Results     12-Nov-22
Analysis
Zee Entertainment Enterprises
Net profit down 58.2% YoY to Rs 112.89 cr in Q2FY2023
On consolidated basis

Quarter ended September 2022 compared with Quarter ended September 2021.

Net sales (including other operating income) of Zee Entertainment Enterprises has increased 2.51% to Rs 2028.4 crore.  

Operating profit margin has declined from 20.38% to 14.66%, leading to 26.29% decline in operating profit to Rs 297.29 crore.  Employee cost increased from 10.30% to 11.62%.   Other expenses rose from 69.32% to 73.72%.   Selling and administration expenses rose from 12.38% to 15.62%.   Other direct service cost rose from 45.67% to 50.15%.   

Other income fell 44.44% to Rs 17.6 crore.  PBIDT fell 27.61% to Rs 314.89 crore.  Provision for interest rose 341.55% to Rs 9.67 crore.  Loan funds declined from Rs 459.32 crore as of 30 September 2021 to Rs 300.11 crore as of 30 September 2022.  Inventories rose to Rs 7,154.88 crore as of 30 September 2022 from Rs 5,629.93 crore as of 30 September 2021.  Sundry debtors were lower at Rs 1,755.74 crore as of 30 September 2022 compared to Rs 1,931.04 crore as of 30 September 2021.  Cash and bank balance declined from Rs 1,120.01 crore as of 30 September 2021 to Rs 877.10 crore as of 30 September 2022.  Investments declined from Rs 510.56 crore as of 30 September 2021 to Rs 55.79 crore as of 30 September 2022.  

PBDT fell 29.48% to Rs 305.22 crore.  Provision for depreciation rose 36.33% to Rs 81.55 crore.  Fixed assets increased to Rs 1,156.27 crore as of 30 September 2022 from Rs 623.27 crore as of 30 September 2021.  Intangible assets declined from Rs 601.62 crore to Rs 345.23 crore.  

Profit before tax down 40.03% to Rs 223.67 crore.  Extraordinary items were decreased to Rs -46.64 crore.  Provision for tax was expense of Rs 64.09 crore, compared to Rs 92.96 crore.  Effective tax rate was 36.21% compared to 25.89%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 58.21% to Rs 112.89 crore.  

Equity capital stood at Rs 96.06 crore as of 30 September 2022 to Rs 96.06 crore as of 30 September 2021.  Per share face Value remained same at Rs 1.00.  

Promoters’ stake was 3.99% as of 30 September 2022 ,compared to 3.99% as of 30 September 2021 .  Promoters pledged stake was 5.38% as of 30 September 2022 ,compared to 5.38% as of 30 September 2021 .  

year-to-date (YTD) results analysis.

Net sales (including other operating income) of Zee Entertainment Enterprises has increased 3.21% to Rs 3874.14 crore.  

Operating profit margin has declined from 19.65% to 14.14%, leading to 25.71% decline in operating profit to Rs 547.95 crore.  Employee cost decreased from 11.50% to 11.31%.   Other expenses rose from 68.85% to 74.55%.   Selling and administration expenses rose from 11.27% to 14.16%.   Other direct service cost rose from 47.15% to 52.14%.   

Other income fell 21.25% to Rs 51.39 crore.  PBIDT fell 25.35% to Rs 599.34 crore.  Provision for interest rose 331.31% to Rs 17.77 crore.  Loan funds declined from Rs 459.32 crore as of 30 September 2021 to Rs 300.11 crore as of 30 September 2022.  Inventories rose to Rs 7,154.88 crore as of 30 September 2022 from Rs 5,629.93 crore as of 30 September 2021.  Sundry debtors were lower at Rs 1,755.74 crore as of 30 September 2022 compared to Rs 1,931.04 crore as of 30 September 2021.  Cash and bank balance declined from Rs 1,120.01 crore as of 30 September 2021 to Rs 877.10 crore as of 30 September 2022.  Investments declined from Rs 510.56 crore as of 30 September 2021 to Rs 55.79 crore as of 30 September 2022.  

