|
Results
04-Aug-22
|
|
|
|
|
Analysis
|
|
Adani Total Gas
|
Combined CNG and PNG volume increased 31%
|
|
|
Adani
Total Gas consolidated net sales increased 110.86% to Rs 1042.35 crore in
Q1FY23 compared to Q1FY22 on account of higher volume coupled with increase in
sales price.
CNG
Volume has increased by 61% to 109 mmscm on account of addition of new CNG
stations while PNG Volume has increased by 3% to 74 mmscm due to addition of
new customers. The company commissioned 15 new stations during the quarter.
Total CNG Stations has now increased to 349. The company added 32,224 new
connections in Q1FY23. Total PNG home connection is at 5.96 lakhs. Industrial
& Commercial connections increased to 5,885 with 209 new industrial and
commercial connections. Combined CNG and PNG volume increased 31% to 183 mmscm.
Operating
profit margin has declined from 41.90% to 20.97%, leading to 5.52% rise in
operating profit to Rs 218.55 crore. Raw
material cost as a % of total sales (net of stock adjustments) increased from
43.83% to 68.92%. Employee cost
decreased from 2.37% to 1.02%. Other
expenses fell from 11.88% to 9.18%.
For
Q1 FY23, there has been significant increase in APM Price, R-LNG prices, as
well as lower allocation of APM gas during the quarter which has impacted the
gas cost as well as the gross margins.
ATGL
has calibrated its retail price revisions to balance the interest of its
consumers and its shareholders from the impact of sudden spurt in gas purchase
price. Given the challenges of shortfall in APM gas allocation to CGD entities,
MoPNG has notified revision in making APM allocation and pricing policy. Now
CGDs are provided gas allocation upto 102.5% basis the previous quarter average
consumption instead of earlier 6-month average. This will benefit CGDs in
getting better allocation of APM gas. Further, APM gas will be available at
Unified Base Price which will be notified on every 1st of calendar month.
Other
income rose 10.69% to Rs 9.11 crore.
PBIDT rose 5.72% to Rs 227.66 crore.
Provision for interest rose 65.63% to Rs 18.7 crore.
PBDT
rose 2.41% to Rs 208.96 crore. Provision
for depreciation rose 27.76% to Rs 23.75 crore.
Profit
before tax down 0.13% to Rs 185.21 crore.
Share of profit/loss was 87.32% lower at Rs 0.53 crore. Provision for tax was expense of Rs 47.37
crore, compared to Rs 47.06 crore.
Effective tax rate was 25.50% compared to 24.82%.
Net
profit attributable to owners of the company decreased 2.95% to Rs 138.37
crore.
Promoters’
stake was 74.80% as of 30 June 2022 compared to 74.80% as of 30 June 2021.
CNG
standalone sales volume has increased by 33% to 101 mmscm in Q4FY22 while PNG
standalone sales volume fell 2% to 89 mmscm. Combined CNG and PNG sales volume
increased 14% to 189 mmscm
“It
has been a challenging scenario for the CGD industry with significantly high
input gas prices mainly due to geopolitical factors as well as supply shortages
across the globe, which are likely to continue in the near future. ATGL has
calibrated increase in its sales price balancing the interest of its consumers
with the sudden spurt in gas prices.” said
Mr Suresh P Manglani, CEO of Adani Total Gas. “Team ATGL has been resilient
in delivering on infrastructure front by crossing 6 lakhs PNG consumers and
added another 15 CNG stations, totalling to 349 CNG stations across all our
locations. On the financial front, with 31% growth in volumes ATGL was able to
sustain its profitability number by optimizing its opex. ATGL has been
focussing on creating infrastructure so that it can be future ready to serve
its large consumer base and contribute towards the nation’s journey to a
gas-based economy.”
Full year results
analysis
Net
sales of Adani Total Gas have increased 79.16% to Rs 3037.81 crore. Operating profit margin has declined from
41.54% to 25.45%, leading to 9.75% rise in operating profit to Rs 773.00
crore. Raw material cost as a % of total
sales (net of stock adjustments) increased from 45.42% to 63.63%. Employee cost decreased from 3.04% to 1.80%. Other expenses fell from 10.03% to
9.20%.
Other
income fell 6.45% to Rs 41.5 crore.
PBIDT rose 8.79% to Rs 814.5 crore.
Provision for interest rose 30.26% to Rs 52.73 crore. Loan funds rose to Rs 1,035.16 crore as of 31
March 2022 from Rs 529.12 crore as of 31 March 2021. Inventories rose to Rs 76.78 crore as of 31
March 2022 from Rs 52.01 crore as of 31 March 2021. Sundry debtors were higher at Rs 186.55 crore
as of 31 March 2022 compared to Rs 103.68 crore as of 31 March 2021. Cash and bank balance rose to Rs 34.32 crore
as of 31 March 2022 from Rs 10.87 crore as of 31 March 2021. Investments rose to Rs 633.92 crore as of 31
March 2022 from Rs 417.33 crore as of 31 March 2021 PBDT
rose 7.56% to Rs 761.77 crore. Provision
for depreciation rose 32.33% to Rs 82.73 crore.
