EPL consolidated net
sales increased 8.96% to Rs 948.1 crore in Q2FY23 compared to Q2FY22. Sales of AMESA segment has gone up 16.91% to
Rs 359.50 crore (accounting for 35.82% of total sales). Sales of EAP segment has gone up 1.40% to Rs
216.60 crore (accounting for 21.58% of total sales). Sales of AMERICAS segment
rose 19.68% to Rs 222.60 crore (accounting for 22.18% of total sales). Sales of EUROPE segment has gone up 8.93% to
Rs 205.00 crore (accounting for 20.42% of total sales). Inter-segment sales rose Rs 25.50 crore to Rs
56.00 crore.
Profit before
interest, tax and other unallocable items (PBIT) has slumped 6.54% to Rs 88.60
crore. PBIT of AMESA segment fell 5.40%
to Rs 33.30 crore (accounting for 37.58% of total PBIT). PBIT of EAP segment rose 6.80% to Rs 37.70
crore (accounting for 42.55% of total PBIT).
PBIT of AMERICAS segment fell 36.90% to Rs 10.60 crore (accounting for
11.96% of total PBIT). PBIT of EUROPE
segment fell 6.67% to Rs 7.00 crore (accounting for 7.90% of total PBIT).
PBIT margin of AMESA
segment fell from 11.45% to 9.26%. PBIT
margin of EAP segment rose from 16.53% to 17.41%. PBIT margin of AMERICAS segment fell from
9.03% to 4.76%. PBIT margin of EUROPE
segment fell from 3.99% to 3.41%.
Overall PBIT margin fell from 10.59% to 8.83%.
Operating profit margin
has declined from 18.32% to 15.67%, leading to 6.78% decline in operating
profit to Rs 148.60 crore. Raw material
cost as a % of total sales (net of stock adjustments) increased from 43.85% to
46.32%. Employee cost decreased from
18.60% to 17.96%. Other expenses rose
from 19.35% to 20.15%.
Other income rose
385.71% to Rs 6.8 crore. PBIDT fell
3.36% to Rs 155.4 crore. Provision for
interest rose 61.86% to Rs 15.7 crore.
PBDT fell 7.54% to Rs
139.7 crore. Provision for depreciation
rose 6.75% to Rs 66.4 crore.
Profit before tax
down 17.55% to Rs 73.30 crore. Share of
profit/loss was 88.06% higher at Rs -0.8 crore.
Provision for tax was expense of Rs 24.9 crore, compared to Rs 29.7 crore. Effective tax rate was 34.34% compared to 36.13%.
Minority interest
decreased 22.22% to Rs 1.40 crore. Net
profit attributable to owners of the company decreased 8.88% to Rs 46.20 crore.
Equity capital stood
at Rs 63.20 crore as of 30 September 2022 to Rs 63.20 crore as of 30 September
2021. Per share face Value remained same
at Rs 2.00.
Promoters’ stake was 51.91%
as of 30 September 2022 compared to 51.91% as of 30 September 2021 .
For year-to-date (YTD) results analysis
Net sales of EPL have
increased 6.63% to Rs 1779.9 crore.
Sales of AMESA segment has gone up 15.24% to Rs 679.20 crore (accounting
for 35.55% of total sales). Sales of EAP
segment has gone down 2.43% to Rs 409.40 crore (accounting for 21.43% of total
sales). Sales of AMERICAS segment rose
20.01% to Rs 419.90 crore (accounting for 21.98% of total sales). Sales of EUROPE segment has gone up 9.71% to
Rs 402.20 crore (accounting for 21.05% of total sales). Inter-segment sales rose Rs 56.90 crore to Rs
131.50 crore.
Profit before
interest, tax and other unallocable items (PBIT) has slumped 13.23% to Rs
158.10 crore. PBIT of AMESA segment fell
3.17% to Rs 64.20 crore (accounting for 40.61% of total PBIT). PBIT of EAP segment fell 10.60% to Rs 62.40
crore (accounting for 39.47% of total PBIT).
PBIT of AMERICAS segment fell 26.48% to Rs 21.10 crore (accounting for
13.35% of total PBIT). PBIT of EUROPE
segment fell 40.23% to Rs 10.40 crore (accounting for 6.58% of total
PBIT).
