Vijaya
Diagnostic offers one-stop solution for pathology and radiology testing
services to the customers through extensive operational network, which consists
of 80 diagnostic centers and 11 reference laboratories across 13 cities and
towns in the states of Telangana and Andhra Pradesh and in the National Capital
Region and Kolkata on June 30, 2021.
Dr. S.
Surendranath Reddy established the first Vijaya Diagnostic Centre in Hyderabad
with a vision of providing comprehensive, innovative, and high-quality
diagnostic services under one roof in a reliable, affordable, and
customer-centric manner.
Unlike many
of the diagnostic centers, that are B2B in their model, company has adopted a
predominantly B2C approach. Individual consumer business contributed
to 93.06% of total revenue from operations in Q1 FY2022 and 92.09% of total
revenue in the FY2021, owing to the trust build over decades.
With
diagnostic services becoming the cornerstone for recommending requisite
treatments, as well as monitoring recovery posttreatment, the industry has
posted healthy growth over the past few years. The diagnostic industry achieved
a healthy CAGR of 13% to 14% from fiscal years 2017 to 2020.
Most of the healthcare
enterprises in India are more concentrated in urban areas. With increasing
urbanisation (migration of population from rural to urban areas) the awareness
among the general populace regarding presence and availability of healthcare
services for both preventive and curative care is expected to increase, thus
paving the way for growth of the diagnostic industry.
As of June
30, 2021, company’s diagnostic center network consist of (i) a flagship center
located in Hyderabad, which is equipped to conduct all of pathology specimens
collection, basic and advanced radiology tests; (ii) 20 hub centers, which are
equipped to conduct all of pathology specimens collection, basic radiology
tests and certain advanced radiology tests; and (iii) 60 diagnostic centers,
which are equipped to conduct a majority of pathology specimen collection and
certain basic radiology tests.
As of June
30, 2021, company offers a comprehensive range of approximately 740 routine and
870 specialized pathology tests and approximately 220 basic and 320 advanced
radiology tests that cover a range of specialties and disciplines.
During the three
months ended June 30, 2021, the company conducted approximately 19.6 lakh
pathology tests and 2.2 lakh radiology tests for approximately 9.4 lakh
customers. Tests per customer visit stands at 2.83, operating revenue per
customer was Rs 1,213.72 and operating revenue per test was Rs 428.14, all of
which are higher as compared to its listed regional peers.
Growth in
the Indian diagnostics market is driven by favorable changes in demographics,
improvements in health awareness, increased spend on preventive care and
wellness, increase in lifestyle-related ailments and rising penetration of
insurance in India.
For the
three months ended June 30, 2021, company derived 87.18% and 8.73% of total
revenue from operations from Telangana and Andhra Pradesh, respectively. For
the fiscal year 2021, it derived 86.21% and 9.99% of total revenue from
operations from Telangana and Andhra Pradesh, respectively.
As of June
30, 2021, all of company’s laboratories hold National Accreditation Board for
Testing and Calibration Laboratories (NABL) and its three diagnostic centers
hold Patient Safety & Quality of Care (NABH) accreditations.
Offer and its objects
The IPO is a pure offer for sale of
356.8 lakh shares by Dr. S. Surendranath Reddy, Karakoram Limited and Kedaara
Capital Alternative Investment Fund – Kedaara Capital AIF 1. The company will
not raise fresh capital for its business from the IPO.
Price band for the IPO is Rs 522 to
Rs 531 per equity share of face value Re1 each.
The public issue also includes the
reservation of up to 1.5 lakh equity shares for eligible employees.
Company will
not directly receive any proceeds from the Offer and all the Offer Proceeds
will be received by the Selling Shareholders, in proportion to the Offered
Shares sold by the respective Selling Shareholders.
Dr. S.
Surendranath Reddy and promoter group together holds an aggregate of 60,951,621 equity
shares, aggregating to 59.78% of the pre-offer issued and paid-up Equity Share
capital.
The issue, through the book-building process, will open on 1
September 2021 and will close on 3 September 2021.
Strengths
Company is well positioned for growth that will be driven by
long operating history in core geographies, extensive network, and reputation
for providing quality diagnostic services.
