 3.32 crore.  Profit before tax down 56.36% to Rs 2.23 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 1.57 crore, compared to Rs 1.87 crore.  Effective tax rate was 35.04% compared to 35.76%. Net profit attributable to owners of the company decreased 13.43% to Rs 2.90 crore.  
  • Sales of Hydraulic Business segment has gone up 0.51% to Rs 73.14 crore (accounting for 79.17% of total sales).  Sales of Foundry Business segment rose 12.71% to Rs 19.24 crore (accounting for 20.83% of total sales).  Inter-segment sales rose Rs 5.32 crore to Rs 5.54 crore.  
  • Profit before interest, tax and other unallocable items (PBIT) has slumped 7.87% to Rs 11.69 crore.  PBIT of Hydraulic Business segment rose 1.70% to Rs 15.76 crore (accounting for 134.84% of total PBIT).  PBIT of Foundry Business segment fell 44.92% to Rs -4.07 crore (accounting for -34.84% of total PBIT).  
  • PBIT margin of Hydraulic Business segment rose from 21.29% to 21.55%.  PBIT margin of Foundry Business segment fell from negative 16.45% to negative 21.16%.  Overall PBIT margin fell from 14.12% to 12.65%.  

Nine month performance

Net sales (including other operating income) of Yuken India has increased 16.32% to Rs 271.41 crore.  Sales of Hydraulic Business segment has gone up 13.54% to Rs 231.23 crore (accounting for 80.45% of total sales).  Sales of Foundry Business segment rose 19.81% to Rs 56.21 crore (accounting for 19.55% of total sales).  Inter-segment sales came down from Rs 17.25 crore to Rs 16.03 crore.  

Profit before interest, tax and other unallocable items (PBIT) has jumped 12.68% to Rs 39.31 crore.  PBIT of Hydraulic Business segment rose 5.90% to Rs 49.38 crore (accounting for 125.61% of total PBIT).  PBIT of Foundry Business segment rose 14.26% to Rs -10.07 crore (accounting for -25.61% of total PBIT).  

PBIT margin of Hydraulic Business segment fell from 22.89% to 21.35%.  PBIT margin of Foundry Business segment rose from negative 25.02% to negative 17.91%.  Overall PBIT margin fell from 13.92% to 13.68%.  

Operating profit margin has declined from 10.63% to 9.28%, leading to 1.49% rise in operating profit to Rs 25.18 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 42.39% to 43.41%.   Purchase of finished goods cost fell from 6.73% to 6.13%.   Employee cost increased from 13.62% to 13.88%.   Other expenses rose from 26.93% to 27.40%.   

Other income rose 5.60% to Rs 2.64 crore.  PBIDT rose 1.87% to Rs 27.82 crore.  Provision for interest rose 11.58% to Rs 6.84 crore.  

PBDT fell 0.94% to Rs 20.98 crore.  Provision for depreciation rose 19.28% to Rs 9.34 crore.  

Profit before tax down 12.81% to Rs 11.64 crore.  Share of profit/loss was 94.74% lower at Rs 0.01 crore.  Provision for tax was expense of Rs 4.94 crore, compared to Rs 4.34 crore.  Effective tax rate was 35.54% compared to 32.05%.

Minority interest increased 166.67% to Rs 0.08 crore.  Net profit attributable to owners of the company decreased 3.16% to Rs 8.88 crore.  

Others

The Holding Company has received ?300.55 lakhs for the quarter ended 31 December 2022 and cumulative receipt of ?10,864.94 lakhs ( net of recovery of security deposit of ?1,000 lakhs) as on 31 December 2022, from Brigade Enterprises Limited, in accordance with the Joint Development Agreement.

Promoters’ stake was 52.50% as of 31 December 2022 ,compared to 52.50% as of 31 December 2021 .  