PBIT margin of AMESA
segment fell from 11.25% to 9.45%. PBIT
margin of EAP segment fell from 16.63% to 15.24%. PBIT margin of AMERICAS segment fell from
8.20% to 5.03%. PBIT margin of EUROPE
segment fell from 4.75% to 2.59%. Overall
PBIT margin fell from 10.56% to 8.27%.
Operating profit
margin has declined from 18.23% to 15.41%, leading to 9.89% decline in
operating profit to Rs 274.20 crore. Raw
material cost as a % of total sales (net of stock adjustments) increased from
43.72% to 45.92%. Employee cost decreased
from 18.80% to 18.61%. Other expenses
rose from 19.52% to 20.31%.
Other income rose
64.18% to Rs 11 crore. PBIDT fell 8.30%
to Rs 285.2 crore. Provision for
interest rose 50% to Rs 27.9 crore.
PBDT fell 12% to Rs
257.3 crore. Provision for depreciation
rose 6.04% to Rs 131.6 crore.
Profit before tax
down 25.31% to Rs 125.70 crore. Share of
profit/loss was 57.14% higher at Rs -3 crore.
PBT before EO was down 24% to Rs 122.7 crore. The company reported EO expense
of Rs 1.1 crore represents exchange difference arising on translation of
foreign operations of the above subsidiary compared to nil EO items PBT after
EO fell 25% to Rs 121.6 crore.
Provision for tax was
expense of Rs 39 crore, compared to Rs 48.6 crore. Effective tax rate was
32.07% compared to 30.13%.
Minority interest
decreased 26.83% to Rs 3.00 crore. Net
profit attributable to owners of the company decreased 26.70% to Rs 79.60
crore.
Equity capital stood
at Rs 63.20 crore as of 30 September 2022 to Rs 63.20 crore as of 30 September
2021. Per share face Value remained same
at Rs 2.00.
Promoters’ stake was
51.91% as of 30 September 2022 ,compared to 51.91% as of 30 September
2021.
Full year results analysis
Net sales of EPL have
increased 11.04% to Rs 3432.8 crore.
Sales of AMESA segment has gone up 23.40% to Rs 1,225.90 crore
(accounting for 34.31% of total sales).
Sales of EAP segment has gone up 10.31% to Rs 862.60 crore (accounting
for 24.14% of total sales). Sales of AMERICAS
segment rose 12.90% to Rs 736.20 crore (accounting for 20.60% of total
sales). Sales of EUROPE segment has gone
down 2.63% to Rs 748.40 crore (accounting for 20.95% of total sales). Inter-segment sales rose Rs 105.70 crore to
Rs 141.40 crore.
Operating profit
margin has declined from 19.77% to 16.78%, leading to 5.73% decline in
operating profit to Rs 576.10 crore. Raw
material cost as a % of total sales (net of stock adjustments) increased from
41.75% to 45.12%. Employee cost decreased
from 19.64% to 18.63%. Other expenses
rose from 18.81% to 19.75%.
Other income fell
17.24% to Rs 12 crore. PBIDT fell 5.99%
to Rs 588.1 crore. Provision for
interest fell 6.06% to Rs 40.3 crore.
Loan funds rose to Rs 767.10 crore as of 31 March 2022 from Rs 642.30
crore as of 31 March 2021. Inventories
rose to Rs 594.10 crore as of 31 March 2022 from Rs 414.90 crore as of 31 March
2021. Sundry debtors were higher at Rs
636.70 crore as of 31 March 2022 compared to Rs 589.10 crore as of 31 March
2021. Cash and bank balance declined
from Rs 241.40 crore as of 31 March 2021 to Rs 192.70 crore as of 31 March
2022. Investments declined from Rs 14.90
crore as of 31 March 2021 to Rs 7.20 crore as of 31 March 2022.
PBDT fell 5.99% to Rs
547.8 crore. Provision for depreciation
rose 7.16% to Rs 251.4 crore. Fixed
assets increased to Rs 1,453.10 crore as of 31 March 2022 from Rs 1,383.60
crore as of 31 March 2021. Intangible
assets declined from Rs 174.90 crore to Rs 166.90 crore.
