RHI Magnesita India consolidated
net sales increased 41.54% to Rs 543.35 crore in Q3FY22 compared to
Q3FY21. Operating profit margin has
jumped from 17.18% to 19.56%, leading to 61.14% rise in operating profit to Rs
106.29 crore. Raw material cost as a %
of total sales (net of stock adjustments) increased from 33.71% to 41.75%. Purchase of finished goods cost fell from
29.83% to 14.12%. Employee cost
decreased from 6.92% to 6.04%. Other
expenses rose from 13.07% to 17.21%.
Other income rose 64.25% to Rs 3.17
crore. PBIDT rose 61.23% to Rs 109.46
crore. Provision for interest fell
26.92% to Rs 0.76 crore. PBDT rose
62.60% to Rs 108.7 crore. Provision for
depreciation rose 9.59% to Rs 8.57 crore.
Profit before tax grew 69.63% to Rs 100.13 crore. Share of profit/loss were nil in both the
periods. Provision for tax was expense
of Rs 24.04 crore, compared to Rs 15.08 crore.
Effective tax rate was 24.01% compared to 25.55%.
Minority interest was nil in both
the periods. Net profit attributable to owners of the company increased 73.13%
to Rs 76.09 crore.
Promoters’ stake was 70.19% as of
31 December 2021 compared to 66.49% as of 31 December 2020.
For year-to-date (YTD) results analysis
Net sales of RHI Magnesita India
have increased 45.91% to Rs 1405.18 crore. Operating profit margin has jumped from 14.92%
to 17.52%, leading to 71.33% rise in operating profit to Rs 246.12 crore. Raw material cost as a % of total sales (net
of stock adjustments) increased from 33.40% to 33.93%. Purchase of finished goods cost fell from
30.39% to 29.61%. Employee cost
decreased from 7.39% to 5.94%. Other
expenses fell from 14.29% to 14.09%. Other income rose 2.01% to Rs 7.62
crore. PBIDT rose 67.91% to Rs 253.74
crore. Provision for interest fell 7.60%
to Rs 2.43 crore. PBDT rose 69.24% to Rs
251.31 crore. Provision for depreciation
rose 11.93% to Rs 24.58 crore. Profit
before tax grew 79.19% to Rs 226.73 crore.
Provision for tax was expense of Rs 57.56 crore, compared to Rs 32.45
crore. Effective tax rate was 25.39%
compared to 25.65%.
Net profit attributable to owners
of the company increased 79.82% to Rs 169.17 crore.
Promoters’ stake was 70.19% as of
31 December 2021 compared to 66.49% as of 31 December 2020.
Full year results analysis
Net sales (including other
operating income) of RHI Magnestia India has declined 1.24% to Rs 1370.38
crore. Operating profit margin has
slumped from 15.42% to 15.22%, leading to 2.52% decline in operating profit to Rs
208.53 crore. Raw material cost as a %
of total sales (net of stock adjustments) increased from 33.80% to 34.53%. Purchase of finished goods cost rose from
28.03% to 29.57%. Employee cost
increased from 6.74% to 7.36%. Other
expenses fell from 15.82% to 14.00%.
Other income rose 18.92% to Rs
12.32 crore. Provision for interest fell
47.32% to Rs 6.48 crore. Loan funds
declined from Rs 66.55 crore as of 31 March 2020 to Rs 62.14 crore as of 31
March 2021. Inventories rose to Rs
353.09 crore as of 31 March 2021 from Rs 277.84 crore as of 31 March 2020. Sundry debtors were lower at Rs 327.71 crore
as of 31 March 2021 compared to Rs 332.44 crore as of 31 March 2020. Cash and bank balance rose to Rs 160.24 crore
as of 31 March 2021 from Rs 126.97 crore as of 31 March 2020.
Provision for depreciation rose
13.79% to Rs 29.79 crore. Fixed assets
increased to Rs 285.74 crore as of 31 March 2021 from Rs 235.90 crore as of 31
March 2020. Intangible assets increased
from Rs 0.20 crore to Rs 3.66 crore.
Profit before tax shrink 0.66% to
Rs 184.58 crore. Provision for tax was
expense of Rs 47.96 crore, compared to Rs 49.92 crore. Effective tax rate was 25.98% compared to
26.87%.
Net profit attributable to owners
of the company increased 0.54% to Rs 136.62 crore.
Equity capital stood at Rs 12.01
crore as of 31 March 2021 to Rs 12.01 crore as of 31 March 2020. Per share face Value remained same at Rs
1.00.
Promoters’ stake was 66.49% as of
31 March 2021 compared to 66.49% as of 31 March 2020.
Cash flow from operating activities
decreased to Rs 165.41 crore for year ended March 2021 from Rs 173.18 crore for
year ended March 2020. Cash flow used in
acquiring fixed assets during the year ended March 2021 stood at Rs 85.80
crore, compared to Rs 83.57 crore during the year ended March 2020.
The
scrip trades at Rs 489
RHI Magnestia: Consolidated Results
|
Particulars
|
2112
(03)
|
2012
(03)
|
Var.(%)
|
2112
(09)
|
2012
(09)
|
Var.(%)
|
2103
(12)
|
2003
(12)
|
Var.(%)
|
Net Sales
|
543.35
|
383.89
|
42
|
1405.18
|
963.04
|
46
|
1,370.38
|
1,387.59
|
-1
|
OPM (%)
|
19.6
|
17.2
|
|
17.5
|
14.9
|
|
15.2
|
15.4
|
|
OP
|
106.29
|
65.96
|
61
|
246.12
|
143.65
|
71
|
208.53
|
213.93
|
-3
|
Other Inc.
|
3.17
|
1.93
|
64
|
7.62
|
7.47
|
2
|
12.32
|
10.36
|
19
|
PBIDT
|
109.46
|
67.89
|
61
|
253.74
|
151.12
|
68
|
220.85
|
224.29
|
-2
|
Interest
|
0.76
|
1.04
|
-27
|
2.43
|
2.63
|
-8
|
6.48
|
12.3
|
-47
|
PBDT
|
108.70
|
66.85
|
63
|
251.31
|
148.49
|
69
|
214.37
|
211.99
|
1
|
Depreciation
|
8.57
|
7.82
|
10
|
24.58
|
21.96
|
12
|
29.79
|
26.18
|
14
|
PBT before EO
|
100.13
|
59.03
|
70
|
226.73
|
126.53
|
79
|
184.58
|
185.81
|
-1
|
EO Income
|
0.00
|
0.00
|
-
|
0.00
|
0.00
|
-
|
0
|
0
|
-
|
PBT after EO
|
100.13
|
59.03
|
70
|
226.73
|
126.53
|
79
|
184.58
|
185.81
|
-1
|
Taxation
|
24.04
|
15.08
|
59
|
57.56
|
32.45
|
77
|
47.96
|
49.92
|
-4
|
PAT
|
76.09
|
43.95
|
73
|
169.17
|
94.08
|
80
|
136.62
|
135.89
|
1
|
EPS (Rs)*
|
#
|
#
|
|
#
|
#
|
|
8.5
|
8.4
|
|
Notes
|
* EPS is on current equity of Rs
16.1 crore, Face value of Rs 1, Excluding extraordinary items.
|
# EPS is not annualised
|
bps : Basis points
|
EO : Extraordinary items
|
Figures in Rs crore
|
Source: Capitaline Corporate
Database
|
|