Results     16-Nov-21
Analysis
Ingersoll-Rand (India)
Sales up 68%, but lower OPM restricted PAT growth to 42%
Standalone net sales (including other operating income) of Ingersoll-Rand (India) for the quarter ended Sep 2021 has increased 68% to Rs 248.92 crore.  Operating profit margin has declined from 17.1% to 14.5%, leading to 43% rise in operating profit to Rs 36.09 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 59.87% to 61.98%.   Purchase of finished goods cost fell from 1.86% to 1.63%.   Employee cost decreased from 13.60% to 12.71%.   Other expenses rose from 8.04% to 9.23%.   Other income fell 0.64% to Rs 3.09 crore.  PBIDT rose 38.01% to Rs 39.18 crore.  Provision for interest up 48% to Rs 0.37 crore.  PBDT rose 37.92% to Rs 38.81 crore.  Provision for depreciation down 6.30% to Rs 3.42 crore.  Profit before tax grew 45% to Rs 35.39 crore.  Provision for tax was expense of Rs 9.36 crore, compared to Rs 6.19 crore.  Effective tax rate was 26.45% compared to 25.28%. Profit after tax rose 42% to Rs 26.03 crore.  



Half-yearly performance

 
Net sales (including other operating income) of Ingersoll-Rand (India) has increased 85% to Rs 443.15 crore.  Operating profit margin has jumped from 15.5% to 16.3%, leading to 95% rise in operating profit to Rs 72.27 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 57.25% to 60.73%.   Purchase of finished goods cost fell from 2.41% to 1.81%.   Employee cost decreased from 14.98% to 12.38%.   Other expenses fell from 10.02% to 9.25%.   Other income fell 9.40% to Rs 5.88 crore.  PBIDT rose 79.33% to Rs 78.15 crore.  Provision for interest up 45.28% to Rs 0.77 crore.   PBDT rose 79.74% to Rs 77.38 crore.  Provision for depreciation down 7.55% to Rs 6.73 crore.   Profit before tax grew 97.51% to Rs 70.65 crore.  Provision for tax was expense of Rs 18.33 crore, compared to Rs 9.35 crore.  Effective tax rate was 25.94% compared to 26.14%. Profit after tax rose 98% to Rs 52.32 crore.  

Other developments

Equity capital stood at Rs 31.57 crore as of 30 September 2021 to Rs 31.57 crore as of 30 September 2020.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 75.00% as of 30 September 2021 ,compared to 79.52% as of 30 September 2020 .  

Loan funds rose to Rs 7.35 crore as of 30 September 2021 from Rs 5.82 crore as of 30 September 2020.  Inventories rose to Rs 116.14 crore as of 30 September 2021 from Rs 82.24 crore as of 30 September 2020.  Sundry debtors were higher at Rs 199.17 crore as of 30 September 2021 compared to Rs 152.31 crore as of 30 September 2020.  Cash and bank balance rose to Rs 295.24 crore as of 30 September 2021 from Rs 187.85 crore as of 30 September 2020.  Fixed assets increased to Rs 115.94 crore as of 30 September 2021 from Rs 111.79 crore as of 30 September 2020.  Intangible assets declined from Rs 0.37 crore to Rs 0.29 crore.  

Ingersoll-Rand India: Standalone Results

 

2109 (3)

2009 (3)

Var. (%)

2109 (6)

2009 (6)

Var. (%)

2103 (12)

2003 (12)

Var. (%)

Sales

248.92

148.19

68

443.15

240.04

85

617.73

705.62

-12

OPM (%)

14.5

17.1

 

16.3

15.5

 

17.9

14.0

 

OP

36.09

25.28

43

72.27

37.09

95

110.68

98.76

12

Other inc.

3.09

3.11

-1

5.88

6.49

-9

13.05

36.13

-64

PBIDT

39.18

28.39

38

78.15

43.58

79

123.73

134.89

-8

Interest

0.37

0.25

48

0.77

0.53

45

1.69

2.60

-35

PBDT

38.81

28.14

38

77.38

43.05

80

122.04

132.29

-8

Dep.

3.42

3.65

-6

6.73

7.28

-8

14.26

18.26

-22

PBT 

35.39

24.49

45

70.65

35.77

98

107.78

114.03

-5

EO

0.00

0.00

 

0.00

0.00

 

0.00

0.00

 

PBT after EO

35.39

24.49

45

70.65

35.77

98

107.78

114.03

-5

Taxation

9.36

6.19

51

18.33

9.35

96

28.08

30.54

-8

PAT

26.03

18.30

42

52.32

26.42

98

79.70

83.49

-5

PPT/EO (net of tax)

0.00

0.00

 

0.00

0.00

 

7.35

-1.10

-768

Net Profit

26.03

18.30

42

52.32

26.42

98

72.35

84.59

-14

EPS (Rs)*

#

#

 

#

#

 

25.2

26.4

 

* EPS is on current equity of Rs 31.57 crore, Face value of Rs 10

# EPS is not annualised due to seasonality of business

Figures in Rs crore

Source: Capitaline Corporate Database

 



  •  

     

  • Previous News
      Ingersoll-Rand (India)
     ( Results - Analysis 26-May-23   20:25 )
      Ingersoll-Rand (India) standalone net profit rises 67.33% in the June 2023 quarter
     ( Results - Announcements 10-Aug-23   15:43 )
      ITI Ltd leads gainers in 'A' group
     ( Hot Pursuit - 15-Jul-22   12:00 )
      Ingersoll-Rand (India) standalone net profit rises 26.60% in the December 2017 quarter
     ( Results - Announcements 13-Feb-18   17:48 )
      Ingersoll-Rand (India) announces board meeting date
     ( Corporate News - 21-May-22   15:53 )
      Board of Ingersoll-Rand (India) approves change in registered office
     ( Corporate News - 17-Dec-19   17:33 )
      Ingersoll-Rand (India) standalone net profit declines 1.12% in the December 2016 quarter
     ( Results - Announcements 15-Feb-17   17:26 )
      Ingersoll-Rand (India) fixes record date for interim dividend
     ( Market Beat - Reports 12-Nov-22   12:21 )
      Ingersoll-Rand (India) fixes record date for 2nd interim dividend
     ( Market Beat - Reports 17-Dec-19   17:31 )
      Board of Ingersoll-Rand (India) recommends special dividend
     ( Corporate News - 12-Nov-22   11:26 )
      Ingersoll-Rand (India)
     ( Results - Analysis 16-Nov-21   14:19 )
    Other Stories
      Apollo Hospitals Enterprise
      04-Jun-24   10:04
      ITL Industries
      01-Jun-24   02:14
      International Combustion (India)
      31-May-24   11:32
      Fluidomat
      31-May-24   11:28
      ISGEC Heavy Engineering
      31-May-24   11:24
      Sreeleathers
      31-May-24   11:20
      Cummins India
      31-May-24   11:18
      Bata India
      31-May-24   09:55
      Tata Steel
      31-May-24   08:36
      India Nippon Electricals
      31-May-24   07:03
    Back Top