Results     12-Aug-21
Analysis
RHI Magnestia India
Net profit up 184%
RHI Magnestia India consolidated net sales increased 85.37% to Rs 429.26 crore in Q1FY22 compared to Q1FY21. Operating profit margin has jumped from 12.22% to 17.29%, leading to 162.30% rise in operating profit to Rs 74.23 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 33.18% to 28.71%.   Purchase of finished goods cost rose from 31.91% to 38.70%.   Employee cost decreased from 8.09% to 5.65%.   Other expenses fell from 15.73% to 11.93%.  

Other income rose 36.84% to Rs 3.64 crore. Provision for interest rose 400% to Rs 2.6 crore.  Provision for depreciation rose 11.33% to Rs 7.76 crore. 

Profit before tax grew 187.64% to Rs 67.51 crore. Provision for tax was expense of Rs 17.53 crore compared to Rs 5.89 crore.  Effective tax rate was 25.97% compared to 25.10%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 184.30% to Rs 49.98 crore. 

Promoters’ stake was 66.49% as of 30 June 2021 compared to 66.49% as of 30 June 2020 . 

Full year results analysis

Net sales (including other operating income) of RHI Magnestia India has declined 1.24% to Rs 1370.38 crore.  Operating profit margin has slumped from 15.42% to 15.22%, leading to 2.52% decline in operating profit to Rs 208.53 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 33.80% to 34.53%.   Purchase of finished goods cost rose from 28.03% to 29.57%.   Employee cost increased from 6.74% to 7.36%.   Other expenses fell from 15.82% to 14.00%.  

Other income rose 18.92% to Rs 12.32 crore.  Provision for interest fell 47.32% to Rs 6.48 crore.  Loan funds declined from Rs 66.55 crore as of 31 March 2020 to Rs 62.14 crore as of 31 March 2021.  Inventories rose to Rs 353.09 crore as of 31 March 2021 from Rs 277.84 crore as of 31 March 2020.  Sundry debtors were lower at Rs 327.71 crore as of 31 March 2021 compared to Rs 332.44 crore as of 31 March 2020.  Cash and bank balance rose to Rs 160.24 crore as of 31 March 2021 from Rs 126.97 crore as of 31 March 2020. 

Provision for depreciation rose 13.79% to Rs 29.79 crore.  Fixed assets increased to Rs 285.74 crore as of 31 March 2021 from Rs 235.90 crore as of 31 March 2020.  Intangible assets increased from Rs 0.20 crore to Rs 3.66 crore. 

Profit before tax shrink 0.66% to Rs 184.58 crore.  Provision for tax was expense of Rs 47.96 crore, compared to Rs 49.92 crore.  Effective tax rate was 25.98% compared to 26.87%.

Net profit attributable to owners of the company increased 0.54% to Rs 136.62 crore. 

Equity capital stood at Rs 12.01 crore as of 31 March 2021 to Rs 12.01 crore as of 31 March 2020.  Per share face Value remained same at Rs 1.00. 

Promoters’ stake was 66.49% as of 31 March 2021 ,compared to 66.49% as of 31 March 2020 . 

Cash flow from operating activities decreased to Rs 165.41 crore for year ended March 2021 from Rs 173.18 crore for year ended March 2020.  Cash flow used in acquiring fixed assets during the year ended March 2021 stood at Rs 85.80 crore, compared to Rs 83.57 crore during the year ended March 2020. 

The scrip trades at Rs 373

 

RHI Magnestia: Consolidated Results

Particulars

2106 (03)

2006 (03)

Var.(%)

2103 (12)

2003 (12)

Var.(%)

Net Sales

429.26

231.57

85

1,370.38

1,387.59

-1

OPM (%)

17.3

12.2

41

15.2

15.4

 

OP

74.23

28.3

162

208.53

213.93

-3

Other Inc.

3.64

2.66

37

12.32

10.36

19

PBIDT

77.87

30.96

152

220.85

224.29

-2

Interest

2.6

0.52

400

6.48

12.3

-47

PBDT

75.27

30.44

147

214.37

211.99

1

Depreciation

7.76

6.97

11

29.79

26.18

14

PBT before EO

67.51

23.47

188

184.58

185.81

-1

EO Income

0

0

-

0

0

-

PBT after EO

67.51

23.47

188

184.58

185.81

-1

Taxation

17.53

5.89

198

47.96

49.92

-4

PAT

49.98

17.58

184

136.62

135.89

1

EPS (Rs)*

#

#

 

8.5

8.4

 

Notes

* EPS is on current equity of Rs 16.1 crore, Face value of Rs 1, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 

 

 

Previous News
  Board of Orient Refractories appoints director
 ( Corporate News - 28-Jun-21   15:09 )
  RHI Magnesita launches QIP issue
 ( Corporate News - 30-Mar-23   15:12 )
  Orient Refractories standalone net profit rises 34.42% in the June 2018 quarter
 ( Results - Announcements 01-Aug-18   12:28 )
  Orient Refractories standalone net profit rises 54.53% in the March 2018 quarter
 ( Results - Announcements 17-May-18   17:42 )
  Board of RHI Magnesita India recommends final dividend
 ( Corporate News - 31-May-23   12:55 )
  Orient Refractories to hold board meeting
 ( Corporate News - 28-Jan-21   11:01 )
  RHI Magnesita India to conduct board meeting
 ( Corporate News - 30-Oct-23   16:52 )
  Orient Refractories
 ( Results - Analysis 15-Feb-18   09:53 )
  Board of Orient Refractories allots 4.08 crore equity shares
 ( Corporate News - 28-Jun-21   15:06 )
  Volumes soar at Nilkamal Ltd counter
 ( Hot Pursuit - 11-Jan-22   14:30 )
  Rhi Magnesita drops on dismal Q4 numbers
 ( Hot Pursuit - 31-May-23   12:14 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top