|
Results
05-May-22
|
|
|
|
|
Analysis
|
|
Adani Total Gas
|
OP down 36%
|
|
|
Adani
Total Gas consolidated net sales increased 73.15% to Rs 1012.02 crore in Q4FY22
compared to Q4FY21. Operating profit margin has declined from 35.02% to 12.96%,
leading to 35.93% decline in operating profit to Rs 131.14 crore. Raw material cost as a % of total sales (net
of stock adjustments) increased from 51.73% to 77.30%. Employee cost decreased from 2.49% to
1.76%. Other expenses fell from 10.70%
to 8.07%.
Other
income fell 46.92% to Rs 10.18 crore.
PBIDT fell 36.87% to Rs 141.32 crore.
Provision for interest rose 34.80% to Rs 15.3 crore. PBDT fell 40.70% to Rs 126.02 crore. Provision for depreciation rose 31.16% to Rs
22.48 crore.
Profit
before tax down 47% to Rs 103.54 crore.
Provision for tax was expense of Rs 27.75 crore, compared to Rs 46.06
crore. Effective tax rate was 25.50%
compared to 24.27%.
Net
profit attributable to owners of the company decreased 43.58% to Rs 81.09
crore.
Equity
capital stood at Rs 109.98 crore as of 31 March 2022 to Rs 109.98 crore as of
31 March 2021. Per share face Value
remained same at Rs 1.00.
Promoters’
stake was 74.80% as of 31 March 2022 ,compared to 74.80% as of 31 March
2021.
CNG
standalone sales volume has increased by 33% to 101 mmscm in Q4FY22 while PNG
standalone sales volume fell 2% to 89 mmscm. Combined CNG and PNG sales volume
increased 14% to 189 mmscm
“In
spite of challenging global circumstances with gas prices at an all-time high,
local constraints on the supply of R-LNG and a shortfall in APM gas, Team ATGL
has once again delivered a resilient performance both by adding 117 CNG
stations and by generating our highest annual consolidated PAT of INR 510 crore,”
said Mr Suresh P Manglani, CEO of Adani
Total Gas. “The award of 14 new Geographical Areas expands ATGL’s coverage
to 124 districts touching 14% of the population. This will aid in taking the
momentum further forward of building city gas distribution infrastructure on a
pan- India basis and provide ATGL the opportunity to serve a larger consumer
base in the coming years. Further, as part of a dedicated business strategy,
the board has approved the formation of two separate SPVs for E-Mobility and
Bio businesses. This will be immensely advantageous considering that ATGL and
its promoters have a strong infrastructure and utility presence across India.”
Full year results
analysis
Net
sales of Adani Total Gas have increased 79.16% to Rs 3037.81 crore. Operating profit margin has declined from
41.54% to 25.45%, leading to 9.75% rise in operating profit to Rs 773.00
crore. Raw material cost as a % of total
sales (net of stock adjustments) increased from 45.42% to 63.63%. Employee cost decreased from 3.04% to
1.80%. Other expenses fell from 10.03%
to 9.20%.
Other
income fell 6.45% to Rs 41.5 crore.
PBIDT rose 8.79% to Rs 814.5 crore.
Provision for interest rose 30.26% to Rs 52.73 crore. Loan funds rose to Rs 1,035.16 crore as of 31
March 2022 from Rs 529.12 crore as of 31 March 2021. Inventories rose to Rs 76.78 crore as of 31
March 2022 from Rs 52.01 crore as of 31 March 2021. Sundry debtors were higher at Rs 186.55 crore
as of 31 March 2022 compared to Rs 103.68 crore as of 31 March 2021. Cash and bank balance rose to Rs 34.32 crore
as of 31 March 2022 from Rs 10.87 crore as of 31 March 2021. Investments rose to Rs 633.92 crore as of 31
March 2022 from Rs 417.33 crore as of 31 March 2021 .
PBDT
rose 7.56% to Rs 761.77 crore. Provision
for depreciation rose 32.33% to Rs 82.73 crore.
Fixed assets increased to Rs 2,878.01 crore as of 31 March 2022 from Rs
2,050.29 crore as of 31 March 2021.
Intangible assets stood at Rs 25.49 crore.
Profit
before tax grew 5.17% to Rs 679.04 crore.
Provision for tax was expense of Rs 174.38 crore, compared to Rs 159.26
crore. Effective tax rate was 25.50%
compared to 25.60%.
Net
profit attributable to owners of the company increased 10.06% to Rs 509.40
crore.
Equity
capital stood at Rs 109.98 crore as of 31 March 2022 to Rs 109.98 crore as of
31 March 2021. Per share face Value
remained same at Rs 1.00.
Promoters’
stake was 74.80% as of 31 March 2022 ,compared to 74.80% as of 31 March 2021
.
Cash
flow from operating activities increased to Rs 735.72 crore for year ended
March 2022 from Rs 653.50 crore for year ended March 2021. Cash flow used in acquiring fixed assets
during the year ended March 2022 stood at Rs 950.61 crore, compared to Rs
606.43 crore during the year ended March 2021.