Company is the largest integrated diagnostic chain in
southern India, by operating revenue, and one of the fastest-growing diagnostic
chain by revenue for fiscal year 2020.
Company has
a track record of delivering strong financial performance, Its consolidated revenue from
operations for the financial years 2021, 2020 and 2019 was Rs 292.59 crore, Rs
338.82 crore and Rs 376.75 crore, respectively. Revenue grew at a CAGR rate of
13.47% from FY19 to FY21.
Company has a strong cash flow position, with cash generated
from operations standing at Rs 50.94 crore in Q1 FY22, Rs 129.64 crore in
FY2021, Rs 106.11 in FY2020 and Rs 90.52 crore in FY2019. Company's cash flow
from operations grew at
a CAGR rate of 19.67% from FY19 to FY21.
Company offers a one-stop solution for pathology and
radiology testing services through its extensive operational network and
dominant position in south India.
Increasing health awareness and rising income levels of both
rural and urban population is set to boost preventive/wellness tests, which
will provide positive tailwinds to the company.
Management and leadership team is Professional with strong vision and
expertise in the industry.
Diagnostic centers of the company are designed in accordance
with high quality specifications, which include requirements in relation to
design of work area, physical infrastructure and placement of technical
equipment, the main aim is to provide customers with uniformity of experience
for visit across the diagnostic centers.
COVID-19 testing has fueled demand for both pathology and
radiology testing services. Radiology testing services have been crucial to
gauge the intensity of infection, especially in the lungs. Hence, a lot of
impetus has been given to chest CT scans by practitioners to detect early
warning, thus giving positive tailwinds to the company’s radiology segment.
Weaknesses
Overdependence on states of Telangana and Andhra Pradesh.
Company derived 87.18%, 86.21%, 89.83% and 88.04% of total revenue from
operations from Telangana for the three months ended June 30, 2021, and the
financial years 2021, 2020 and 2019, respectively.
The diagnostics industry in India is highly competitive and
fragmented with several companies present in the market, and therefore it is
challenging for the company to improve market share and profitability.
The company experienced heavy demand for RT-PCR testing due
to the covid-19 pandemic, which has had a positive impact on its overall
testing volume, level of the demand for covid related tests in the future
remains uncertain.
The diagnostic business has a high amount of working capital
requirement for maintenance and development of business network and
infrastructure. Any Failure or malfunction of equipment could adversely affect
operations.
The prices that company charges for its services could become
subject to recommended or maximum fees set by the Government or other authorities.
Therefore, implementation of pricing policies by the Government or other
authorities could adversely affect financial performance.
Company’s Subsidiary Medinova Diagnostic Services was in
non-compliance of the Listing Regulations in the past which have since been
rectified. However, it cannot assure that the SEBI or BSE will not take any
further action against MDSL due to such
non-compliance.
Company’s CEO, Sura Suprita Reddy, was charged in a criminal
proceeding due to an accident resulting in a fire at the Park Hospital,
Hyderabad in which several persons were injured, and three persons subsequently
lost their lives while undergoing treatment. Matter is currently in Supreme
Court of India, any adverse development on this account may lead to company’s
CEO not being able to continue in such position.
Valuation
In Q1 FY2022,
consolidated sales were up by 137.26% to Rs 122.69 crore aided by increase in
covid related testing volume compared to Q1 FY2021. OPM increased by 1957 bps
to 46.34% which led to 310.77% increase in operating profit to Rs 93.81 crore.
Other income increased 43.91% to Rs 3.28 crore, while interest cost rose 4.95%
to Rs 4.03 crore and depreciation increased 2.46% to Rs 11.92 crore. PBT
increased 6719.14% to Rs 44.19 crore.Tax expenses for Q1 FY2022 was of Rs 10.89
crore compared to tax credit of Rs 1.16 crore in Q1 FY2021. Net profit rose
1622.01% to Rs 32.94 crore.
For FY 2021,
consolidated sales were up by 11.19% to Rs 376.75 crore compared to FY 2020.
