Results     26-Apr-23
Analysis
Mahindra Logistics
Good operating show

 

Consolidated net sales (including other operating income) of Mahindra Logistics for the quarter ended Mar 2023 has increased 16.90% to Rs 1272.51 crore.  Operating profit margin has jumped from 4.73% to 5.01%, leading to 23.85% rise in operating profit to Rs 63.72 crore.  Other income fell 39.21% to Rs 3.83 crore.  PBIDT rose 16.97% to Rs 67.55 crore.  Provision for interest rose 85.43% to Rs 16.93 crore. PBDT rose 4.11% to Rs 50.62 crore.  Provision for depreciation rose 40.73% to Rs 55.25 crore.    Profit before tax reported loss of Rs 4.63 crore compared to profit of Rs 9.36 crore.  Provision for tax was credit of Rs 4.83 crore, compared to debit of Rs 3.08 crore.  Effective tax rate was 82.42% compared to 32.87%. Minority interest increased 81.08% to Rs -0.21 crore.  

 

  • Sales of Supply Chain Management segment has gone up 14.52% to Rs 1,197.01 crore (accounting for 94.07% of total sales) driven largely by higher revenue at contract logistics and B2B Expess. Segment revenue of Contract Logistics was up 15% to Rs 975 crore. The B2B Exp business reported 150% jump in revenue to Rs 105 crore gained by Rivigo acquisition. Last mile connectivity biz revenue was up 13% to Rs 44 crore. However hit by fall in ocean freight rates, the freight forwarding business reported 35% fall in revenue to Rs 73 crore.   Sales of Enterprise Mobility Service segment rose 175.15% to Rs 75.50 crore (accounting for 5.93% of total sales).  
  • Overall PBIT was a loss of Rs 4.63 crore (against a profit of Rs 65.01 crore) with margin fell from 6.06% to -0.36%.   PBIT of Supply Chain Management reported loss of Rs 3.70 crore (compared to profit of Rs 63.97 crore) with its PBIT margin  fell from 6.12% to 0.31%.   Segment profit of EMS was a loss of Rs 0.93 crore against a profit of Rs 1.04 crore.

 

Standalone net sales (including other operating income)   has increased 9.76% to Rs 1,054.51 crore.  Operating profit margin has jumped from 5.51% to 7.55%, leading to 50.32% rise in operating profit to Rs 79.58 crore.     Other income fell 40.80% to Rs 2.96 crore.  PBIDT rose 42.46% to Rs 82.54 crore.  Provision for interest up 44.33% to Rs 11.59 crore.  PBDT rose 42.16% to Rs 70.95 crore.  Provision for depreciation rose 26.90% to Rs 46.19 crore.  Profit before tax grew 83.27% to Rs 24.76 crore.  Provision for tax was expense of Rs 2.37 crore, compared to Rs 3.26 crore.  Effective tax rate was 9.57% compared to 24.13%. Profit after tax rose 118.44% to Rs 22.39 crore.  

   

 


Full year results analysis



Net sales (including other operating income)   has increased 23.85% to Rs 5128.29 crore.  Operating profit margin has jumped from 4.45% to 5.07%, leading to 40.97% rise in operating profit to Rs 259.76 crore.   Other income rose 16.72% to Rs 15.85 crore.  PBIDT rose 39.30% to Rs 275.61 crore.  Provision for interest rose 72.94% to Rs 51.57 crore.  PBDT rose 33.33% to Rs 224.04 crore.  Provision for depreciation rose 33.71% to Rs 189.5 crore.  Profit before tax grew 31.28% to Rs 34.54 crore.  Provision for tax was expense of Rs 7.12 crore, compared to Rs 11.25 crore.  Effective tax rate was 22.43% compared to 42.74%. Minority interest increased 33.73% to Rs -1.65 crore.  Net profit attributable to owners of the company increased 49.66% to Rs 26.28 crore.  

 

  • Sales of Supply Chain Management segment has gone up 23.59% to Rs 4,867.72 crore (accounting for 94.92% of total sales).  Sales of Enterprise Mobility Service segment rose 28.94% to Rs 260.57 crore (accounting for 5.08% of total sales).  
  • Profit before interest, tax and other unallocable items (PBIT) has slumped 37.16% to Rs 158.05 crore.  PBIT of Supply Chain Management segment fell 36.83% to Rs 153.80 crore (accounting for 97.31% of total PBIT).  
  • PBIT margin of Supply Chain Management segment fell from 6.18% to 3.16%.  Overall PBIT margin fell from 6.07% to 3.08%.  