Operational Highlights FY22
(Standalone Y-o-Y) § Commissioned 117 New Stations, total
CNG Stations now increased to 334. ATGL footprint has increased to 550 CNG
stations along with its JV-IOAGPL
§ Added 85,840 new connections, total
PNG home connections surpassed 5.6 lakh mark (5.64 lakh)
§ Industrial & Commercial
connections increased to 5,676 with 710 new Industrial and Commercial
connections
§ Completed 5,284 Inch Km of Steel
Pipeline in New GAs allotted in 9th and 10th rounds
§ Combined CNG and PNG volume of 697
MMSCM, increase of 35%
Other Key updates
§ Board has approved formation of two
SPVs for E-Mobility and Bio businesses.
§ Board has recommended a dividend of
25% of face value of Re. 1/- each fully paid up for the Financial Year 2021-22,
subject to approval by shareholders of the company.
§ ATGL has set up its first EV charging
station in Ahmedabad
§ 14 new GAs awarded in the 11th Round
of bidding, totalling to 52 GAs including the 19 GAs of its JV company, IOAGPL
The
scrip trades at Rs 2444
Adani Total Gas : Consolidated Results
|
Particulars
|
2203 (03)
|
2103 (03)
|
Var.(%)
|
2203 (12)
|
2103 (12)
|
Var.(%)
|
Net Sales
|
1,012.02
|
584.48
|
73
|
3,037.81
|
1,695.60
|
79
|
OPM (%)
|
12.96
|
35.02
|
|
25.45
|
41.54
|
|
OP
|
131.14
|
204.67
|
-36
|
773
|
704.32
|
10
|
Other Inc.
|
10.18
|
19.18
|
-47
|
41.5
|
44.36
|
-6
|
PBIDT
|
141.32
|
223.85
|
-37
|
814.5
|
748.68
|
9
|
Interest
|
15.3
|
11.35
|
35
|
52.73
|
40.48
|
30
|
PBDT
|
126.02
|
212.5
|
-41
|
761.77
|
708.2
|
8
|
Depreciation
|
22.48
|
17.14
|
31
|
82.73
|
62.52
|
32
|
PBT
|
103.54
|
195.36
|
-47
|
679.04
|
645.68
|
5
|
Share of Profit/(Loss) from Associates
|
5.3
|
-1.09
|
LP
|
4.74
|
-9.13
|
LP
|
PBT before EO
|
108.84
|
194.27
|
-44
|
683.78
|
636.55
|
7
|
EO Income
|
0
|
-4.48
|
-
|
0
|
-14.47
|
-
|
PBT after EO
|
108.84
|
189.79
|
-43
|
683.78
|
622.08
|
10
|
Taxation
|
27.75
|
46.06
|
-40
|
174.38
|
159.26
|
9
|
PAT
|
81.09
|
143.73
|
-44
|
509.4
|
462.82
|
10
|
Minority Interest (MI)
|
0
|
0
|
-
|
0
|
0
|
-
|
Net profit
|
81.09
|
143.73
|
-44
|
509.4
|
462.82
|
10
|
EPS (Rs)*
|
0.74
|
1.34
|
-45
|
4.63
|
4.31
|
8
|
Notes
|
* EPS is on current equity of Rs 109.98 crore, Face value of Rs
1, Excluding extraordinary items.
|
# EPS is not annualised
|
bps : Basis points
|
EO : Extraordinary items
|
Figures in Rs crore
|
Source: Capitaline Corporate Database
|
|
|
Previous News |
Adani Total Gas consolidated net profit rises 8.56% in the June 2023 quarter
(
Results
-
Announcements
01-Aug-23
17:16
)
|
|
Adani Total Gas incorporates two subsidiaries
(
Hot Pursuit
-
27-Aug-22
16:50
)
|
|
Adani Total Gas gains after PNGRB nod to establish gas distribution network in Jalandhar City
(
Hot Pursuit
-
26-Jun-24
12:12
)
|
|
Oil & Natural Gas Corpn Ltd Surges 3.62%, BSE Oil & Gas index Gains 3%
(
Hot Pursuit
-
05-Jun-24
09:30
)
|
|
Adani Gas to acquire CGD network in Ludhiana, Jalandhar and Kutch (East)
(
Corporate News
-
04-Nov-20
09:17
)
|
|
Time Technoplast wins repeat order worth Rs 75 cr
(
Corporate News
-
27-Dec-22
10:17
)
|
|
Board of Adani Total Gas approves formation of 2 SPVs
(
Corporate News
-
04-May-22
18:48
)
|
|
Adani Total Gas Q4 PAT tumbles 45% YoY to Rs 81 cr
(
Hot Pursuit
-
05-May-22
11:40
)
|
|
Adani Gas standalone net profit rises 12.65% in the September 2020 quarter
(
Results
-
Announcements
04-Nov-20
08:08
)
|
|
Adani Total Gas wins order to builg Bio-CNG plant for Ahmedabad Municipal Corporation
(
Corporate News
-
06-Sep-23
15:35
)
|
|
Adani Total Gas resumes uptrend; up over 55% in six months
(
Hot Pursuit
-
31-Mar-22
14:49
)
|
|
|
|
Other Stories |
|
|
|
|
|
|
|
|