Results     10-Nov-23
Analysis
ITL Industries
Sales down 5%, OP up 20%
 

Consolidated net sales (including other operating income) of ITL Industries for the quarter ended Sep 2023 has declined 5% to Rs 38.43 crore.  Operating profit margin has jumped from 6.6% to 8.4%, leading to 20% rise in operating profit to Rs 3.21 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 46.92% to 44.97%.   Purchase of finished goods cost rose from 26.39% to 30.33%.   Employee cost decreased from 9.84% to 9.09%.   Other expenses fell from 9.34% to 7.81%.   Other income fell 26.92% to Rs 0.38 crore.  PBIDT rose 12.19% to Rs 3.59 crore.  Provision for interest rose 95.24% to Rs 0.41 crore.  PBDT rose 6.35% to Rs 3.18 crore.  Provision for depreciation fell 11.11% to Rs 0.32 crore.  Profit before tax grew 8.75% to Rs 2.86 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 0.85 crore, compared to Rs 0.63 crore.  Effective tax rate was 29.72% compared to 23.95%. Minority interest was nil in both the periods.  

Segment sales of manufacturing activity was lower by 5% to Rs 28.75 crore and that of trading activity was down by 2% to Rs 13..39 crore.  The EBIT was up by 15% to Rs 3.28 crore driven by 17% growth in segment profit of manufacturing activity to Rs 2.79 crore  and  7% growth in segment profit of trading activity to Rs 0.49 crore.  Growth in segment profit of both segments despite lower sales was largely due to expansion in segment margin. 

 For year-to-date (YTD) results analysis.


Net sales (including other operating income) of ITL Industries for the half year ended Sep 2023 has increased 5.18% to Rs 72.84 crore.  Operating profit margin has jumped from 7.75% to 7.87%, leading to 6.70% rise in operating profit to Rs 5.73 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 44.87% to 43.32%.   Purchase of finished goods cost rose from 27.16% to 30.30%.   Employee cost decreased from 10.95% to 10.17%.   Other expenses fell from 8.59% to 8.17%.   Other income fell 2.47% to Rs 0.79 crore.  PBIDT rose 5.50% to Rs 6.52 crore.  Provision for interest rose 21.21% to Rs 0.8 crore.   PBDT rose 3.62% to Rs 5.72 crore.  Provision for depreciation fell 12.33% to Rs 0.64 crore.   Profit before tax grew 6.05% to Rs 5.08 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 1.25 crore, compared to Rs 1.03 crore.  Effective tax rate was 24.61% compared to 21.50%. Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 1.33% to Rs 3.81 crore.  

Equity capital stood at Rs 3.20 crore as of 30 September 2023 to Rs 3.20 crore as of 30 September 2022.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 44.98% as of 30 September 2023 ,compared to 44.98% as of 30 September 2022 .  

Loan funds rose to Rs 23.06 crore as of 30 September 2023 from Rs 20.95 crore as of 30 September 2022.  Inventories rose to Rs 45.22 crore as of 30 September 2023 from Rs 37.26 crore as of 30 September 2022.  Sundry debtors were higher at Rs 24.85 crore as of 30 September 2023 compared to Rs 22.51 crore as of 30 September 2022.  Cash and bank balance rose to Rs 3.74 crore as of 30 September 2023 from Rs 1.70 crore as of 30 September 2022.  Investments rose to Rs 16.58 crore as of 30 September 2023 from Rs 13.86 crore as of 30 September 2022 .  Fixed assets declined from Rs 15.29 crore as of 30 September 2022 to Rs 14.30 crore as of 30 September 2023.  Intangible assets declined from Rs 0.30 crore to Rs 0.29 crore.  


