Results     12-Aug-23
Analysis
Kalpataru Projects International
Sales up 15%, net up 42%
Consolidated net sales (including other operating income) of Kalpataru Projects International for the quarter ended Jun 2023 has increased 15.34% to Rs 4241 crore.  Operating profit margin has jumped from 8.57% to 9.01%, leading to 21.27% rise in operating profit to Rs 382.00 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 42.97% to 38.76%.   Employee cost increased from 9.23% to 9.67%.   Other expenses rose from 39.48% to 42.56%.   Other direct service cost rose from 33.16% to 36.07%.   Other income rose 28.57% to Rs 18 crore.  PBIDT rose 21.58% to Rs 400 crore.  Provision for interest rose 15% to Rs 115 crore.  PBDT rose 24.45% to Rs 285 crore.  Provision for depreciation rose 33.33% to Rs 120 crore.  Profit before tax grew 18.71% to Rs 165.00 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 52 crore, compared to Rs 39 crore.  Effective tax rate was 31.52% compared to 30.71%. Net profit attributable to owners of the company increased 41.98% to Rs 115.00 crore.  

Sales of EPC segment has gone up 15.58% to Rs 4,148.00 crore (accounting for 97.81% of total sales).  Sales of Others segment has gone down 9.38% to Rs 29.00 crore (accounting for 0.68% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 21.92% to Rs 267.00 crore.  PBIT of EPC segment rose 7.87% to Rs 233.00 crore (accounting for 87.27% of total PBIT).  PBIT of Others reported profit of Rs 3.00 crore compared to loss of Rs 8.00 crore.  

PBIT margin of EPC segment fell from 6.02% to 5.62%.  PBIT margin of Others segment rose from negative 25.00% to 10.34%.  Overall PBIT margin rose from 5.95% to 6.30%.  

 

Standalone net sales (including other operating income) of Kalpataru Projects International for the quarter ended Jun 2023 has increased 134.89% to Rs 3,622.00 crore.  Operating profit margin has jumped from 8.43% to 8.67%, leading to 141.54% rise in operating profit to Rs 314.00 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 40.80% to 41.24%.   Employee cost increased from 7.41% to 8.29%.   Other expenses fell from 43.90% to 41.80%.   Other direct service cost rose from 35.70% to 35.83%.   Other income fell 53.23% to Rs 29 crore.  PBIDT rose 78.65% to Rs 343 crore.  Provision for interest up 167.86% to Rs 75 crore.  PBDT rose 63.41% to Rs 268 crore.  Provision for depreciation rose 272% to Rs 93 crore.  Profit before tax grew 25.90% to Rs 175.00 crore.  Provision for tax was expense of Rs 49 crore, compared to Rs 26 crore.  Effective tax rate was 28.00% compared to 18.71%. Profit after tax rose 11.50% to Rs 126.00 crore.  

Order book update:

Order Book at an all-time high of Rs 47,332 Crores as on 30 June 2023; Additional L1 position of  Rs 4,000+ Crores

YTD FY24 Order Inflows of  Rs 7,383 Crores led by key order wins in T&D and B&F business 

Management Comments :
Commenting on the results, Mr. Manish Mohnot, MD & CEO, KPTL said: “We have delivered another quarter of strong performance with notable growth in revenue, profitability & order book. We continue to deliver resilient and competitive performance whilst improving our consolidated EBITDA margin by 40 bps to reach 9% for Q1 FY24. Additionally, our consolidated PAT grew by 28% YoY to ?113 Crores. This positive outcome is a direct result of our focused strategy aimed at consistently improving and delivering profitable growth through our deep expertise and operational excellence in core business areas. Moreover, ordering activity remains positive across all our business verticals, as we have already secured orders worth ?7,383 Crores and additionally have an L1 position of over ? 4,000 Crores. Our robust financial profile combined with a well-diversified order backlog of ?47,332 Crores positions us favourably for future growth and profitability”.

Others

Standalone net debt as on 30th June 2023 at ?2,216 Crores. Net Consolidated Debt at ?3,174 Crores as on 30th June 2023

Promoters’ stake was 41.08% as of 30 June 2023 ,compared to 51.55% as of 30 June 2022 .  Promoters pledged stake was 46.96% as of 30 June 2023 ,compared to 52.03% as of 30 June 2022 .  