Standalone net sales (including other operating income)   has increased 22.80% to Rs 4,458.90 crore.   Operating profit margin has jumped from 4.95% to 6.20%, leading to 53.85% rise in operating profit to Rs 276.29 crore.   Other income up 25.94% to Rs 12.04 crore.  PBIDT rose 52.44% to Rs 288.33 crore.  Provision for interest up 59.06% to Rs 41.42 crore.   PBDT rose 51.39% to Rs 246.91 crore.  Provision for depreciation rose 29.72% to Rs 169.17 crore.   Profit before tax grew 137.81% to Rs 77.74 crore.  Provision for tax was expense of Rs 15.91 crore, compared to Rs 8.25 crore.  Effective tax rate was 19.78% compared to 25.24%. Profit after tax rose 164.03% to Rs 64.53 crore.  

 

Mangement Comment

 Rampraveen Swaminathan — Managing Director and CEO said, " In Q4 FY23, we continued to invest in our vision of becoming a customer-led provider of integrated logistics & mobility solutions. Despite slowdown in some end markets, our core 3PL business demonstrated positive traction on order intake and margin expansion, driven by our diversified market segments. Our freight forwarding business was impacted by freight price corrections but demonstrated volume growth across all offerings. The integration program of Rivigo`s 828 express business acquired last quarter remains on track to yield cost and operating synergies in the coming quarters. Continued investments in operational excellence and technology aided in operational efficiencies. During the quarter we were certified as Great Place to WorkTM, reaffirming our commitment to building an equal opportunity, inclusive workplace. We remain optimistic of positive demand uptick in coming quarters and remain focused on consolidating and leveraging our portfolio."

Others

The Board has recommended a dividend of Rs. 2.50 per share on equity share of Rs. 10 each (25%) subject to approval of members of the company at the forthcoming Annual General Meeting.

Equity capital increased from Rs 71.87 crore as of 31 March 2022 to Rs 71.98 crore as of 31 March 2023.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 58.09% as of 31 March 2023 ,compared to 58.18% as of 31 March 2022 .  

Consolidated Loan funds rose to Rs 834.05 crore as of 31 March 2023 from Rs 402.42 crore as of 31 March 2022.  Inventories declined from Rs 1.43 crore as of 31 March 2022 to Rs 0.41 crore as of 31 March 2023.  Sundry debtors were higher at Rs 652.49 crore as of 31 March 2023 compared to Rs 488.90 crore as of 31 March 2022.  Cash and bank balance declined from Rs 134.33 crore as of 31 March 2022 to Rs 126.23 crore as of 31 March 2023.  Investments declined from Rs 117.75 crore as of 31 March 2022 to Rs 99.87 crore as of 31 March 2023.  Consolidated Fixed assets increased to Rs 852.79 crore as of 31 March 2023 from Rs 556.15 crore as of 31 March 2022.  Intangible assets stood at Rs 4.33 crore.  

Cosolidated Cash flow from operating activities decreased to Rs 119.40 crore for year ended March 2023 from Rs 190.98 crore for year ended March 2022.  Cash flow used in acquiring fixed assets during the year ended March 2023 stood at Rs 71.03 crore, compared to Rs 106.21 crore during the year ended March 2022.  

Standalone Loan funds rose to Rs 554.72 crore as of 31 March 2023 from Rs 361.40 crore as of 31 March 2022.  Inventories declined from Rs 1.43 crore as of 31 March 2022 to Rs 0.41 crore as of 31 March 2023.  Sundry debtors were higher at Rs 451.38 crore as of 31 March 2023 compared to Rs 405.67 crore as of 31 March 2022.  Cash and bank balance declined from Rs 131.06 crore as of 31 March 2022 to Rs 114.65 crore as of 31 March 2023.  Investments rose to Rs 259.88 crore as of 31 March 2023 from Rs 137.49 crore as of 31 March 2022 .  Fixed assets increased to Rs 565.39 crore as of 31 March 2023 from Rs 509.92 crore as of 31 March 2022.  Intangible assets declined from Rs 23.73 crore to Rs 12.86 crore.  

