 |
Results
24-Jan-22
|
|
|
|
|
|
|
|
Analysis
|
|
|
|
Supreme Industries
|
|
Sales up 5%, OP down 21%
|
|
|
|
|
|
Supreme
Industries consolidated net sales increased 5.49% to Rs 1945.11 crore in Q3FY22
compared to Q3FY21. Sales of Plastics Piping Products segment has gone up 0.68%
to Rs 1,147.93 crore (accounting for 59.02% of total sales). Sales of
Industrial Products segment has gone up 25.65% to Rs 271.52 crore (accounting
for 13.96% of total sales). Sales of Packing Products segment rose 16.30% to Rs
369.73 crore (accounting for 19.01% of total sales). Sales of Consumer Products
segment has gone up 9.18% to Rs 127.46 crore (accounting for 6.55% of total
sales). Sales of Others segment has gone down 46.12% to Rs 28.47 crore
(accounting for 1.46% of total sales).
Operating
profit margin has declined from 21.78% to 16.34%, leading to 20.84% decline in
operating profit to Rs 317.88 crore. Raw material cost as a % of total sales
(net of stock adjustments) increased from 59.56% to 66.57%. Purchase of
finished goods cost fell from 2.73% to 1.96%. Employee cost decreased from
4.49% to 4.45%. Other expenses fell from 11.04% to 10.96%. Power and Oil fuel
cost fell from 3.06% to 2.58%.
Other
income fell 20.11% to Rs 2.94 crore.
PBIDT fell 20.83% to Rs 320.82 crore.
Profit before interest, tax and other unallocable items (PBIT) has
slumped 24.00% to Rs 263.68 crore. PBIT
of Plastics Piping Products segment fell 24.33% to Rs 189.39 crore (accounting
for 71.83% of total PBIT). PBIT of
Industrial Products segment rose 11.77% to Rs 22.41 crore (accounting for 8.50%
of total PBIT). PBIT of Packing Products
segment fell 38.30% to Rs 24.60 crore (accounting for 9.33% of total
PBIT). PBIT of Consumer Products segment
fell 6.04% to Rs 21.45 crore (accounting for 8.13% of total PBIT). PBIT of Others segment fell 58.12% to Rs 5.83
crore (accounting for 2.21% of total PBIT).
PBIT
margin of Plastics Piping Products segment fell from 21.95% to 16.50%. PBIT margin of Industrial Products segment
fell from 9.28% to 8.25%. PBIT margin of
Packing Products segment fell from 12.54% to 6.65%. PBIT margin of Consumer
Products segment fell from 19.56% to 16.83%. PBIT margin of Others segment fell
from 26.34% to 20.48%. Overall PBIT margin fell from 18.82% to 13.56%.
Provision
for interest fell 79% to Rs 0.46 crore.
PBDT fell 20.52% to Rs 320.36 crore.
Provision for depreciation rose 4.64% to Rs 57.47 crore.
Profit
before tax down 24.49% to Rs 262.89 crore.
Share of profit/loss was 4.05% lower at Rs 50.65 crore. Provision for tax was expense of Rs 67.82
crore, compared to Rs 88.64 crore.
Effective tax rate was 21.63% compared to 22.11%.
Minority
interest was nil in both the periods.
Net profit attributable to owners of the company decreased 21.31% to Rs
245.72 crore.
Promoters’
stake was 48.85% as of 31 December 2021 compared to 48.85% as of 31 December
2020.
For year-to-date (YTD)
results analysis
Net
sales of Supreme Industries have increased 22.08% to Rs 5215.73 crore. Sales of
Plastics Piping Products segment has gone up 17.96% to Rs 3,246.26 crore
(accounting for 62.24% of total sales).
Sales of Industrial Products segment has gone up 54.56% to Rs 723.39
crore (accounting for 13.87% of total sales).
Sales of Packing Products segment rose 22.86% to Rs 891.14 crore
(accounting for 17.09% of total sales). Sales of Consumer Products segment has
gone up 24.71% to Rs 287.09 crore (accounting for 5.50% of total sales). Sales of Others segment has gone down 29.95%
to Rs 67.85 crore (accounting for 1.30% of total sales).
Operating
profit margin has declined from 18.13% to 16.31%, leading to 9.83% rise in
operating profit to Rs 850.68 crore. Raw material cost as a % of total sales
(net of stock adjustments) increased from 61.42% to 66.85%. Purchase of
finished goods cost fell from 2.32% to 1.81%. Employee cost decreased from
5.22% to 4.68%. Other expenses fell from 12.42% to 11.03%. Power and Oil fuel
cost fell from 3.46% to 2.79%.
