|
Results
01-Feb-23
|
|
|
|
|
Analysis
|
|
Timken India
|
Sales up 19%, OP down 9%
|
|
|
Timken
India standalone net sales increased 19.49% to Rs 609.40 crore in Q3FY23
compared to Q3FY22. Operating profit
margin has declined from 22.37% to 17.02%, leading to 9.11% decline in
operating profit to Rs 103.70 crore. Raw
material cost as a % of total sales (net of stock adjustments) decreased from
34.74% to 32.59%. Purchase of finished
goods cost rose from 23.11% to 31.00%.
Employee cost increased from 6.19% to 6.32%. Other expenses fell from 15.51% to
14.42%.
Other
income up 414.29% to Rs 14.4 crore.
PBIDT rose 1.03% to Rs 118.1 crore.
Provision for interest up 66.67% to Rs 0.5 crore.
PBDT
rose 0.86% to Rs 117.6 crore. Provision
for depreciation rose 3.70% to Rs 22.4 crore.
Profit
before tax grew 0.21% to Rs 95.20 crore.
Provision for tax was expense of Rs 24.6 crore, compared to Rs 25.2
crore. Effective tax rate was 25.84%
compared to 26.53%.
Profit
after tax rose 1.15% to Rs 70.60 crore.
Promoters’
stake was 67.80% as of 31 December 2022 ,compared to 67.80% as of 31 December
2021 .
For year-to-date (YTD)
results analysis
Net
sales of Timken India have increased 30.49% to Rs 2,004.00 crore. Operating profit margin has declined from
21.53% to 20.33%, leading to 23.19% rise in operating profit to Rs 407.40
crore. Raw material cost as a % of total
sales (net of stock adjustments) increased from 32.57% to 32.67%. Purchase of finished goods cost rose from
25.56% to 27.11%. Employee cost
decreased from 6.32% to 5.76%. Other
expenses fell from 15.50% to 14.91%.
Other
income up 394.68% to Rs 46.5 crore.
PBIDT rose 33.46% to Rs 453.9 crore.
Provision for interest up 27.27% to Rs 1.4 crore.
PBDT
rose 33.48% to Rs 452.5 crore. Provision
for depreciation rose 6.46% to Rs 65.9 crore.
Profit
before tax grew 39.52% to Rs 386.60 crore.
Provision for tax was expense of Rs 100.3 crore, compared to Rs 71.4
crore. Effective tax rate was 25.94%
compared to 25.77%.
Profit
after tax rose 39.18% to Rs 286.30 crore.
Promoters’
stake was 67.80% as of 31 December 2022 ,compared to 67.80% as of 31 December
2021 .
Full year results
analysis
Net
sales of Timken India have increased 56.20% to Rs 2,203.20 crore. Operating profit margin has jumped from
17.85% to 23.18%, leading to 102.78% rise in operating profit to Rs 510.60
crore. Raw material cost as a % of total
sales (net of stock adjustments) increased from 30.42% to 31.53%. Purchase of finished goods cost fell from
27.25% to 25.14%. Employee cost
decreased from 8.08% to 6.04%. Other
expenses fell from 17.18% to 15.37%.
Other
income fell 27.04% to Rs 14.3 crore.
PBIDT rose 93.40% to Rs 524.9 crore.
Provision for interest up 71.43% to Rs 2.4 crore. Loan funds declined from Rs 35.40 crore as of
31 March 2021 to Rs 31.80 crore as of 31 March 2022. Inventories rose to Rs 558.50 crore as of 31
March 2022 from Rs 368.70 crore as of 31 March 2021. Sundry debtors were higher at Rs 538.80 crore
as of 31 March 2022 compared to Rs 371.30 crore as of 31 March 2021. Cash and bank balance declined from Rs 174.20
crore as of 31 March 2021 to Rs 18.20 crore as of 31 March 2022.
PBDT
rose 93.52% to Rs 522.5 crore. Provision
for depreciation rose 12.55% to Rs 84.3 crore.
Fixed assets declined from Rs 675.10 crore as of 31 March 2021 to Rs
673.40 crore as of 31 March 2022.
Intangible assets declined from Rs 240.70 crore to Rs 236.30 crore.
Profit
before tax grew 124.60% to Rs 438.20 crore.
Provision for tax was expense of Rs 111.1 crore, compared to Rs 51.9
crore. Effective tax rate was 25.35%
compared to 26.60%.
Profit
after tax rose 128.42% to Rs 327.10 crore.
