Results     08-Jul-24
Analysis
Shalby
NP down 29.24%
For the quarter ending June 2024, consolidated Net sales (including other operating income) of Shalby has increased 18.43% to Rs 278.89 crore compared to quarter ended June 2023.  Sales of Health care services segment has gone up 15.86% to Rs 253.88 crore (accounting for 91.03% of total sales).  Sales of Manufacturing of implants segment has gone up 52.97% to Rs 25.01 crore (accounting for 8.97% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has slumped 7.75% to Rs 30.41 crore.  PBIT of Health care services segment fell 0.89% to Rs 37.90 crore (accounting for 124.60% of total PBIT).  PBIT of Manufacturing of implants segment fell 42.03% to Rs -7.48 crore (accounting for -24.60% of total PBIT).  

PBIT margin of Health care services segment fell from 17.45% to 14.93%.  PBIT margin of Manufacturing of implants segment rose from negative 32.22% to negative 29.92%.  Overall PBIT margin fell from 14.00% to 10.91%.  

Operating profit margin has declined from 18.32% to 16.21%, leading to 4.80% rise in operating profit to Rs 45.20 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 2.82% to 4.56%.   Purchase of finished goods cost rose from 8.20% to 8.33%.   Employee cost decreased from 16.07% to 15.37%.   Other expenses rose from 55.22% to 56.25%.   Other direct service cost rose from 45.34% to 47.06%.   

Other income rose 114.13% to Rs 9.7 crore.  PBIDT rose 15.19% to Rs 54.9 crore.  Provision for interest rose 195.27% to Rs 8.12 crore.  

PBDT rose 4.16% to Rs 46.78 crore.  Provision for depreciation rose 37.10% to Rs 16.37 crore.  

Profit before tax down 7.76% to Rs 30.41 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 15.67 crore, compared to Rs 12.15 crore.  Effective tax rate was 51.53% compared to 36.85%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 29.24% to Rs 14.74 crore.  

Promoters’ stake was 74.25% as of 30 June 2024 ,compared to 74.12% as of 30 June 2023 .  


Full year results analysis.

Net sales (including other operating income) of Shalby has increased 16.01% to Rs 933.75 crore.  Sales of Health care services segment has gone up 19.81% to Rs 855.41 crore (accounting for 91.61% of total sales).  Sales of Manufacturing of implants segment has gone down 13.87% to Rs 78.34 crore (accounting for 8.39% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 25.63% to Rs 128.19 crore.  PBIT of Health care services segment rose 27.17% to Rs 150.87 crore (accounting for 117.69% of total PBIT).  PBIT of Manufacturing of implants segment fell 36.68% to Rs -22.68 crore (accounting for -17.69% of total PBIT).  

PBIT margin of Health care services segment rose from 16.62% to 17.64%.  PBIT margin of Manufacturing of implants segment fell from negative 18.24% to negative 28.95%.  Overall PBIT margin rose from 12.68% to 13.73%.  

Operating profit margin has jumped from 16.99% to 18.96%, leading to 29.46% rise in operating profit to Rs 177.03 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 3.80% to 3.27%.   Purchase of finished goods cost fell from 8.49% to 7.79%.   Employee cost decreased from 16.88% to 15.89%.   Other expenses rose from 54.75% to 54.96%.   Other direct service cost rose from 44.24% to 45.14%.   

Other income fell 13.72% to Rs 19.43 crore.  PBIDT rose 23.35% to Rs 196.46 crore.  Provision for interest rose 75.58% to Rs 16.03 crore.  Loan funds rose to Rs 377.86 crore as of 31 March 2024 from Rs 180.51 crore as of 31 March 2023.  Inventories rose to Rs 235.20 crore as of 31 March 2024 from Rs 185.40 crore as of 31 March 2023.  Sundry debtors were higher at Rs 144.63 crore as of 31 March 2024 compared to Rs 106.36 crore as of 31 March 2023.  Cash and bank balance rose to Rs 27.22 crore as of 31 March 2024 from Rs 12.29 crore as of 31 March 2023.  Investments declined from Rs 145.72 crore as of 31 March 2023 to Rs 80.64 crore as of 31 March 2024.  

PBDT rose 20.17% to Rs 180.43 crore.  Provision for depreciation rose 8.63% to Rs 52.24 crore.  Fixed assets increased to Rs 911.28 crore as of 31 March 2024 from Rs 685.56 crore as of 31 March 2023.  Intangible assets increased from Rs 10.15 crore to Rs 70.32 crore.  

Profit before tax grew 25.61% to Rs 128.19 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 44.69 crore, compared to Rs 34.37 crore.  Effective tax rate was 34.86% compared to 33.68%.

Minority interest decreased 2,800% to Rs -0.58 crore.  Net profit attributable to owners of the company increased 24.19% to Rs 84.08 crore.  

Equity capital increased from Rs 107.31 crore as of 31 March 2023 to Rs 107.41 crore as of 31 March 2024.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 74.24% as of 31 March 2024 ,compared to 74.12% as of 31 March 2023 .  