Other
income rose 31.06% to Rs 11.35 crore. PBIDT rose 10.07% to Rs 862.03
crore. Profit before interest, tax and
other unallocable items (PBIT) have jumped 10.46% to Rs 693.00 crore. PBIT of Plastics Piping Products segment rose
13.07% to Rs 524.97 crore (accounting for 75.75% of total PBIT). PBIT of Industrial Products segment rose
120.21% to Rs 53.82 crore (accounting for 7.77% of total PBIT). PBIT of Packing Products segment fell 19.78%
to Rs 67.22 crore (accounting for 9.70% of total PBIT). PBIT of Consumer Products segment rose 27.56%
to Rs 39.57 crore (accounting for 5.71% of total PBIT). PBIT of Others segment fell 68.88% to Rs 7.42
crore (accounting for 1.07% of total PBIT).
PBIT
margin of Plastics Piping Products segment fell from 16.87% to 16.17%. PBIT margin of Industrial Products segment
rose from 5.22% to 7.44%. PBIT margin of
Packing Products segment fell from 11.55% to 7.54%. PBIT margin of Consumer Products segment rose
from 13.47% to 13.78%. PBIT margin of
Others segment fell from 24.61% to 10.94%.
Overall PBIT margin fell from 14.68% to 13.29%.
Provision
for interest fell 80.87% to Rs 3.27 crore.
PBDT rose 12.10% to Rs 858.76 crore.
Provision for depreciation rose 8.04% to Rs 170.7 crore.
Profit
before tax grew 13.15% to Rs 688.06 crore.
Share of profit/loss was 78.16% higher at Rs 134.78 crore. Provision for tax was expense of Rs 178.25
crore, compared to Rs 155.98 crore.
Effective tax rate was 21.66% compared to 22.81%. Net profit
attributable to owners of the company increased 22.14% to Rs 644.59 crore.
Promoters’
stake was 48.85% as of 31 December 2021 compared to 48.85% as of 31 December
2020.
FY 2021 consolidated
results
Net
sales (including other operating income) of Supreme Industries has increased
15.34% to Rs 6357.06 crore. Sales of
Plastics Piping Products segment has gone up 18.98% to Rs 4,098.79 crore
(accounting for 64.48% of total sales).
Sales of Industrial Products segment has gone up 13.06% to Rs 761.12
crore (accounting for 11.97% of total sales).
Sales of Packing Products segment rose 7.90% to Rs 1,035.06 crore
(accounting for 16.28% of total sales).
Sales of Consumer Products segment has gone down 7.57% to Rs 354.21
crore (accounting for 5.57% of total sales).
Sales of Others segment has gone up 111.49% to Rs 107.88 crore
(accounting for 1.70% of total sales).
Operating
profit margin has jumped from 15.14% to 20.20%, leading to 53.89% rise in
operating profit to Rs 1,284.25 crore.
Raw material cost as a % of total sales (net of stock adjustments) decreased
from 65.17% to 60.65%. Purchase of finished goods cost rose from 0.83% to
1.99%. Employee cost increased from 4.91% to 5.00%. Other expenses fell from 14.41% to
11.66%.
Other
income rose 198.60% to Rs 4.27 crore.
Provision for interest fell 52.95% to Rs 9.5 crore. Loan funds declined from Rs 440.42 crore as
of 31 March 2020 to Rs 26.27 crore as of 31 March 2021. Inventories declined from Rs 890.57 crore as
of 31 March 2020 to Rs 760.77 crore as of 31 March 2021. Sundry debtors were higher at Rs 389.83 crore
as of 31 March 2021 compared to Rs 312.84 crore as of 31 March 2020. Cash and bank balance rose to Rs 768.40 crore
as of 31 March 2021 from Rs 231.39 crore as of 31 March 2020. Investments rose to Rs 336.59 crore as of 31
March 2021 from Rs 207.30 crore as of 31 March 2020 .
Profit
before interest, tax and other unallocable items (PBIT) has jumped 66.35% to Rs
1,093.23 crore. PBIT of Plastics Piping
Products segment rose 78.34% to Rs 821.29 crore (accounting for 75.13% of total
PBIT). PBIT of Industrial Products
segment rose 94.78% to Rs 63.46 crore (accounting for 5.80% of total PBIT). PBIT of Packing Products segment rose 22.74%
to Rs 124.59 crore (accounting for 11.40% of total PBIT). PBIT of Consumer Products segment rose 3.58%
to Rs 59.66 crore (accounting for 5.46% of total PBIT). PBIT of Others segment rose 387.53% to Rs
24.23 crore (accounting for 2.22% of total PBIT).
