Results     08-Feb-22
Analysis
Indian Bank
Business growth subdued, high provisioning restricts profit growth
Indian Bank has reported 34% growth in net profit at Rs 689.73 crore for the quarter ended December 2021. The bank has posted 2% growth in net interest income (NII), while the core fee income of the bank also improved 11% in Q3FY2022. The domestic Net Interest Margin (NIM) of the bank eased to 3.03% in Q3FY2022 compared to 3.13% in the corresponding quarter of previous year. On business front, the bank as has posted 6% growth in business with 3% rise in loan book. The asset quality of the bank has improved in Q3FY2022. Bank has witnessed decline in the credit to deposit ratio to 71.2% at end December 2021 from 74.8% at end December 2020. CASA ratio of the bank has declined to 42.3% at end December 2021 from 41.6% at end December 2020.

Asset quality improves: The bank has improved asset quality in Q3FY2022.

GNPA% decreased from 9.56% in September 2021 to 9.13% in December 2021, decline of 43 bps on QoQ basis.

NNPA% reduced from 3.26% in September 2021 to 2.72% in December 2021, decline of 54 bps on QoQ basis.

PCR improved from 83.32% in September 2021 to 85.49% in December 2021.

The fresh slippages of loans stood at Rs 2805 crore in Q3FY2022, while the recovery, upgradations and write-off together were higher at Rs 3151 crore.

Capital Adequacy Ratio at 15.47%, increased by 141 bps YoY. CET improved by 103 bps YoY from 10.35% to 11.38%. Tier I improved by 85 bps YoY from 11.18% to 12.03%.

Asset Quality Indicators: Indian Bank

 

Dec-21

Sep-21

Jun-21

Mar-21

Dec-20

Variation

QoQ

YTD

YoY

Gross NPA (Rs crore)

36539.57

36886.07

37759.18

38455.35

35237.24

-1

-5

4

Net NPA (Rs crore)

10154.90

11749.17

12652.87

12271.13

8537.48

-14

-17

19

% Gross NPA

9.13

9.56

9.69

9.85

9.04

-43

-72

9

% Net NPA

2.72

3.26

3.47

3.37

2.35

-54

-65

37

% Provision Coverage Ratio

85.49

83.32

82.00

82.12

86.51

217

337

-102

% CRAR - Basel III

15.47

15.88

15.92

15.71

14.06

-41

-24

141

    Tier I - Basel III %

11.38

11.68

12.22

11.93

10.35

-30

-55

103

Variation in basis points for figures given in percentages and in % for figures in Rs crore

Business Highlights:

Business growth eases: The business of the bank has increased 6% YoY to Rs 963007 crore end December 2021, driven by 3% rise in advances to Rs 400432 crore. Deposits rose 8% to Rs 562575 crore at end December 2021.

CASA deposits ratio improves: The CASA deposits of the bank increased 10% YoY to Rs 234422 crore at end December 2021. The CASA ratio rose to 42.3% at end December 2021 compared to 41.6% at end December 2020.

Loan growth eases: Advances growth was driven by retail loans rising 13% YoY to Rs 75646 crore at end December 2021, while credit to agriculture increased 14% to Rs 85257 crore and MSME 6% to Rs 72835 crore at end December 2021. The corporate credit has declined 10% to Rs 151357 crore end December 2021.

Investment book of the bank rose 4% YoY to Rs 184685 crore at end December 2021. The AFS book dipped 26% to Rs 45813 crore, while HTM book rose 19% to Rs 138850 crore at end December 2021. The duration of the overall investment portfolio stood at 2.61 years end December 2021 compared with 2.75 years at end December 2020.

Margins ease on yoy basis: The bank has showed 49 bps YoY decline in cost of deposits to 3.85%, while yield on advances declined 36 bps YoY to 7.19% in Q3FY2022. NIM has declined 10 bps YoY to 3.03%.

Branch expansion: The bank has network of 5754 branches and 4998 ATM`s end December 2021.

Book value of the bank stood at Rs 299.2 per share at end December 2021, while the adjusted book value (net of NNPA and 10% of restructured advances) was Rs 176.8 per share at end December 2021.

Quarterly Performance

NII growth moderate: Bank has recorded 1% decline in the interest earned at Rs 9925.70 crore, while interest expenses declined 3% to Rs 5530.57 crore in Q3FY2022. NII improved 2% to Rs 4395.13 crore in the quarter ended December 2021.

Healthy growth in the core fee income: Bank has posted strong 11% growth in core fee income to Rs 665 crore, while the recoveries and other income jumped 111% to Rs 278 crore. The treasury income increased 59% to Rs 245 crore, leading to 36% rise in the overall non-interest income to Rs 1556.10 crore in the quarter ended December 2021.

