|
Results
21-May-22
|
|
|
|
|
Analysis
|
|
NTPC
|
Sales up 23% and net up 14%
|
|
|
Consolidated net sales of NTPC for the quarter ended Mar 2022 has increased 23 %
to Rs 37085.07 crore. Sales included earlier period capacity charges
of Rs 1268.53 crore (up 840%), energy charges of Rs 126.34 crore (down 47%) and
deferred tax of Rs 23.92 crore (up 11%). Operating profit margin has jumped
from 25.8% to 30.8%, leading to 47% rise in operating profit to Rs 11426.82
crore. Other
income fell 60% to Rs 639.35 crore. PBIDT rose 29% to Rs 12066.17
crore. Provision for interest rose 16% to Rs 2407.56
crore. Provision for
depreciation rose 11% to Rs 3821.19 crore. Profit before tax grew 53%
to Rs 5837.42 crore. Share of profit/loss was 9% lower at Rs 185.69
crore. Thus PBT before EO but after SoPA was up 50% to Rs 6023.11 crore. EO
income was nil against an expense of Rs 3.15 crore. Thus PBT after EO was up 50%
to Rs 6023.11 crore. Provision for tax was debit of Rs 1024.97 crore, compared
to credit of Rs 960.66 crore. Thus PAT was flat at Rs 4998.14
crore. Regulatory Income (RI) was Rs 202.35 crore against an expense of RS
328.89 crore. Thus PAT after RI was up 12% to Rs 5200.49 crore. Minority interest decreased 70% to Rs 32.04 crore. Net
profit attributable to owners of the company increased 14% to Rs 5168.45
crore.
Full year results analysis
Consolidated net sales has increased 19% to Rs 132669.28 crore. Sales
for the period included earlier period capacity charges of Rs 1268.53 crore (up
840%), energy charges of Rs 765.29 crore (down 27%) and deferred tax of Rs 99.72
crore (up 5%). Operating profit margin
has declined from 30.5% to 30.4%, leading to 19% rise in operating profit to Rs
40279.56 crore. Other
income fell 42.10% to Rs 2325.03 crore. Provision for
interest rose 1% to Rs 9315.98 crore. Provision for depreciation
rose 10.74% to Rs 13787.83 crore. Profit before tax grew 20% to Rs 19500.78
crore. Share of profit/loss was 49.17% higher at Rs 1020.13
crore. EO was nil against an expense of Rs 1512.19 crore. Thus PBT after
EO was up 33% to Rs 20520.91 crore. Provision for tax was expense of Rs
5047.1 crore, compared to Rs 2420.53 crore. PAT was up 18% to Rs
15473.81 crore. RI was down 22% to Rs 1486.48 crore. Thus PAT after RI was up
13% to Rs 16960.29 crore. Minority
interest decreased 15.05% to Rs 283.84 crore. Net profit
attributable to owners of the company increased 14% to Rs 16676.45 crore.
Other developments
Equity capital stood at Rs 9,696.67
crore as of 31 March 2022 to Rs 9,696.67 crore as of 31 March
2021. Per share face Value remained same at Rs 10.00.
Promoters’ stake was 51.10% as of 31
March 2022, compared to 51.10% as of 31 March 2021. The Board of Directors has recommended final dividend of t 3.00 per equity share (par value 10/-each). The total dividend (including interim dividend) for the financial year 2021-22 is 7.00 per equity share (par value`° 10/-each).
Cash flow from operating activities increased to Rs 41,788.23 crore for
year ended March 2022 from Rs 32,444.06 crore for year ended March
2021. Cash flow used in acquiring fixed assets during the year ended
March 2022 stood at Rs 24,444.42 crore, compared to Rs 23,312.34 crore during
the year ended March 2021.