Fixed assets increased to Rs 2,878.01 crore as of 31 March 2022 from Rs
2,050.29 crore as of 31 March 2021.
Intangible assets stood at Rs 25.49 crore.
Profit
before tax grew 5.17% to Rs 679.04 crore.
Provision for tax was expense of Rs 174.38 crore, compared to Rs 159.26
crore. Effective tax rate was 25.50%
compared to 25.60%.
Net
profit attributable to owners of the company increased 10.06% to Rs 509.40
crore.
Equity
capital stood at Rs 109.98 crore as of 31 March 2022 to Rs 109.98 crore as of
31 March 2021. Per share face Value
remained same at Rs 1.00.
Promoters’
stake was 74.80% as of 31 March 2022 compared to 74.80% as of 31 March 2021
.
Cash
flow from operating activities increased to Rs 735.72 crore for year ended
March 2022 from Rs 653.50 crore for year ended March 2021. Cash flow used in acquiring fixed assets
during the year ended March 2022 stood at Rs 950.61 crore, compared to Rs
606.43 crore during the year ended March 2021.
The
scrip trades at Rs 3334
Adani Total Gas : Consolidated Results
|
Particulars
|
2206 (03)
|
2106 (03)
|
Var.(%)
|
2203 (12)
|
2103 (12)
|
Var.(%)
|
Net Sales
|
1,042.35
|
494.33
|
111
|
3,037.81
|
1,695.60
|
79
|
OPM (%)
|
21.0
|
41.9
|
|
25.45
|
41.5
|
|
OP
|
218.55
|
207.11
|
6
|
773
|
704.32
|
10
|
Other Inc.
|
9.11
|
8.23
|
11
|
41.5
|
44.36
|
-6
|
PBIDT
|
227.66
|
215.34
|
6
|
814.5
|
748.68
|
9
|
Interest
|
18.7
|
11.29
|
66
|
52.73
|
40.48
|
30
|
PBDT
|
208.96
|
204.05
|
2
|
761.77
|
708.2
|
8
|
Depreciation
|
23.75
|
18.59
|
28
|
82.73
|
62.52
|
32
|
PBT
|
185.21
|
185.46
|
0
|
679.04
|
645.68
|
5
|
Share of Profit/(Loss) from Associates
|
0.53
|
4.18
|
-87
|
4.74
|
-9.13
|
LP
|
PBT before EO
|
185.74
|
189.64
|
-2
|
683.78
|
636.55
|
7
|
EO Income
|
0
|
0
|
-
|
0
|
-14.47
|
-
|
PBT after EO
|
185.74
|
189.64
|
-2
|
683.78
|
622.08
|
10
|
Taxation
|
47.37
|
47.06
|
1
|
174.38
|
159.26
|
9
|
PAT
|
138.37
|
142.58
|
-3
|
509.4
|
462.82
|
10
|
Minority Interest (MI)
|
0
|
0
|
-
|
0
|
0
|
-
|
Net profit
|
138.37
|
142.58
|
-3
|
509.4
|
462.82
|
10
|
EPS (Rs)*
|
#
|
#
|
|
4.6
|
4.3
|
|
Notes
|
* EPS is on current equity of Rs 109.98 crore, Face value of Rs
1, Excluding extraordinary items.
|
# EPS is not annualised
|
bps : Basis points
|
EO : Extraordinary items
|
Figures in Rs crore
|
Source: Capitaline Corporate Database
|
|
|
Previous News |
Adani Total Gas
(
Results
-
Analysis
30-Jan-24
21:36
)
|
|
Adani Total Gas secures financing of USD 375 mn from global lenders
(
Corporate News
-
21-Sep-24
10:50
)
|
|
Adani Total Gas secures $375 million financing from global lenders
(
Hot Pursuit
-
21-Sep-24
12:06
)
|
|
Adani Total Gas
(
Results
-
Analysis
01-Nov-23
12:24
)
|
|
ICRA upgrades Adani Total Gas LT rating to "AA" with 'stable' outlook
(
Hot Pursuit
-
29-May-24
16:20
)
|
|
Adani Total Gas hits the roof after planning to launch green hydrogen project
(
Hot Pursuit
-
28-Nov-23
15:06
)
|
|
Volumes soar at Sobha Ltd counter
(
Hot Pursuit
-
26-Jul-24
11:00
)
|
|
Volumes jump at Adani Total Gas Ltd counter
(
Hot Pursuit
-
28-Nov-23
14:30
)
|
|
Adani Total Gas to discuss results
(
Corporate News
-
30-Jul-22
12:07
)
|
|
Oil & Natural Gas Corpn Ltd Falls 3.67%
(
Hot Pursuit
-
29-May-23
09:45
)
|
|
Adani Total Gas Ltd Spurts 1.73%
(
Hot Pursuit
-
19-Dec-22
09:30
)
|
|
|
|
Other Stories |
|
|
|
|
|
|
|
|