ITL Industries: Consolidated Results 
  2309 (3) 2209 (3) Var.(%) 2309 (6) 2209 (6) Var.(%) 2303 (12) 2203 (12) Var. (%)
Sales 38.43 40.37 -5 72.84 69.25 5 144.02 113.51 27
OPM (%) 8.4 6.6   7.9 7.8   7.7 8.1  
OP 3.21 2.68 20 5.75 5.37 7 11.04 9.25 19
Other inc. 0.38 0.52 -27 0.79 0.81 -2 2.49 1.77 40
PBIDT 3.59 3.20 12 6.53 6.18 6 13.53 11.02 23
Interest 0.41 0.21 94 0.80 0.66 22 1.65 1.47 12
PBDT 3.18 2.99 7 5.73 5.52 4 11.88 9.55 24
Dep. 0.32 0.36 -12 0.64 0.73 -12 1.28 1.45 -12
PBT   2.87 2.63 9 5.09 4.78 6 10.60 8.09 31
EO 0.00 0.00   0.00 0.00   0.00 0.00  
PBT after EO 2.87 2.63 9 5.09 4.78 6 10.60 8.09 31
Taxation 0.85 0.63 36 1.25 1.04 21 2.82 2.09 35
PAT  2.01 2.00 1 3.83 3.75 2 7.78 6.00 30
PPT 0.00 0.00   0.00 0.00   0.00 0.00  
PAT after PPT 2.01 2.00 1 3.83 3.75 2 7.78 6.00 30
Share of profit from Associates 0.00 0.00   0.00 0.00   0.00 0.00  
MI 0.01 0.00   0.02 0.00   0.06 0.12  
Net Profit 2.00 2.00 0 3.81 3.75 2 7.71 5.88 31
EPS (Rs)* # #   # #   24.1 18.4  
* EPS is on current equity of Rs 3.2043 crore, Face value of Rs 10
# EPS is not annualised due to seasonality of business
Variance >=1000% is truncated to 999
Figures in Rs crore
Source: Capitaline Corporate Database 


ITL Industries: Consolidated Segment Results 
Segment % to total 2309 (3) 2209 (3) Var.(%) % to total 2309 (6) 2209 (6) Var.(%) % to total 2303 (12) 2203 (12) Var.(%)
Sales                        
Manufacturing Activity 68 28.75 30.23 -5 67 53.63 51.04 5 68 103.94 83.71 24
Trading Activity 32 13.39 13.61 -2 33 26.13 23.99 9 32 49.38 36.58 35
Total Sales 100 42.14 43.84 -4 100 79.75 75.03 6 100 153.32 120.29 27
Inter Segment Revenue   3.32 2.95     6.12 4.97     6.81 5.01 36
Net sales    38.82 40.89     73.63 70.06     146.51 115.28 27
                         
PBIT                        
Manufacturing Activity 85 2.79 2.38 17 79 4.64 4.46 4 77 9.43 7.38 28
Trading Activity 15 0.49 0.46 7 21 1.25 0.99 26 23 2.82 2.18 29
Total PBIT 100 3.28 2.84 15 100 5.89 5.44 8 100 12.25 9.57 28
LESS: Interest expenes   0.41 0.21 94   0.80 0.66 22   1.65 1.47 12
Add: Unallocable Income       ####       ###       ####
Less: Other unallocable expenses       ####       ###       ####
PBT   2.87 2.63 9   5.09 4.78 6   10.60 8.09 31
Note: Figures in Rs crore
 


Previous News
  ITL Industries
 ( Results - Analysis 15-Feb-24   10:32 )
  ITL Industries consolidated net profit rises 57.03% in the December 2020 quarter
 ( Results - Announcements 13-Feb-21   11:33 )
  Board of ITL Industries recommends final dividend
 ( Corporate News - 31-May-23   15:05 )
  ITL Industries to hold board meeting
 ( Corporate News - 29-May-21   16:51 )
  ITL Industries consolidated net profit rises 134.25% in the September 2020 quarter
 ( Results - Announcements 12-Nov-20   08:25 )
  ITL Industries to announce Quarterly Result
 ( Corporate News - 04-Aug-22   12:55 )
  ITL Industries to convene board meeting
 ( Corporate News - 05-Nov-18   17:15 )
  Board of ITL Industries recommends final dividend
 ( Corporate News - 01-Jun-22   09:37 )
  ITL Industries to convene board meeting
 ( Corporate News - 17-Jun-20   17:39 )
  ITL Industries to announce Quarterly Result
 ( Corporate News - 09-Aug-18   16:45 )
  ITL Industries standalone net profit rises 28.13% in the December 2016 quarter
 ( Results - Announcements 14-Feb-17   16:51 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top