PBIT
margin of Plastics Piping Products segment rose from 13.37% to 20.04%. PBIT margin of Industrial Products segment
rose from 4.84% to 8.34%. PBIT margin of
Packing Products segment rose from 10.58% to 12.04%. PBIT margin of Consumer Products segment rose
from 15.03% to 16.84%. PBIT margin of
Others segment rose from 9.74% to 22.46%.
Overall PBIT margin rose from 11.92% to 17.20%.
Provision
for depreciation rose 3.46% to Rs 212.79 crore.
Fixed assets increased to Rs 1,754.12 crore as of 31 March 2021 from Rs
1,684.64 crore as of 31 March 2020.
Intangible assets declined from Rs 16.02 crore to Rs 11.18 crore.
Profit
before tax grew 74.76% to Rs 1,066.23 crore. Share of profit/loss was 367.77%
higher at Rs 145.99 crore. Provision for
tax was expense of Rs 234.08 crore, compared to Rs 173.92 crore. Effective tax rate was 19.31% compared to
27.12%.
Net
profit attributable to owners of the company increased 109.27% to Rs 978.14
crore.
Promoters’
stake was 48.85% as of 31 March 2021 compared to 49.94% as of 31 March 2020.
The
stock trades at Rs 2130.
|
Supreme
Industries: Consolidated Result
|
|
Particulars
|
2112 (03)
|
2012 (03)
|
Var. (%)
|
2112 (09)
|
2012 (09)
|
Var. (%)
|
2103 (12)
|
2003 (12)
|
Var. (%)
|
|
Sales
|
1945.11
|
1843.80
|
5
|
5215.73
|
4272.47
|
22
|
6357.06
|
5511.54
|
15
|
|
OPM (%)
|
16.3
|
21.8
|
|
16.3
|
18.1
|
|
20.2
|
15.1
|
|
|
OP
|
317.88
|
401.56
|
-21
|
850.68
|
774.51
|
10
|
1284.25
|
829.55
|
55
|
|
Profit from construction
business
|
0.0
|
0.0
|
|
0.0
|
0.0
|
|
0.00
|
5.00
|
|
|
OP including construction
business
|
317.88
|
401.56
|
-21
|
850.68
|
774.51
|
10
|
1284.25
|
834.55
|
54
|
|
Other inc.
|
2.94
|
3.68
|
999
|
11.35
|
8.66
|
999
|
4.27
|
1.43
|
199
|
|
PBIDT
|
320.82
|
405.24
|
-21
|
862.03
|
783.17
|
10
|
1288.52
|
835.98
|
54
|
|
Interest
|
0.46
|
2.19
|
-79
|
3.27
|
17.09
|
-81
|
9.50
|
20.19
|
-53
|
|
PBDT
|
320.36
|
403.05
|
-21
|
858.76
|
766.08
|
12
|
1279.02
|
815.79
|
57
|
|
Dep.
|
57.47
|
54.92
|
5
|
170.70
|
157.99
|
8
|
212.79
|
205.68
|
3
|
|
PBT before Share of
profit of Associates
|
262.89
|
348.13
|
-24
|
688.06
|
608.09
|
13
|
1066.23
|
610.11
|
75
|
|
Share of profit of
Associates
|
50.65
|
52.79
|
-4
|
134.78
|
75.65
|
78
|
145.99
|
31.21
|
368
|
|
PBT before EO
|
313.54
|
400.92
|
-22
|
822.84
|
683.74
|
20
|
1212.22
|
641.32
|
89
|
|
EO
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
|
PBT after EO
|
313.54
|
400.92
|
-22
|
822.84
|
683.74
|
20
|
1212.22
|
641.32
|
89
|
|
Total Tax
|
67.82
|
88.64
|
-23
|
178.25
|
155.98
|
14
|
234.08
|
173.92
|
35
|
|
PAT
|
245.72
|
312.28
|
-21
|
644.59
|
527.76
|
22
|
978.14
|
467.40
|
109
|
|
EPS (Rs) *
|
#
|
#
|
|
#
|
#
|
|
77.0
|
36.8
|
|
|
* Annualised on
current equity of Rs 25.41 crore. Face Value: Rs 2 each
|
|
# EPS not
annualised due to seasonality of business
|
|
EO: Extra
Ordinary items, EPS is calculated after excluding EO and relevant tax
|
|
Figures in Rs
crore, Var (%) exceeding 999 is restricted to 999
|
|
Source:
Capitaline Database
|
|
