 |
Results
30-May-22
|
|
|
|
|
|
|
|
Analysis
|
|
|
|
Timken India
|
|
OP up 107%
|
|
|
|
|
|
Timken
India standalone net sales increased 40.39% to Rs 667.40 crore in Q4FY22
compared to Q4FY21. Operating profit
margin has jumped from 18.28% to 26.94%, leading to 106.90% rise in operating
profit to Rs 179.80 crore. Raw material
cost as a % of total sales (net of stock adjustments) decreased from 29.79% to
29.02%. Purchase of finished goods cost
fell from 28.30% to 24.12%. Employee
cost decreased from 6.79% to 5.35%.
Other expenses fell from 17.20% to 15.05%.
Other
income fell 37.97% to Rs 4.9 crore.
PBIDT rose 94.83% to Rs 184.7 crore.
Provision for interest up 116.67% to Rs 1.3 crore.
PBDT
rose 94.69% to Rs 183.4 crore. Provision
for depreciation rose 14.87% to Rs 22.4 crore.
Profit
before tax grew 115.53% to Rs 161.00 crore.
Provision for tax was expense of Rs 39.7 crore, compared to Rs 21.7
crore. Effective tax rate was 24.66%
compared to 29.05%.
Profit
after tax rose 128.87% to Rs 121.30 crore.
Equity
capital stood at Rs 75.20 crore as of 31 March 2022 to Rs 75.20 crore as of 31
March 2021. Per share face Value
remained same at Rs 10.00.
Promoters’
stake was 67.80% as of 31 March 2022 ,compared to 67.80% as of 31 March 2021
.
Full year results
analysis
Net
sales of Timken India have increased 56.20% to Rs 2,203.20 crore. Operating profit margin has jumped from
17.85% to 23.18%, leading to 102.78% rise in operating profit to Rs 510.60
crore. Raw material cost as a % of total
sales (net of stock adjustments) increased from 30.42% to 31.53%. Purchase of finished goods cost fell from
27.25% to 25.14%. Employee cost
decreased from 8.08% to 6.04%. Other
expenses fell from 17.18% to 15.37%.
Other
income fell 27.04% to Rs 14.3 crore.
PBIDT rose 93.40% to Rs 524.9 crore.
Provision for interest up 71.43% to Rs 2.4 crore. Loan funds declined from Rs 35.40 crore as of
31 March 2021 to Rs 31.80 crore as of 31 March 2022. Inventories rose to Rs 558.50 crore as of 31
March 2022 from Rs 368.70 crore as of 31 March 2021. Sundry debtors were higher at Rs 538.80 crore
as of 31 March 2022 compared to Rs 371.30 crore as of 31 March 2021. Cash and bank balance declined from Rs 174.20
crore as of 31 March 2021 to Rs 18.20 crore as of 31 March 2022.
PBDT
rose 93.52% to Rs 522.5 crore. Provision
for depreciation rose 12.55% to Rs 84.3 crore.
Fixed assets declined from Rs 675.10 crore as of 31 March 2021 to Rs
673.40 crore as of 31 March 2022.
Intangible assets declined from Rs 240.70 crore to Rs 236.30 crore.
Profit
before tax grew 124.60% to Rs 438.20 crore.
Provision for tax was expense of Rs 111.1 crore, compared to Rs 51.9
crore. Effective tax rate was 25.35%
compared to 26.60%.
Profit
after tax rose 128.42% to Rs 327.10 crore.
Equity
capital stood at Rs 75.20 crore as of 31 March 2022 to Rs 75.20 crore as of 31
March 2021. Per share face Value
remained same at Rs 10.00.
Promoters’
stake was 67.80% as of 31 March 2022 compared to 67.80% as of 31 March 2021
.
Cash
flow from operating activities decreased to Rs 32.90 crore for year ended March
2022 from Rs 188.70 crore for year ended March 2021. Cash flow used in acquiring fixed assets
during the year ended March 2022 stood at Rs 80.30 crore, compared to Rs 78.30
crore during the year ended March 2021.
The
scrip trades at Rs 1964
|
Timken India : Standalone Results
|
|
Particulars
|
2203 (03)
|
2103 (03)
|
Var.(%)
|
2203 (12)
|
2103 (12)
|
Var.(%)
|
|
Net Sales
|
667.4
|
475.4
|
40
|
2,203.20
|
1,410.50
|
56
|
|
OPM (%)
|
26.9
|
18.3
|
|
23.2
|
17.9
|
|
|
OP
|
179.8
|
86.9
|
107
|
510.6
|
251.8
|
103
|
|
Other Inc.
|
4.9
|
7.9
|
-38
|
14.3
|
19.6
|
-27
|
|
PBIDT
|
184.7
|
94.8
|
95
|
524.9
|
271.4
|
93
|
|
Interest
|
1.3
|
0.6
|
117
|
2.4
|
1.4
|
71
|
|
PBDT
|
183.4
|
94.2
|
95
|
522.5
|
270
|
94
|
|
Depreciation
|
22.4
|
19.5
|
15
|
84.3
|
74.9
|
13
|
|
PBT
|
161
|
74.7
|
116
|
438.2
|
195.1
|
125
|
|
PBT before EO
|
161
|
74.7
|
116
|
438.2
|
195.1
|
125
|
|
EO Income
|
0
|
0
|
|
0
|
0
|
|
|
PBT after EO
|
161
|
74.7
|
116
|
438.2
|
195.1
|
125
|
|
Taxation
|
39.7
|
21.7
|
83
|
111.1
|
51.9
|
114
|
|
PAT
|
121.3
|
53
|
129
|
327.1
|
143.2
|
128
|
|
EPS (Rs)*
|
#
|
#
|
|
43.5
|
19.0
|
|
|
Notes
|
|
* EPS is on current equity of Rs 75.22 crore, Face value of Rs
10, Excluding extraordinary items.
|
|
# EPS is not annualised
|
|
bps : Basis points
|
|
EO : Extraordinary items
|
|
Figures in Rs crore
|
|
Source: Capitaline Corporate Database
|
.
|
|
|
|
Previous News |
Volumes spurt at Timken India Ltd counter
(
Hot Pursuit
-
20-Jun-23
11:00
)
|
|
|
Timken India tumbles after block deals
(
Hot Pursuit
-
20-Jun-23
12:54
)
|
|
|
Volumes soar at Timken India Ltd counter
(
Hot Pursuit
-
20-Jun-23
14:30
)
|
|
|
Volumes jump at Timken India Ltd counter
(
Hot Pursuit
-
01-Nov-23
11:00
)
|
|
|
Timken India to conduct board meeting
(
Corporate News
-
13-Jan-24
11:55
)
|
|
|
Timken India
(
Results
-
Analysis
13-Aug-22
07:56
)
|
|
|
Timken India Ltd leads losers in 'A' group
(
Hot Pursuit
-
20-Jun-23
15:00
)
|
|
|
Timken India standalone net profit rises 128.87% in the March 2022 quarter
(
Results
-
Announcements
28-May-22
08:10
)
|
|
|
Timken India
(
Results
-
Analysis
30-May-22
08:32
)
|
|
|
Volumes jump at Shriram Finance Ltd counter
(
Hot Pursuit
-
13-Jan-23
11:00
)
|
|
|
Timken India standalone net profit rises 87.63% in the December 2021 quarter
(
Results
-
Announcements
03-Feb-22
08:12
)
|
|
|
|
|
|
Other Stories |
|
|
|
|
|
|
|
|
|
|
|
|
|