 
Kalpataru Projects International : Consolidated Results
 Quarter endedYear ended
Particulars202306202206Var.(%)202303202203Var.(%)
Net Sales (including other operating income)4,241.003,677.0015.3416,361.0014,777.0010.72
OPM (%)9.018.5744 bps8.378.0533 bps
OP382.00315.0021.271,370.001,189.0015.22
Other Inc.18.0014.0028.5740.0089.00-55.06
PBIDT400.00329.0021.581,410.001,278.0010.33
Interest115.00100.0015.00467.00396.0017.93
PBDT285.00229.0024.45943.00882.006.92
Depreciation1209033.3339235111.68
PBT165.00139.0018.715515313.77
Share of Profit/(Loss) from Associates00-0-20-
PBT before EO16513918.715515117.83
EO Income0-12-91185-50.81
PBT after EO16512729.92642696-7.76
Taxation523933.3320716128.57
PAT1138828.41435535-18.69
Minority Interest (MI)-27LP-6-5-20.00
Net profit1158141.98441540-18.33
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations1158141.98441540-18.33
EPS (Rs)*7.085.4629.7223.3024.33-4.25
* EPS is on current equity of Rs 32.49 crore, Face value of Rs 2, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Kalpataru Projects International : Consolidated Segment Results
 Quarter endedYear ended
% of (Total)202306202206Var.(%)% of (Total)202303202203Var.(%)
Sales
Transmission & Distribution0.000.000.00-
Real Estate0.000.0057.00-0.71116.00213.00-45.54
Biomass Energy0.000.000.00-
Infrastructure0.000.000.00-
EPC97.814,148.003,589.0015.5897.6315,979.0014,443.0010.63
Others0.6829.0032.00-9.381.66272.00123.00121.14
Development Projects1.5164.000.00-
Total Reported Sales100.004,241.003,678.0015.31100.0016,367.0014,779.0010.74
Less: Inter segment revenues 0.001.00- 6.002.00200.00
Net Sales100.004,241.003,677.0015.34100.0016,361.0014,777.0010.72
PBIT
Transmission & Distribution0.000.000.00-
Real Estate0.000.0011.00-10.42112.00103.008.74
Biomass Energy0.000.000.00-
Infrastructure0.000.000.00-
EPC87.27233.00216.007.8789.67964.00977.00-1.33
Others1.123.00-8.00LP-0.09-1.00-3.0066.67
Development Projects11.6131.000.00-
Total PBIT100.00267.00219.0021.92100.001,075.001,077.00-0.19
Less : Interest115.00100.0015.00467.00396.0017.93
Add: Other un-allcoable13.008.0062.5034.0015.00126.67
PBIT Margin(%)
Transmission & Distribution 0.000.000.00
Real Estate 0.0019.30-1,929.82 96.5548.364,819.49
Biomass Energy 0.000.000.00
Infrastructure 0.000.000.00
EPC 5.626.02-40.12 6.036.76-73.16
Others 10.34-25.003,534.48 -0.37-2.44207.14
Development Projects 48.440.004,843.75
PBT100.00165.00127.0029.92100.00642.00696.00-7.76


Kalpataru Projects International : Standalone Results
Quarter endedYear ended
Particulars202306202206Var.(%)202303202203Var.(%)
Net Sales (including other operating income)3,622.001,542.00134.8914,337.0012,407.0015.56
OPM (%)8.678.4324 bps8.106.88122 bps
OP314.00130.00141.541,161.00853.0036.11
Other Inc.29.0062.00-53.23112.0098.0014.29
PBIDT343.00192.0078.651,273.00951.0033.86
Interest7528167.8629424420.49
PBDT268.00164.0063.41979.00707.0038.47
Depreciation9325272.002952728.46
PBT175.00139.0025.9068443557.24
PBT before EO17513925.9068443557.24
EO Income00-5464-15.63
PBT after EO17513925.9073849947.90
Taxation492688.4620714938.93
PAT12611311.5053135051.71
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations12611311.5053135051.71
EPS (Rs)*7.766.9611.5030.3018.7861.30
* EPS is on current equity of Rs 32.49 crore, Face value of Rs 2, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database
Previous News
  Indices edge higher in early trade; breadth strong
 ( Market Commentary - Mid-Session 01-Oct-24   09:33 )
  Kalpataru Projects International wins orders worth Rs 2,995 cr
 ( Corporate News - 11-Jul-24   09:05 )
  Kalpataru Projects Intl gains after bagging orders worth Rs 1,241 crore
 ( Hot Pursuit - 01-Oct-24   09:48 )
  Stock Alert: Auto stocks, Kalpataru Projects Intl, Tata Power Company, PC Jeweller, Ultratech Cement
 ( Market Commentary - Stock Alert 01-Oct-24   08:28 )
  Kalpataru Power rises on winning orders worth Rs 1,290 crore
 ( Hot Pursuit - 04-Nov-22   11:59 )
  Kalpataru Projects International announces board meeting date
 ( Corporate News - 30-Jan-24   20:14 )
  Kalpataru Projects International schedules board meeting
 ( Corporate News - 28-Oct-23   17:25 )
  Kalpataru Projects hits record high on Rs 2,995-cr order win
 ( Hot Pursuit - 11-Jul-24   10:24 )
  Kalpataru Projects gains after bagging orders worth Rs 2,774 crore
 ( Hot Pursuit - 12-Sep-24   11:56 )
  Kalpataru Projects rises for third day; up over 134% in last one year
 ( Hot Pursuit - 07-Jun-24   12:16 )
  Kalpataru Power Transmission
 ( Analyst Meet / AGM - Conference Call 10-May-23   08:49 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top