Mahindra Logistics : Consolidated Results
 Quarter endedYear ended
Particulars202303202203Var.(%)202303202203Var.(%)
Net Sales (including other operating income)1,272.511,088.5316.905,128.294,140.7623.85
OPM (%)5.014.7328 bps5.074.4562 bps
OP63.7251.4523.85259.76184.2740.97
Other Inc.3.836.30-39.2115.8513.5816.72
PBIDT67.5557.7516.97275.61197.8539.30
Interest16.939.1385.4351.5729.8272.94
PBDT50.6248.624.11224.04168.0333.33
Depreciation55.2539.2640.73189.5141.7233.71
PBT-4.639.36PL34.5426.3131.28
Share of Profit/(Loss) from Associates-1.230.01PL-2.790.01PL
PBT before EO-5.869.37PL31.7526.3220.63
EO Income00-00-
PBT after EO-5.869.37PL31.7526.3220.63
Taxation-4.833.08LP7.1211.25-36.71
PAT-1.036.29PL24.6315.0763.44
Minority Interest (MI)-0.21-1.1181.08-1.65-2.4933.73
Net profit-0.827.4PL26.2817.5649.66
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations-0.827.4PL26.2817.5649.66
EPS (Rs)*-0.111.03PL3.652.4449.66
* EPS is on current equity of Rs 72.04 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Mahindra Logistics : Consolidated Segment Results
 Quarter endedYear ended
% of (Total)202303202203Var.(%)% of (Total)202303202203Var.(%)
Sales
Supply Chain Management94.071,197.011,045.2414.5294.924,867.723,938.6823.59
People Transport Solution0.000.000.00-
Enterprise Mobility Service5.9375.5027.44175.155.08260.57202.0828.94
Total Reported Sales100.001,272.511,072.6818.63100.005,128.294,140.7623.85
Less: Inter segment revenues 0.000.00- 0.000.00-
Net Sales100.001,272.511,072.6818.63100.005,128.294,140.7623.85
PBIT
Supply Chain Management79.91-3.7063.97PL97.31153.80243.48-36.83
People Transport Solution20.09-0.930.00-
Enterprise Mobility Service0.000.001.04-
Total PBIT100.00-4.6365.01PL100.00158.05251.53-37.16
Less : Interest0.001.26-4.344.68-7.26
Add: Other un-allcoable0.00-54.39--119.17-220.5445.96
PBIT Margin(%)
Supply Chain Management -0.316.12-642.92 3.166.18-302.22
People Transport Solution 0.000.000.00
Enterprise Mobility Service 0.003.79-379.01 0.003.98-398.36
PBT100.00-4.639.36PL100.0034.5426.3131.28


Mahindra Logistics : Standalone Results
Quarter endedYear ended
Particulars202303202203Var.(%)202303202203Var.(%)
Net Sales (including other operating income)1,054.51960.719.764,458.903,631.0822.80
OPM (%)7.555.51204 bps6.204.95125 bps
OP79.5852.9450.32276.29179.5853.85
Other Inc.2.965.00-40.8012.049.5625.94
PBIDT82.5457.9442.46288.33189.1452.44
Interest11.598.0344.3341.4226.0459.06
PBDT70.9549.9142.16246.91163.1051.39
Depreciation46.1936.426.90169.17130.4129.72
PBT24.7613.5183.2777.7432.69137.81
PBT before EO24.7613.5183.2777.7432.69137.81
EO Income00-2.70-
PBT after EO24.7613.5183.2780.4432.69146.07
Taxation2.373.26-27.3015.918.2592.85
PAT22.3910.25118.4464.5324.44164.03
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations22.3910.25118.4464.5324.44164.03
EPS (Rs)*3.111.42118.448.663.39155.16
* EPS is on current equity of Rs 72.04 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database
Previous News
  Mahindra Logistics announces change in senior management
 ( Corporate News - 22-Jul-24   17:34 )
  Mahindra Logistics gains on acquiring Rivigo's B2B express biz
 ( Hot Pursuit - 27-Sep-22   10:17 )
  Mahindra Logistics
 ( Results - Analysis 26-Apr-23   10:21 )
  Mahindra Logistics
 ( Analyst Meet / AGM - Conference Call 26-Oct-23   09:18 )
  Mahindra Logistics reports consolidated net loss of Rs 9.32 crore in the June 2024 quarter
 ( Results - Announcements 22-Jul-24   15:04 )
  Board of Mahindra Logistics approves change in directorate
 ( Corporate News - 29-Apr-21   20:33 )
  Mahindra Logistics incorporates subsidiary - V-Link Freight Services
 ( Corporate News - 09-Sep-22   15:49 )
  Mahindra Logistics consolidated net profit rises 33.75% in the September 2020 quarter
 ( Results - Announcements 30-Oct-20   18:11 )
  Mahindra Logistics consolidated net profit rises 29.29% in the March 2021 quarter
 ( Results - Announcements 29-Apr-21   18:21 )
  Mahindra Logistics
 ( Results - Analysis 21-Nov-21   02:59 )
  Mahindra Logistics reports consolidated net loss of Rs 8.55 crore in the June 2023 quarter
 ( Results - Announcements 24-Jul-23   15:43 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top