Profit before
interest, tax and other unallocable items (PBIT) has slumped 12.95% to Rs
335.50 crore. PBIT of AMESA segment rose
19.39% to Rs 129.30 crore (accounting for 38.54% of total PBIT). PBIT of EAP segment fell 10.95% to Rs 127.70
crore (accounting for 38.06% of total PBIT).
PBIT of AMERICAS segment fell 25.70% to Rs 52.90 crore (accounting for
15.77% of total PBIT). PBIT of EUROPE
segment fell 59.04% to Rs 25.60 crore (accounting for 7.63% of total
PBIT).
PBIT margin of AMESA
segment fell from 10.90% to 10.55%. PBIT
margin of EAP segment fell from 18.34% to 14.80%. PBIT margin of AMERICAS segment fell from
10.92% to 7.19%. PBIT margin of EUROPE
segment fell from 8.13% to 3.42%.
Overall PBIT margin fell from 12.06% to 9.39%.
Profit before tax
down 14.85% to Rs 296.40 crore. Share of
profit/loss was 744.44% lower at Rs -7.6 crore.
Provision for tax was expense of Rs 67.5 crore, compared to Rs 86.8
crore. Effective tax rate was 23.37%
compared to 26.22%.
Minority interest
increased 32.69% to Rs 6.90 crore. Net
profit attributable to owners of the company decreased 10.33% to Rs 214.40
crore.
Equity capital
increased from Rs 63.10 crore as of 31 March 2021 to Rs 63.20 crore as of 31
March 2022. Per share face Value
remained same at Rs 2.00.
Promoters’ stake was
51.91% as of 31 March 2022 ,compared to 51.96% as of 31 March 2021 .
Cash flow from
operating activities decreased to Rs 311.70 crore for year ended March 2022
from Rs 522.40 crore for year ended March 2021.
Cash flow used in acquiring fixed assets during the year ended March
2022 stood at Rs 275.50 crore, compared to Rs 176.00 crore during the year
ended March 2021.
The scrip is
currently trading at Rs 152
EPL : Consolidated Results
|
Particulars
|
2209
(03)
|
2109
(03)
|
Var.(%)
|
2209
(06)
|
2109
(06)
|
Var.(%)
|
2203
(12)
|
2103
(12)
|
Var.(%)
|
Net
Sales
|
948.1
|
870.1
|
9
|
1779.9
|
1669.2
|
7
|
3,432.80
|
3,091.60
|
11
|
OPM
(%)
|
15.7
|
18.3
|
|
15.4
|
18.2
|
|
16.8
|
19.8
|
|
OP
|
148.6
|
159.4
|
-7
|
274.2
|
304.3
|
-10
|
576.1
|
611.1
|
-6
|
Other
Inc.
|
6.8
|
1.4
|
386
|
11
|
6.7
|
64
|
12
|
14.5
|
-17
|
PBIDT
|
155.4
|
160.8
|
-3
|
285.2
|
311
|
-8
|
588.1
|
625.6
|
-6
|
Interest
|
15.7
|
9.7
|
62
|
27.9
|
18.6
|
50
|
40.3
|
42.9
|
-6
|
PBDT
|
139.7
|
151.1
|
-8
|
257.3
|
292.4
|
-12
|
547.8
|
582.7
|
-6
|
Depreciation
|
66.4
|
62.2
|
7
|
131.6
|
124.1
|
6
|
251.4
|
234.6
|
7
|
PBT
|
73.3
|
88.9
|
-18
|
125.7
|
168.3
|
-25
|
296.4
|
348.1
|
-15
|
Share
of Profit/(Loss) from Associates
|
-0.8
|
-6.7
|
-88
|
-3
|
-7
|
-57
|
-7.6
|
-0.9
|
744
|
PBT
before EO
|
72.5
|
82.2
|
-12
|
122.7
|
161.3
|
-24
|
288.8
|
347.2
|
-17
|
EO
Income
|
0
|
0
|
|
-1.1
|
0
|
|
0
|
-16.1
|
-100
|
PBT
after EO
|
72.5
|
82.2
|
-12
|
121.6
|
161.3
|
-25
|
288.8
|
331.1
|
-13
|
Taxation
|
24.9
|
29.7
|
-16
|
39
|
48.6
|
-20
|
67.50
|
86.80
|
-22
|
PAT
|
47.6
|
52.5
|
-9
|
82.6
|
112.7
|
-27
|
221.3
|
244.3
|
-9
|
PPA
|
0
|
0
|
|
0
|
0
|
|
0.00
|
0.00
|
|
PAT after PPA
|
47.6
|
52.5
|
-9
|
82.6
|
112.7
|
-27
|
221.3
|
244.3
|
-9
|
Minority
Interest (MI)
|
1.4
|
1.8
|
-22
|
3
|
4.1
|
-27
|
6.9
|
5.2
|
33
|
Net
profit
|
46.2
|
50.7
|
-9
|
79.6
|
108.6
|
-27
|
214.4
|
239.1
|
-10
|
EPS
(Rs)*
|
#
|
#
|
|
#
|
#
|
|
6.8
|
7.9
|
|
Notes
|
*
EPS is on current equity of Rs 63.17 crore, Face value of Rs 2, Excluding
extraordinary items.