PBDT fell 27.19% to Rs 581.57 crore.  Provision for depreciation rose 34.16% to Rs 159.35 crore.  Fixed assets increased to Rs 1,156.27 crore as of 30 September 2022 from Rs 623.27 crore as of 30 September 2021.  Intangible assets declined from Rs 601.62 crore to Rs 345.23 crore.  

Profit before tax down 37.90% to Rs 422.22 crore.  Share of profit/loss was 40% lower at Rs 0.03 crore.  Extraordinary items were decreased to Rs -76.54 crore.  Provision for tax was expense of Rs 126.22 crore, compared to Rs 187.43 crore.  Effective tax rate was 36.51% compared to 28.30%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 54.64% to Rs 219.49 crore.  

Equity capital stood at Rs 96.06 crore as of 30 September 2022 to Rs 96.06 crore as of 30 September 2021.  Per share face Value remained same at Rs 1.00.  

Promoters’ stake was 3.99% as of 30 September 2022 ,compared to 3.99% as of 30 September 2021 .  Promoters pledged stake was 5.38% as of 30 September 2022 ,compared to 5.38% as of 30 September 2021 .  


Full year results analysis.

Net sales (including other operating income) of Zee Entertainment Enterprises has increased 5.94% to Rs 8189.31 crore.  

Operating profit margin has jumped from 20.62% to 20.98%, leading to 7.81% rise in operating profit to Rs 1,718.36 crore.  Employee cost decreased from 10.59% to 10.55%.   Other expenses fell from 68.79% to 68.46%.   Selling and administration expenses rose from 7.98% to 10.55%.   Other direct service cost rose from 48.52% to 49.39%.   

Other income rose 9.87% to Rs 121.33 crore.  PBIDT rose 7.94% to Rs 1839.69 crore.  Provision for interest fell 20.94% to Rs 45.13 crore.  Loan funds declined from Rs 423.12 crore as of 31 March 2021 to Rs 76.31 crore as of 31 March 2022.  Inventories rose to Rs 6,386.24 crore as of 31 March 2022 from Rs 5,403.04 crore as of 31 March 2021.  Sundry debtors were lower at Rs 1,737.47 crore as of 31 March 2022 compared to Rs 1,945.15 crore as of 31 March 2021.  Cash and bank balance rose to Rs 1,273.25 crore as of 31 March 2022 from Rs 1,090.67 crore as of 31 March 2021.  Investments declined from Rs 798.29 crore as of 31 March 2021 to Rs 65.13 crore as of 31 March 2022.  

PBDT rose 8.94% to Rs 1794.56 crore.  Provision for depreciation fell 7.20% to Rs 245.85 crore.  Fixed assets increased to Rs 967.27 crore as of 31 March 2022 from Rs 886.29 crore as of 31 March 2021.  Intangible assets declined from Rs 380.38 crore to Rs 344.97 crore.  

Profit before tax grew 12.04% to Rs 1,548.71 crore.  Extraordinary items were decreased to Rs -133.30 crore.  Provision for tax was expense of Rs 459.74 crore, compared to Rs 462.53 crore.  Effective tax rate was 32.48% compared to 36.84%.

Minority interest decreased 25.39% to Rs -8.79 crore.  Net profit attributable to owners of the company increased 20.56% to Rs 964.56 crore.  

Equity capital stood at Rs 96.06 crore as of 31 March 2022 to Rs 96.06 crore as of 31 March 2021.  Per share face Value remained same at Rs 1.00.  

Promoters’ stake was 3.99% as of 31 March 2022 ,compared to 3.99% as of 31 March 2021 .  Promoters pledged stake was 5.38% as of 31 March 2022 ,compared to 5.38% as of 31 March 2021 .  

Cash flow from operating activities decreased to Rs 271.44 crore for year ended March 2022 from Rs 1,547.69 crore for year ended March 2021.  Cash flow used in acquiring fixed assets during the year ended March 2022 stood at Rs 236.13 crore, compared to Rs 205.99 crore during the year ended March 2021.  