Stable expenses ratio: The operating expenses of the bank increased 2% to Rs 2663.27 crore, as other expenses moved up 5% to Rs 1096 crore, while employee expenses were flat at Rs 1567.27 crore in Q3FY2022. Cost to income ratio improved to 44.8% in Q3FY2022 compared with 47.9% in Q3FY2021, helping the Operating Profit to increase 16% to Rs 3287.96 crore.

Provisions and contingencies rises: The bank has showed 21% increase in provisions to Rs 2493.05 crore.

Effective tax rate declined to 13.2% in Q3FY2022 from 34.5% in Q3FY2021. Net Profit rose by 34% YoY to Rs 689.73 crore during quarter ended December 2021.

Financial Performance 9MFY2022:

Bank has posted 128% increase in net profit to Rs 2960.57 crore in the nine months ended December 2021 (9MFY2022). The net interest income rose 1% to Rs 12472.79 crore, while non-interest income moved up 31% to Rs 5342.69 crore, pushing up net total income by 9% to Rs 17815.48 crore in 9MFY2022. The operating expenses were flat at Rs 7836.16 crore, while provision and contingencies galloped 17% to Rs 7598.78 crore. Profit before tax increased 13% to Rs 2380.54 crore in 9MFY2022. The cost-to-income ratio improved to 44.0% in 9MFY2022 compared to 47.7% in 9MFY2021. An effective tax rate was negative at 24.4% in 9MFY2022 compared to 38.6% in 9MFY2021. The net profit has increased 128% to Rs 2960.57 crore in 9MFY2022.

Indian Bank: Results

Particulars

2112 (3)

2012 (3)

Var %

2112 (9)

2012 (9)

Var %

2103 (12)$

2003 (12)

Var %

Interest Earned

9925.70

10024.53

-1

29023.81

30201.86

-4

39105.78

21404.97


Interest Expended

5530.57

5711.25

-3

16551.02

17870.25

-7

23439.84

13798.55


Net Interest Income

4395.13

4313.28

2

12472.79

12331.61

1

15665.94

7606.42


Other Income

1556.10

1143.33

36

5342.69

4069.01

31

5650.19

3312.46


Net Total Income

5951.23

5456.61

9

17815.48

16400.62

9

21316.13

10918.88


Operating Expenses

2663.27

2611.10

2

7836.16

7819.63

0

10349.55

4420.84


Operating Profits

3287.96

2845.51

16

9979.32

8580.99

16

10966.58

6498.04


Provisions & Contingencies

2493.05

2060.87

21

7598.78

6471.29

17

8061.00

5125.31


Profit Before Tax

794.91

784.65

1

2380.54

2109.70

13

2905.58

1372.73


Provisions for Tax

105.18

270.36

-61

-580.03

813.87

-171

-99.10

619.37


Net Profit

689.73

514.30

34

2960.57

1295.83

128

3004.68

753.36


EPS*(Rs)

22.2

16.5

 

31.7

13.9

 

24.1

6.0

 

* Annualized on current equity of Rs 1245.44 crore. Face Value: Rs 10, Figures in Rs crore,

$ figures relate to merged entity and not compared with earlier periods.

LP : Loss to profit ; PL : Profit to loss

Source: Capitaline Corporate Database

Previous News
  Board of Indian Bank approves capital raising and infra bonds issuance
 ( Corporate News - 22-May-24   14:21 )
  Indian Bank announces appointment of Executive Director
 ( Corporate News - 21-Nov-22   19:21 )
  Indian Bank consolidated net profit rises 14.32% in the September 2022 quarter
 ( Results - Announcements 03-Nov-22   14:24 )
  Indian Bank eases for fifth straight session
 ( Hot Pursuit - 10-Aug-21   13:35 )
  Indian Bank announces revision in MCLRs and TBLRs
 ( Corporate News - 02-Mar-23   18:57 )
  RBI imposes penalty of Rs 1.62 cr on Indian Bank
 ( Corporate News - 26-Sep-23   10:45 )
  Indian Bank soars 3.52%, up for third straight session
 ( Hot Pursuit - 18-Apr-23   13:05 )
  Indian Bank up for five straight sessions
 ( Hot Pursuit - 26-Oct-21   13:00 )
  Indian Bank gains for third straight session
 ( Hot Pursuit - 03-Mar-23   13:05 )
  Indian Bank consolidated net profit rises 145.93% in the September 2021 quarter
 ( Results - Announcements 28-Oct-21   16:30 )
  Indian Bank receives credit ratings for proposed Tier 2 and Tier 2 bonds
 ( Corporate News - 26-Aug-20   17:44 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top