Equity
capital stood at Rs 75.20 crore as of 31 March 2022 to Rs 75.20 crore as of 31
March 2021. Per share face Value
remained same at Rs 10.00.
Promoters’
stake was 67.80% as of 31 March 2022 compared to 67.80% as of 31 March 2021
.
Cash
flow from operating activities decreased to Rs 32.90 crore for year ended March
2022 from Rs 188.70 crore for year ended March 2021. Cash flow used in acquiring fixed assets
during the year ended March 2022 stood at Rs 80.30 crore, compared to Rs 78.30
crore during the year ended March 2021.
The
scrip trades at Rs 3195
Timken India : Standalone Results
|
Particulars
|
2212 (03)
|
2112 (03)
|
Var.(%)
|
2212 (09)
|
2112 (09)
|
Var.(%)
|
2203 (12)
|
2103 (12)
|
Var.(%)
|
Net Sales
|
609.4
|
510
|
19
|
2004
|
1535.8
|
30
|
2,203.20
|
1,410.50
|
56
|
OPM (%)
|
17.0
|
22.4
|
|
20.3
|
21.5
|
|
23.2
|
17.9
|
|
OP
|
103.7
|
114.1
|
-9
|
407.4
|
330.7
|
23
|
510.6
|
251.8
|
103
|
Other Inc.
|
14.4
|
2.8
|
414
|
46.5
|
9.4
|
395
|
14.3
|
19.6
|
-27
|
PBIDT
|
118.1
|
116.9
|
1
|
453.9
|
340.1
|
33
|
524.9
|
271.4
|
93
|
Interest
|
0.5
|
0.3
|
67
|
1.4
|
1.1
|
27
|
2.4
|
1.4
|
71
|
PBDT
|
117.6
|
116.6
|
1
|
452.5
|
339
|
33
|
522.5
|
270
|
94
|
Depreciation
|
22.4
|
21.6
|
4
|
65.9
|
61.9
|
6
|
84.3
|
74.9
|
13
|
PBT
|
95.2
|
95
|
0
|
386.6
|
277.1
|
40
|
438.2
|
195.1
|
125
|
PBT before EO
|
95.2
|
95
|
0
|
386.6
|
277.1
|
40
|
438.2
|
195.1
|
125
|
EO Income
|
0
|
0
|
|
0
|
0
|
|
0
|
0
|
|
PBT after EO
|
95.2
|
95
|
0
|
386.6
|
277.1
|
40
|
438.2
|
195.1
|
125
|
Taxation
|
24.6
|
25.2
|
-2
|
100.3
|
71.4
|
40
|
111.1
|
51.9
|
114
|
PAT
|
70.6
|
69.8
|
1
|
286.3
|
205.7
|
39
|
327.1
|
143.2
|
128
|
EPS (Rs)*
|
#
|
#
|
|
#
|
#
|
|
43.5
|
19.0
|
|
Notes
|
* EPS is on current equity of Rs 75.22 crore, Face value of Rs
10, Excluding extraordinary items.
|
# EPS is not annualised
|
bps : Basis points
|
EO : Extraordinary items
|
Figures in Rs crore
|
Source: Capitaline Corporate Database
|
|
|
Previous News |
Timken India tumbles after block deals
(
Hot Pursuit
-
20-Jun-23
12:54
)
|
|
Timken to set up new manufacturing unit in Bharuch
(
Corporate News
-
16-Nov-22
18:37
)
|
|
Volumes soar at Timken India Ltd counter
(
Hot Pursuit
-
20-Jun-23
14:30
)
|
|
Board of Timken India recommends final dividend
(
Corporate News
-
09-May-24
13:51
)
|
|
Timken India to conduct board meeting
(
Corporate News
-
13-Jan-24
11:55
)
|
|
Timken India Ltd leads losers in 'A' group
(
Hot Pursuit
-
20-Jun-23
15:00
)
|
|
Timken India
(
Results
-
Analysis
01-Nov-22
00:22
)
|
|
Board of Timken India recommends final dividend
(
Corporate News
-
23-May-18
10:21
)
|
|
Timken India standalone net profit rises 35.33% in the March 2024 quarter
(
Results
-
Announcements
09-May-24
13:42
)
|
|
Volumes spurt at Akzo Nobel India Ltd counter
(
Hot Pursuit
-
06-May-20
14:30
)
|
|
Timken India to declare Quarterly Result
(
Corporate News
-
03-Oct-18
11:02
)
|
|
|
|
Other Stories |
|
|
|
|
|
|
|
|