 


Yuken India : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202212202112Var.(%)202212202112Var.(%)202203202103Var.(%)
Net Sales (including other operating income)86.8484.522.74271.41233.3316.32331.12213.0655.41
OPM (%)7.9710.62-266 bps9.2810.63-136 bps10.256.65360 bps
OP6.928.98-22.9425.1824.811.4933.9514.17139.59
Other Inc.1.340.9935.352.642.505.604.1710.41-59.94
PBIDT8.269.97-17.1527.8227.311.8738.1224.5855.09
Interest2.712.0532.206.846.1311.588.3710.13-17.37
PBDT5.557.92-29.9220.9821.18-0.9429.7514.45105.88
Depreciation3.322.8118.159.347.8319.2810.468.7219.95
PBT2.235.11-56.3611.6413.35-12.8119.295.73236.65
Share of Profit/(Loss) from Associates00.12-0.010.19-94.740.620.11463.64
PBT before EO2.235.23-57.3611.6513.54-13.9619.915.84240.92
EO Income2.250-2.250-00-
PBT after EO4.485.23-14.3413.913.542.6619.915.84240.92
Taxation1.571.87-16.044.944.3413.826.140.66830.30
PAT2.913.36-13.398.969.2-2.6113.775.18165.83
Minority Interest (MI)0.010.0100.080.03166.670.06-0.07PL
Net profit2.93.35-13.438.889.17-3.1613.715.25161.14
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations2.93.35-13.438.889.17-3.1613.715.25161.14
EPS (Rs)*1.202.79-57.016.207.64-18.8711.434.38161.14
* EPS is on current equity of Rs 12.00 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Yuken India : Consolidated Segment Results
 Quarter endedYear to DateYear ended
% of (Total)202212202112Var.(%)% of (Total)202212202112Var.(%)% of (Total)202203202103Var.(%)
Sales
Hydraulic Business79.1773.1472.760.5180.45231.23203.6613.5481.52287.64186.7953.99
Others0.000.000.00-
Foundry Business20.8319.2417.0712.7119.5556.2146.9119.8118.4865.1938.8167.99
Total Reported Sales100.0092.3889.842.83100.00287.44250.5814.71100.00352.83225.6056.40
Less: Inter segment revenues 5.545.324.11 16.0317.25-7.04 21.7112.5373.24
Net Sales100.0086.8484.522.75100.00271.41233.3316.32100.00331.12213.0655.41
PBIT
Hydraulic Business134.8415.7615.491.70125.6149.3846.635.90129.4762.4639.1859.43
Others0.000.000.00-
Foundry Business-34.84-4.07-2.81-44.92-25.61-10.07-11.7414.26-29.47-14.22-9.56-48.67
Total PBIT100.0011.6912.68-7.87100.0039.3134.8912.68100.0048.2429.6162.91
Less : Interest2.712.0532.116.846.1311.498.3710.13-17.33
Add: Other un-allcoable-6.75-5.53-22.22-20.83-15.41-35.18-20.59-13.75-49.74
PBIT Margin(%)
Hydraulic Business 21.5521.2925.12 21.3522.89-154.00 21.7120.9774.13
Others 0.000.000.00
Foundry Business -21.16-16.45-470.22 -17.91-25.02711.53 -21.81-24.64283.34
PBT100.002.235.11-56.44100.0011.6413.35-12.75100.0019.285.74236.17
Previous News
  Yuken India
 ( Results - Analysis 26-May-22   14:16 )
  Yuken India standalone net profit rises 240.00% in the June 2018 quarter
 ( Results - Announcements 09-Aug-18   16:55 )
  Yuken India reports consolidated net profit of Rs 10.94 crore in the March 2021 quarter
 ( Results - Announcements 07-Jun-21   15:26 )
  Yuken India to conduct board meeting
 ( Corporate News - 18-May-22   10:17 )
  Yuken India net profit rises 48.24% in the March 2012 quarter
 ( Results - Announcements 24-May-12   14:35 )
  Yuken India to hold board meeting
 ( Corporate News - 26-Jun-23   10:30 )
  Yuken India reports consolidated net loss of Rs 8.69 crore in the June 2020 quarter
 ( Results - Announcements 06-Aug-20   13:28 )
  Yuken India reports standalone net profit of Rs 0.75 crore in the June 2017 quarter
 ( Results - Announcements 29-Jul-17   17:47 )
  Yuken India jumps 33.8% in five sessions
 ( Hot Pursuit - 13-Jan-17   11:46 )
  Yuken India reports net profit of Rs 1.34 crore in the June 2010 quarter
 ( Results - Announcements 24-Jul-10   16:23 )
  Yuken India reports consolidated net loss of Rs 1.86 crore in the March 2020 quarter
 ( Results - Announcements 27-Jun-20   14:32 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top