|
#
EPS is not annualised
|
bps
: Basis points
|
EO
: Extraordinary items
|
Figures
in Rs crore
|
Source:
Capitaline Corporate Database
|
EPL : Consolidated Segment Results
|
|
%
of (Total)
|
2209
(03)
|
2109
(03)
|
Var.(%)
|
%
of (Total)
|
2209
(06)
|
2109
(06)
|
Var.(%)
|
%
of (Total)
|
2203
(12)
|
2103
(12)
|
Var.(%)
|
Sales
|
|
|
|
|
AMESA
|
36
|
359.5
|
307.5
|
17
|
36
|
679.2
|
589.4
|
15
|
34
|
1,225.90
|
993.4
|
23
|
EAP
|
22
|
216.6
|
213.6
|
1
|
21
|
409.4
|
419.6
|
-2
|
24
|
862.6
|
782
|
10
|
AMERICAS
|
22
|
222.6
|
186
|
20
|
22
|
419.9
|
349.9
|
20
|
21
|
736.2
|
652.1
|
13
|
EUROPE
|
20
|
205
|
188.2
|
9
|
21
|
402.2
|
366.6
|
10
|
21
|
748.4
|
768.6
|
-3
|
Total
Reported Sales
|
100
|
1,003.70
|
895.3
|
12
|
100
|
1,910.70
|
1,725.50
|
11
|
100
|
3,573.10
|
3,196.10
|
12
|
Less:
Inter segment revenues
|
|
56
|
25.5
|
120
|
|
131.5
|
56.9
|
131
|
|
141.4
|
105.7
|
34
|
Net
Sales
|
|
947.7
|
869.8
|
9
|
|
1,779.20
|
1,668.60
|
7
|
|
3,431.70
|
3,090.40
|
11
|
PBIT
|
|
|
|
|
AMESA
|
38
|
33.3
|
35.2
|
-5
|
41
|
64.2
|
66.3
|
-3
|
39
|
129.3
|
108.3
|
19
|
EAP
|
43
|
37.7
|
35.3
|
7
|
39
|
62.4
|
69.8
|
-11
|
38
|
127.7
|
143.4
|
-11
|
AMERICAS
|
12
|
10.6
|
16.8
|
-37
|
13
|
21.1
|
28.7
|
-26
|
16
|
52.9
|
71.2
|
-26
|
EUROPE
|
8
|
7
|
7.5
|
-7
|
7
|
10.4
|
17.4
|
-40
|
8
|
25.6
|
62.5
|
-59
|
Total
PBIT
|
100
|
88.6
|
94.8
|
-7
|
100
|
158.1
|
182.2
|
-13
|
100
|
335.5
|
385.4
|
-13
|
Less
: Interest
|
|
15.7
|
9.7
|
62
|
|
27.9
|
18.6
|
50
|
|
40.3
|
42.9
|
-6
|
Add:
Other un-allcoable
|
|
-0.4
|
-2.9
|
86
|
|
-8.6
|
-2.3
|
-274
|
|
-6.4
|
-11.4
|
44
|
PBT
|
|
72.5
|
82.2
|
-12
|
|
121.6
|
161.3
|
-25
|
|
288.8
|
331.1
|
-13
|
|