 

Operational highlights:

 

Domestic Ad revenues stood at Rs. 961.0 cr, YoY lower by 7.7%, QoQ up by 4%. Ad Revenue YoY growth was impacted by FTA withdrawal (Zee Anmol) and challenging macroeconomic conditions.

 

Subscription revenue YoY up by 4.2%, QoQ up 6.5%; Q2 FY23 subscription revenues were aided by catchup revenue from previous quarter in linear business and underlying organic growth in Zeee5 and Music.

 

Other sales and services revenue YoY up 92% aided by theatrical revenues and others syndication deals.

 

In Q2FY2023 international Advertising revenue stood at Rs 51.8 cr, Subscription revenue stood at Rs 106.0 cr , Other Sales & Services at Rs 19.5 cr.



Zee Entertainment Enterprises : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202209202109Var.(%)202209202109Var.(%)202203202103Var.(%)
Net Sales (including other operating income)2,028.401,978.792.513,874.143,753.773.218,189.317,729.925.94
OPM (%)14.6620.38-573 bps14.1419.65-551 bps20.9820.6236 bps
OP297.29403.33-26.29547.95737.58-25.711,718.361,593.887.81
Other Inc.17.6031.68-44.4451.3965.26-21.25121.33110.439.87
PBIDT314.89435.01-27.61599.34802.84-25.351,839.691,704.317.94
Interest9.672.19341.5517.774.12331.3145.1357.08-20.94
PBDT305.22432.82-29.48581.57798.72-27.191,794.561,647.238.94
Depreciation81.5559.8236.33159.35118.7834.16245.85264.92-7.20
PBT223.67373.00-40.03422.22679.94-37.901548.711382.3112.04
Share of Profit/(Loss) from Associates-0.050.04PL0.030.05-40.000.1-0.1LP
PBT before EO223.62373.04-40.05422.25679.99-37.901548.811382.2112.05
EO Income-46.64-14-233.14-76.54-17.7-332.43-133.3-126.64-5.26
PBT after EO176.98359.04-50.71345.71662.29-47.801415.511255.5712.74
Taxation64.0992.96-31.06126.22187.43-32.66459.74462.53-0.60
PAT112.89266.08-57.57219.49474.86-53.78955.77793.0420.52
Minority Interest (MI)0-4.08-0-9.04--8.79-7.01-25.39
Net profit112.89270.16-58.21219.49483.9-54.64964.56800.0520.56
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations112.89270.16-58.21219.49483.9-54.64964.56800.0520.56
EPS (Rs)*1.492.92-49.182.795.17-46.0410.999.1719.83
* EPS is on current equity of Rs 96.05 crore, Face value of Rs 1, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Previous News
  ZEEL Q3 PAT slips 6% YoY to Rs 53 cr
 ( Hot Pursuit - 14-Feb-24   10:14 )
  ZEEL spurts after inking settlement agreement with Sony India
 ( Hot Pursuit - 27-Aug-24   14:57 )
  Zee Entertainment Enterprises Ltd soars 1.99%
 ( Hot Pursuit - 29-Apr-24   13:05 )
  ZEE Entertainment Board introduces structured Monthly Management Mentorship program
 ( Corporate News - 26-Mar-24   18:34 )
  Zee Entertainment Enterprises Ltd rises for third straight session
 ( Hot Pursuit - 19-Aug-22   13:05 )
  Zee Entertainment hits the floor after Sony calls-off merger
 ( Hot Pursuit - 23-Jan-24   09:56 )
  Zee Entertainment Enterprises consolidated net profit rises 140.71% in the December 2023 quarter
 ( Results - Announcements 14-Feb-24   07:56 )
  Zee Entertainment Enterprises fixes record date for final dividend
 ( Market Beat - Reports 12-Aug-22   18:09 )
  Zee Entertainment Enterprises to conduct board meeting
 ( Corporate News - 04-Jun-24   16:38 )
  ZEEL spurts over 9% in three days
 ( Hot Pursuit - 19-Aug-22   13:31 )
  Zee Entertainment slides after Q3 PAT slips 25% YoY to Rs 299 cr
 ( Hot Pursuit - 03-Feb-22   09:57 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top