NTPC : Consolidated Results
|
|
|
|
|
|
|
Particulars
|
202203 (3)
|
202103 (3)
|
Var.(%)
|
202203 (12)
|
202103 (12)
|
Var.(%)
|
Net Sales (including other operating
income)
|
37085.07
|
30102.60
|
23
|
132669.28
|
111531.15
|
19
|
OPM (%)
|
30.8
|
25.8
|
|
30.4
|
30.5
|
|
OP
|
11426.82
|
7773.08
|
47
|
40279.56
|
33973.83
|
19
|
Other Inc.
|
639.35
|
1584.64
|
-60
|
2325.03
|
4015.68
|
-42
|
PBIDT
|
12066.17
|
9357.72
|
29
|
42604.59
|
37989.51
|
12
|
Interest
|
2407.56
|
2082.98
|
16
|
9315.98
|
9224.14
|
1
|
PBDT
|
9658.61
|
7274.74
|
33
|
33288.61
|
28765.37
|
16
|
Depreciation
|
3821.19
|
3457.24
|
11
|
13787.83
|
12450.31
|
11
|
PBT
|
5837.42
|
3817.50
|
53
|
19500.78
|
16315.06
|
20
|
Share of Profit/(Loss) from
Associates
|
185.69
|
203.37
|
-9
|
1020.13
|
683.87
|
49
|
PBT before EO
|
6023.11
|
4020.87
|
50
|
20520.91
|
16998.93
|
21
|
EO Income
|
0.00
|
-3.15
|
|
0.00
|
-1512.19
|
|
PBT after EO
|
6023.11
|
4017.72
|
50
|
20520.91
|
15486.74
|
33
|
Taxation
|
1024.97
|
-960.66
|
-207
|
5047.10
|
2420.53
|
109
|
PAT
|
4998.14
|
4978.38
|
0
|
15473.81
|
13066.21
|
18
|
Regulatory Income
|
202.35
|
-328.89
|
-162
|
1486.48
|
1903.19
|
-22
|
PAT after RI
|
5200.49
|
4649.49
|
12
|
16960.29
|
14969.40
|
13
|
Profit from discontinued operations
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
Minority Int (Net of OCI attributable to non controlling
interest) [MI]
|
32.04
|
106.62
|
-70
|
283.84
|
334.69
|
-15
|
Net profit
|
5168.45
|
4542.87
|
14
|
16676.45
|
14634.71
|
14
|
EPS (Rs)*
|
#
|
#
|
|
17.5
|
16.5
|
|
Notes
|
|
|
|
|
|
|
* EPS is on current equity of Rs
9,696.67 crore, Face value of Rs 10, Excluding extraordinary items.
|
# EPS is not annualised
|
|
|
|
|
|
|
bps : Basis points
|
|
|
|
|
|
|
EO : Extraordinary items
|
|
|
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
Source: Capitaline Corporate Database
|
|
|
|
|
|
|
|
Previous News |
NTPC’s JV company with NPCIL gets govt nod for taking up nuclear power generation
(
Hot Pursuit
-
18-Sep-24
12:51
)
|
|
Maket at day’s low; auto shares advance
(
Market Commentary
-
Mid-Session
09-May-24
11:37
)
|
|
NTPC arm inks MoU with Indus Towers
(
Hot Pursuit
-
22-Apr-24
14:22
)
|
|
NTPC Ltd drops for fifth straight session
(
Hot Pursuit
-
06-Sep-24
13:35
)
|
|
NTPC Green Energy signs MoU with Mahatma Phule Renewable Energy and Infrastructure Technology
(
Corporate News
-
09-May-24
09:31
)
|
|
NTPC commissions 70MW of Chhattargarh Solar PV Project in Bikaner
(
Corporate News
-
23-Feb-24
15:13
)
|
|
NTPC Ltd gains for fifth session
(
Hot Pursuit
-
02-Apr-24
13:00
)
|
|
NTPC fixes record date for interim dividend
(
Market Beat
-
Reports
20-Oct-23
09:46
)
|
|
Waaree Renewables Technologies Ltd Spurts 4.44%, S&P BSE Utilities index Rises 1.09%
(
Hot Pursuit
-
04-Mar-24
09:30
)
|
|
NTPC consolidated net profit declines 5.92% in the March 2023 quarter
(
Results
-
Announcements
20-May-23
07:33
)
|
|
NTPC consolidated net profit rises 23.79% in the June 2023 quarter
(
Results
-
Announcements
31-Jul-23
07:37
)
|
|
|
|
Other Stories |
|
|
|
|
|
|
|
|