OPM increased by 492 bps to 44.06% which led to 25.15% increase in operating
profit to Rs 165.98 crore. Other income decreased 22.88% to Rs 11.85 crore,
while interest cost fell 0.90% to Rs 15.25 crore and depreciation increased
2.61% to Rs 50.45 crore. PBT increased 34.40% to Rs 112.12 crore.Tax expenses
for FY2021 was of Rs 27.21 crore compared to tax expense of Rs 20.92 crore in
FY2020. Net profit rose 34.74% to Rs 84.26 crore.
The EPS (excluding extraordinary items and relevant tax) on post-issue
equity works out to Rs 8.3 for FY2021. On the upper price band of Rs 531, P/E
works out to 63.97 for FY2021.
In terms of P/E ratio, among
the other listed peers, Dr. Lal Path Labs trades at P/E of 109.23,Metropolis
Healthcare at P/E of 75.76, Krsnaa Diagnostics at P/E of 107.49 and Thyrocare
at P/E of 58.59. Vijaya Diagnostics' subsidiary Medinova Diagnostics is trading
at P/E of 22.77. FY2021 EPS is used in all these
calculations, with the share price being used as of 27 August 2021.
Vijaya Diagnostic Centre: Issue
highlights
|
For Offer for Sale Offer size (in Rs Crore)
|
|
- On lower price band
|
1862.91
|
- On upper price band
|
1895.04
|
Offer size (in no. of shares)
|
35,688,064
|
Price band (Rs)
|
522-531
|
Minimum Bid Lot (in no. of shares )
|
28
|
Post issue capital (Rs crore)
|
|
- On lower price band
|
5322
|
- On upper price band
|
5414
|
Post-issue promoter & Group shareholding
(%)
|
54.78
|
Issue open date
|
1/9/2021
|
Issue closed date
|
3/9/2021
|
Listing
|
BSE, NSE
|
Rating
|
40/100
|
Vijaya Diagnostic Centre:
Consolidated Financials
|
|
1903
(12)
|
2003
(12)
|
2103
(12)
|
2006
(03)
|
2106
(03)
|
Sales
|
292.59
|
338.82
|
376.75
|
51.71
|
122.69
|
OPM (%)
|
36.95%
|
39.14%
|
44.06%
|
26.77%
|
46.34%
|
OP
|
108.12
|
132.62
|
165.98
|
13.84
|
56.86
|
Other inc.
|
10.36
|
15.36
|
11.85
|
2.28
|
3.28
|
PBIDT
|
118.48
|
147.98
|
177.82
|
16.12
|
60.14
|
Interest
|
13.53
|
15.39
|
15.25
|
3.84
|
4.03
|
PBDT
|
104.94
|
132.60
|
162.58
|
12.28
|
56.11
|
Dep.
|
39.63
|
49.17
|
50.45
|
11.64
|
11.92
|
PBT
|
65.32
|
83.43
|
112.12
|
0.65
|
44.19
|
Share of Profit/(Loss) from
Associates/JV
|
-
|
-
|
-
|
-
|
-
|
PBT before EO
|
65.32
|
83.43
|
112.12
|
0.65
|
44.19
|
Exceptional items
|
-
|
-
|
-
|
-
|
-
|
PBT after EO
|
65.32
|
83.43
|
112.12
|
0.65
|
44.19
|
Taxation
|
19.05
|
20.92
|
27.21
|
(1.16)
|
10.89
|
PAT
|
46.27
|
62.51
|
84.91
|
1.81
|
33.30
|
Minority Interest
|
0.40
|
(0.03)
|
0.65
|
(0.10)
|
0.36
|
Net Profit
|
45.87
|
62.54
|
84.26
|
1.91
|
32.94
|
EPS (Rs)*
|
4.5
|
6.1
|
8.3
|
#
|
#
|
* EPS is annualized on post issue
equity capital of Rs 10.1965 crore of face value of Re 1 each
|
|
|
# EPS is not annualised due to
seasonality of business
|
|
|
|
|
EO: Extraordinary items. EPS is
calculated after excluding EO and relevant tax
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
Source: Capitaline Corporate
Database
|
|
|
|