Results     07-Feb-23
Analysis
EPL
OP up 7%, NP up 10%
EPL consolidated net sales increased 6.96% to Rs 944.9 crore in Q3FY23 compared to Q3FY22.  Sales of AMESA segment has gone up 9.18% to Rs 352.10 crore (accounting for 35.37% of total sales).  Sales of EAP segment has gone down 7.97% to Rs 226.30 crore (accounting for 22.73% of total sales).  Sales of AMERICAS segment rose 19.01% to Rs 226.00 crore (accounting for 22.70% of total sales).  Sales of EUROPE segment has gone up 10.33% to Rs 191.10 crore (accounting for 19.20% of total sales).  Inter-segment sales rose Rs 48.30 crore to Rs 50.90 crore. 

Profit before interest, tax and other unallocable items (PBIT) has jumped 4.86% to Rs 84.20 crore.  PBIT of AMESA segment rose 14.45% to Rs 40.40 crore (accounting for 47.98% of total PBIT).  PBIT of EAP segment fell 12.89% to Rs 36.50 crore (accounting for 43.35% of total PBIT).  PBIT of AMERICAS segment rose 105.66% to Rs 10.90 crore (accounting for 12.95% of total PBIT).  PBIT of EUROPE segment fell 63.64% to Rs -3.60 crore (accounting for -4.28% of total PBIT). 

PBIT margin of AMESA segment rose from 10.95% to 11.47%.  PBIT margin of EAP segment fell from 17.04% to 16.13%.  PBIT margin of AMERICAS segment rose from 2.79% to 4.82%.  PBIT margin of EUROPE segment fell from negative 1.27% to negative 1.88%.  Overall PBIT margin fell from 8.62% to 8.46%. 

Operating profit margin has jumped from 15.70% to 15.77%, leading to 7.43% rise in operating profit to Rs 149.00 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 45.25% to 46.51%.   Employee cost decreased from 19.09% to 18.08%.

Other income rose 38.71% to Rs 4.3 crore.  PBIDT rose 8.11% to Rs 153.3 crore.  Provision for interest rose 83.50% to Rs 18.9 crore. 

PBDT rose 2.21% to Rs 134.4 crore.  Provision for depreciation rose 8.88% to Rs 69.9 crore. 

Profit before tax down 4.16% to Rs 64.50 crore.  Share of profit/loss was 16.67% higher at Rs -0.5 crore.  Provision for tax was expense of Rs 1 crore, compared to Rs 8.2 crore.  Effective tax rate was 1.56% compared to 12.29%.

Minority interest decreased 85.71% to Rs 0.20 crore.  Net profit attributable to owners of the company increased 9.98% to Rs 62.80 crore. 

Promoters’ stake was 51.53% as of 31 December 2022 ,compared to 51.91% as of 31 December 2021 . 

For year-to-date (YTD) results analysis

Net sales of EPL have increased 6.75% to Rs 2724.8 crore.  Sales of AMESA segment has gone up 13.09% to Rs 1,031.30 crore (accounting for 35.49% of total sales).  Sales of EAP segment has gone down 4.48% to Rs 635.70 crore (accounting for 21.87% of total sales).  Sales of AMERICAS segment rose 19.66% to Rs 645.90 crore (accounting for 22.22% of total sales).  Sales of EUROPE segment has gone up 9.91% to Rs 593.30 crore (accounting for 20.41% of total sales).  Inter-segment sales rose Rs 105.20 crore to Rs 182.40 crore. 

Profit before interest, tax and other unallocable items (PBIT) has slumped 7.70% to Rs 242.30 crore.  PBIT of AMESA segment rose 2.95% to Rs 104.60 crore (accounting for 43.17% of total PBIT).  PBIT of EAP segment fell 11.46% to Rs 98.90 crore (accounting for 40.82% of total PBIT).  PBIT of AMERICAS segment fell 5.88% to Rs 32.00 crore (accounting for 13.21% of total PBIT).  PBIT of EUROPE segment fell 55.26% to Rs 6.80 crore (accounting for 2.81% of total PBIT). 

PBIT margin of AMESA segment fell from 11.14% to 10.14%.  PBIT margin of EAP segment fell from 16.78% to 15.56%.  PBIT margin of AMERICAS segment fell from 6.30% to 4.95%.  PBIT margin of EUROPE segment fell from 2.82% to 1.15%.  Overall PBIT margin fell from 9.88% to 8.34%. 

Operating profit margin has declined from 17.35% to 15.53%, leading to 4.47% decline in operating profit to Rs 423.20 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 44.25% to 46.13%.   Employee cost decreased from 18.90% to 18.42%.   Other expenses rose from 19.70% to 20.22%.  

Other income rose 56.12% to Rs 15.3 crore.  PBIDT fell 3.16% to Rs 438.5 crore.  Provision for interest rose 61.94% to Rs 46.8 crore. 

PBDT fell 7.60% to Rs 391.7 crore.  Provision for depreciation rose 7.01% to Rs 201.5 crore. 

Profit before tax down 19.27% to Rs 190.20 crore.  Share of profit/loss was 53.95% higher at Rs -3.5 crore.  PBT before EO was down 18% to Rs 186.7 crore. The company reported EO expense of Rs 1.1 crore represents exchange difference arising on translation of foreign operations of the above subsidiary compared to nil EO items. PBT after EO fell 19% to Rs 185.6 crore

Provision for tax was expense of Rs 40 crore, compared to Rs 56.8 crore.  Effective tax rate was 21.55% compared to 24.91%.