Cash flow from operating activities decreased to Rs 19.60 crore for year ended March 2024 from Rs 67.77 crore for year ended March 2023.  Cash flow used in acquiring fixed assets during the year ended March 2024 stood at Rs 47.11 crore, compared to Rs 18.48 crore during the year ended March 2023.  

Business Highlights

Paid-up equity share capital, having face value of Rs 10 each increased from Rs 107.31 crore in quarter ended March 2024 to Rs 107.475 crore in quarter ended June 2024.

Occupied Bed during Q1 FY25 were 669, growth of 6.87% YoY.

In Q1 FY25, in patient count (incl. Day Care) was 22,792, growth of 10.31% YoY. Out Patient count increased 13.05% to 1,34,876.

ARPOB during the quarter was 43,365, growth of 14.1% YoY.

In Q1 FY25, Arthoplasty contributed 40% to total revenue, Critical Care & General Medicine 8%, Cardiac Science 9%, Oncology 10%, Orthopaedic 9%, Neurology 5%, Nephrology 5% and others 13%.

In terms of payor mix, self-pay was 35% in Q1 FY25, insurance 41% and Government 24%.


Shalby : Consolidated Results
 Quarter endedYear ended
Particulars202406202306Var.(%)202403202303Var.(%)
Net Sales (including other operating income)278.89235.4918.43933.75804.9216.01
OPM (%)16.2118.32-211 bps18.9616.99197 bps
OP45.2043.134.80177.03136.7529.46
Other Inc.9.704.53114.1319.4322.52-13.72
PBIDT54.9047.6615.19196.46159.2723.35
Interest8.122.75195.2716.039.1375.58
PBDT46.7844.914.16180.43150.1420.17
Depreciation16.3711.9437.1052.2448.098.63
PBT30.4132.97-7.76128.19102.0525.61
Share of Profit/(Loss) from Associates00-00-
PBT before EO30.4132.97-7.76128.19102.0525.61
EO Income00-00-
PBT after EO30.4132.97-7.76128.19102.0525.61
Taxation15.6712.1528.9744.6934.3730.03
PAT14.7420.82-29.2083.567.6823.37
Minority Interest (MI)0-0.01--0.58-0.02-2,800.00
Net profit14.7420.83-29.2484.0867.724.19
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations14.7420.83-29.2484.0867.724.19
EPS (Rs)*1.361.93-29.247.786.2724.19
* EPS is on current equity of Rs 108.01 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Shalby : Consolidated Segment Results
 Quarter endedYear ended
% of (Total)202406202306Var.(%)% of (Total)202403202303Var.(%)
Sales
Health care services91.03253.88219.1415.8691.61855.41713.9719.81
Manufacturing of implants8.9725.0116.3552.978.3978.3490.96-13.87
Total Reported Sales100.00278.89235.4918.43100.00933.75804.9216.01
Less: Inter segment revenues 0.000.00- 0.000.00-
Net Sales100.00278.89235.4918.43100.00933.75804.9216.01
PBIT
Health care services124.6037.9038.24-0.89117.69150.87118.6427.17
Manufacturing of implants-24.60-7.48-5.27-42.03-17.69-22.68-16.59-36.68
Total PBIT100.0030.4132.97-7.75100.00128.19102.0425.63
Less : Interest0.000.00-0.000.00-
Add: Other un-allcoable0.000.00-0.000.00-
PBIT Margin(%)
Health care services 14.9317.45-252.27 17.6416.62102.08
Manufacturing of implants -29.92-32.22230.45 -28.95-18.24-1,070.97
PBT100.0030.4132.97-7.75100.00128.19102.0425.63
Previous News
  Shalby reports consolidated net profit of Rs 9.81 crore in the March 2021 quarter
 ( Results - Announcements 05-May-21   17:48 )
  Shalby appoints CFO
 ( Corporate News - 18-May-23   13:45 )
  Shalby standalone net profit declines 31.08% in the September 2021 quarter
 ( Results - Announcements 26-Oct-21   15:26 )
  Shalby revises board meeting date
 ( Corporate News - 10-May-23   10:58 )
  Shalby consolidated net profit rises 49.81% in the September 2023 quarter
 ( Results - Announcements 27-Oct-23   14:09 )
  Shalby consolidated net profit rises 36.14% in the March 2023 quarter
 ( Results - Announcements 18-May-23   13:42 )
  Shalby standalone net profit declines 75.23% in the September 2018 quarter
 ( Results - Announcements 29-Oct-18   08:14 )
  Shalby appoints directors
 ( Corporate News - 18-May-23   13:29 )
  Shalby education arm signs MoU with Silver Oak University
 ( Hot Pursuit - 10-Mar-23   10:05 )
  Shalby announces resignation of CFO
 ( Corporate News - 18-May-23   13:37 )
  Shalby consolidated net profit rises 96.67% in the June 2019 quarter
 ( Results - Announcements 31-Jul-19   08:28 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top