Supreme Industries : Consolidated Segment Results
|
|
|
% of (Total)
|
2112 (03)
|
2012 (03)
|
Var.(%)
|
% of (Total)
|
2112 (09)
|
2012 (09)
|
Var.(%)
|
% of (Total)
|
2103 (12)
|
2003 (12)
|
Var.(%)
|
|
Sales
|
|
|
|
|
|
Plastics Piping Products
|
59
|
1,147.93
|
1140.2
|
1
|
62
|
3,246.26
|
2,752.04
|
18
|
64
|
4,098.79
|
3,444.87
|
19
|
|
Industrial Products
|
14
|
271.52
|
216.1
|
26
|
14
|
723.39
|
468.03
|
55
|
12
|
761.12
|
673.19
|
13
|
|
Packaging Products
|
19
|
369.73
|
317.92
|
16
|
17
|
891.14
|
725.33
|
23
|
16
|
1,035.06
|
959.27
|
8
|
|
Consumer Products
|
7
|
127.46
|
116.74
|
9
|
6
|
287.09
|
230.21
|
25
|
6
|
354.21
|
383.2
|
-8
|
|
Others
|
1
|
28.47
|
52.84
|
-46
|
1
|
67.85
|
96.86
|
-30
|
2
|
107.88
|
51.01
|
111
|
|
Total Reported Sales
|
100
|
1,945.11
|
1,843.80
|
5
|
100
|
5,215.73
|
4,272.47
|
22
|
100
|
6,357.06
|
5,511.54
|
15
|
|
PBIT
|
|
|
|
|
|
Plastics Piping Products
|
72
|
189.39
|
250.27
|
-24
|
76
|
524.97
|
464.28
|
13
|
75
|
821.29
|
460.52
|
78
|
|
Industrial Products
|
8
|
22.41
|
20.05
|
12
|
8
|
53.82
|
24.44
|
120
|
6
|
63.46
|
32.58
|
95
|
|
Packing Products
|
9
|
24.6
|
39.87
|
-38
|
10
|
67.22
|
83.79
|
-20
|
11
|
124.59
|
101.51
|
23
|
|
Consumer Products
|
8
|
21.45
|
22.83
|
-6
|
6
|
39.57
|
31.02
|
28
|
5
|
59.66
|
57.6
|
4
|
|
Others
|
2
|
5.83
|
13.92
|
-58
|
1
|
7.42
|
23.84
|
-69
|
2
|
24.23
|
4.97
|
388
|
|
Total PBIT
|
100
|
263.68
|
346.94
|
-24
|
100
|
693.00
|
627.37
|
10
|
100
|
1,093.23
|
657.18
|
66
|
|
Less : Interest
|
|
0.46
|
2.19
|
-79
|
|
3.27
|
17.09
|
-81
|
|
22.13
|
20.19
|
10
|
|
Add: Other un-allcoable
|
|
50.32
|
56.17
|
-10
|
|
133.11
|
73.46
|
81
|
|
141.12
|
4.33
|
999
|
|
PBT
|
|
313.54
|
400.92
|
-22
|
|
822.84
|
683.74
|
20
|
|
1,212.22
|
641.32
|
89
|
|
|
|
|
Previous News |
Supreme Industries consolidated net profit rises 10.98% in the March 2023 quarter
(
Results
-
Announcements
28-Apr-23
14:13
)
|
|
|
Supreme Inds records PAT of Rs 355 crore in Q4; OPM at 17.56%
(
Hot Pursuit
-
26-Apr-24
13:59
)
|
|
|
Supreme Industries takes charges of business of Parvati Agro Plast
(
Corporate News
-
17-Oct-23
18:47
)
|
|
|
Supreme Industries Q4 PAT declines 28% YoY to Rs 324 cr
(
Hot Pursuit
-
29-Apr-22
16:03
)
|
|
|
Supreme Industries fixes record date for final dividend
(
Market Beat
-
Reports
29-Apr-22
15:14
)
|
|
|
Supreme Industries consolidated net profit declines 28.09% in the March 2022 quarter
(
Results
-
Announcements
29-Apr-22
15:50
)
|
|
|
Supreme Industries consolidated net profit rises 25.35% in the September 2020 quarter
(
Results
-
Announcements
28-Oct-20
15:11
)
|
|
|
Supreme Industries fixes record date for interim dividend
(
Market Beat
-
Reports
28-Oct-20
14:20
)
|
|
|
Supreme Industries
(
Results
-
Analysis
25-Jul-20
16:31
)
|
|
|
Supreme Industries consolidated net profit rises 51.48% in the September 2018 quarter
(
Results
-
Announcements
29-Oct-18
16:59
)
|
|
|
Board of Supreme Industries recommends Final Dividend
(
Corporate News
-
04-May-21
10:42
)
|
|
|
|
|
|
Other Stories |
|
|
|
|
|
|
|
|
|
|
|
|
|