Minority interest decreased 41.82% to Rs 3.20 crore.  Net profit attributable to owners of the company decreased 14.06% to Rs 142.40 crore. 

Promoters’ stake was 51.53% as of 31 December 2022 compared to 51.91% as of 31 December 2021 . 

The scrip is currently trading at Rs 151

 

EPL : Consolidated Results

Particulars

2212 (03)

2112 (03)

Var.(%)

2212 (09)

2112 (09)

Var.(%)

2203 (12)

2103 (12)

Var.(%)

Net Sales

944.9

883.4

7

2724.8

2552.6

7

3,432.80

3,091.60

11

OPM (%)

15.8

15.7

 

15.5

17.4

 

16.8

19.8

 

OP

149

138.7

7

423.2

443

-4

576.1

611.1

-6

Other Inc.

4.3

3.1

39

15.3

9.8

56

12

14.5

-17

PBIDT

153.3

141.8

8

438.5

452.8

-3

588.1

625.6

-6

Interest

18.9

10.3

83

46.8

28.9

62

40.3

42.9

-6

PBDT

134.4

131.5

2

391.7

423.9

-8

547.8

582.7

-6

Depreciation

69.9

64.2

9

201.5

188.3

7

251.4

234.6

7

PBT

64.5

67.3

-4

190.2

235.6

-19

296.4

348.1

-15

Share of Profit/(Loss) from Associates

-0.5

-0.6

-17

-3.5

-7.6

-54

-7.6

-0.9

744

PBT before EO

64

66.7

-4

186.7

228

-18

288.8

347.2

-17

EO Income

0

0

 

-1.1

0

 

0

-16.1

-100

PBT after EO

64

66.7

-4

185.6

228

-19

288.8

331.1

-13

Taxation

1

8.2

-88

40

56.8

-30

67.50

86.80

-22

PAT

63

58.5

8

145.6

171.2

-15

221.3

244.3

-9

PPA

0

0

 

0

0

 

0.00

0.00

 

PAT  after PPA

63

58.5

8

145.6

171.2

-15

221.3

244.3

-9

Minority Interest (MI)

0.2

1.4

-86

3.2

5.5

-42

6.9

5.2

33

Net profit

62.8

57.1

10

142.4

165.7

-14

214.4

239.1

-10

EPS (Rs)*

#

#

 

#

#

 

6.8

7.9

 

Notes

* EPS is on current equity of Rs 63.17 crore, Face value of Rs 2, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 

EPL : Consolidated Segment Results

 

% of (Total)

2212 (03)

2112 (03)

Var.(%)

% of (Total)

2212 (09)

2112 (09)

Var.(%)

% of (Total)

2203 (12)

2103 (12)

Var.(%)

Sales

 

 

 

 

AMESA

35

352.1

322.5

9

35

1031.3

911.9

13

34

1,225.90

993.4

23

EAP

23

226.3

245.9

-8

22

635.7

665.5

-4

24

862.6

782

10

AMERICAS

23

226

189.9

19

22

645.9

539.8

20

21

736.2

652.1

13

EUROPE

19

191.1

173.2

10

20

593.3

539.8

10

21

748.4

768.6

-3

Total Reported Sales

100

995.50

931.50

7

100

2,906.20

2,657.00

9

100

3,573.10

3,196.10

12

Less: Inter segment revenues

 

50.9

48.3

5

 

182.4

105.2

73

 

141.4

105.7

34

Net Sales

 

944.60

883.20

7

 

2,723.80

2,551.80

7

 

3,431.70

3,090.40

11

PBIT

 

 

 

 

AMESA

48

40.4

35.3

14

43

104.6

101.6

3

39

129.3

108.3

19

EAP

43

36.5

41.9

-13

41

98.9

111.7

-11

38

127.7

143.4

-11

AMERICAS

13

10.9

5.3

106

13

32

34

-6

16

52.9

71.2

-26

EUROPE

-4

-3.6

-2.2

64

3

6.8

15.2

-55

8

25.6

62.5

-59

Total PBIT

100

84.2

80.3

5

100

242.3

262.5

-8

100

335.5

385.4

-13

Less : Interest

 

18.9

10.3

83

 

46.8

28.9

62

 

40.3

42.9

-6

Add: Other un-allcoable

 

-1.3

-3.3

-61

 

-9.9

-5.6

77

 

-6.4

-11.4

44

PBT

 

64

66.7

-4

 

185.6

228

-19

 

288.8

331.1

-13

 

Previous News
  EPL
 ( Results - Analysis 07-Feb-24   18:50 )
  EPL to convene board meeting
 ( Corporate News - 31-Jan-24   15:24 )
  EPL
 ( Analyst Meet / AGM - Conference Call 08-Feb-23   00:40 )
  EPL
 ( Results - Analysis 26-Jul-22   20:32 )
  EPL consolidated net profit declines 14.26% in the March 2022 quarter
 ( Results - Announcements 11-May-22   08:11 )
  EPL redeems commercial paper for Rs 25 cr
 ( Corporate News - 09-Jun-21   19:01 )
  Board of EPL recommends interim dividend
 ( Corporate News - 11-Nov-21   10:34 )
  Essel Propack
 ( Results - Analysis 14-Aug-19   18:58 )
  EPL standalone net profit declines 1.99% in the March 2022 quarter
 ( Results - Announcements 10-May-22   17:38 )
  Essel Propack consolidated net profit declines 2.82% in the March 2018 quarter
 ( Results - Announcements 27-Apr-18   16:22 )
  EPL to conduct board meeting
 ( Corporate News - 02-Feb-23   15:18 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top