Results     01-Feb-22
Analysis
Sona BLW Precision Forgings
OPM Down by 357 bps
For the quarter ending Dec 2021, consolidated net sales (including other operating income) of Sona BLW Precision Forgings has increased 0.99% to Rs 494.15 crore compared to quarter ended Dec 2020.  Operating profit margin has declined from 29.99% to 26.42%, leading to 11.03% decline in operating profit to Rs 130.54 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 45.10% to 44.46%.   Employee cost decreased from 8.37% to 8.25%.   Other expenses rose from 19.00% to 21.76%.   

Other income rose 12,500% to Rs 5.04 crore.  PBIDT fell 7.62% to Rs 135.58 crore.  Provision for interest fell 54.89% to Rs 3.32 crore.  

PBDT fell 5.12% to Rs 132.26 crore.  Provision for depreciation rose 48.67% to Rs 35.68 crore.  

Profit before tax down 16.31% to Rs 96.58 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 10.14 crore, compared to Rs 31.91 crore.  Effective tax rate was 10.50% compared to 27.65%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 3.53% to Rs 86.44 crore.  

Promoters' stake was 67.18% as of 31 December 2021
 


For year-to-date (YTD) results analysis.


Net sales (including other operating income) of Sona BLW Precision Forgings has increased 53.91% to Rs 1580.63 crore.  

Operating profit margin has declined from 29.30% to 26.81%, leading to 40.80% rise in operating profit to Rs 423.73 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 43.44% to 45.48%.   Employee cost decreased from 9.37% to 7.97%.   Other expenses rose from 19.42% to 20.36%.   

Other income rose 169.34% to Rs 5.71 crore.  PBIDT rose 41.70% to Rs 429.44 crore.  Provision for interest fell 36.08% to Rs 14.79 crore.  

PBDT rose 48.13% to Rs 414.65 crore.  Provision for depreciation rose 51.92% to Rs 104.61 crore.  

Profit before tax grew 46.90% to Rs 310.04 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 66.43 crore, compared to Rs 55.52 crore.  Effective tax rate was 20.55% compared to 26.31%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 65.15% to Rs 256.88 crore.  

Promoters' stake was 67.18% as of 31 December 2021


Full year results analysis.

Net sales (including other operating income) of Sona BLW Precision Forgings has increased 50.90% to Rs 1566.3 crore.  Operating profit margin has jumped from 23.34% to 28.16%, leading to 82.03% rise in operating profit to Rs 441.03 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 42.75% to 43.51%.   Employee cost decreased from 9.93% to 9.04%.   Other expenses fell from 23.91% to 20.39%.   

Other income fell 59.52% to Rs 2.34 crore.  PBIDT rose 78.73% to Rs 443.37 crore.  Provision for interest rose 25.17% to Rs 32.52 crore.  Loan funds remained nil.  

PBDT rose 84.99% to Rs 410.85 crore.  Provision for depreciation rose 44.43% to Rs 96.94 crore.  

Profit before tax grew 102.56% to Rs 313.91 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 84.83 crore, compared to Rs 26.68 crore.  Effective tax rate was 28.28% compared to 6.89%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 40.29% to Rs 215.17 crore.  

Cash flow from operating activities decreased to Rs 142.73 crore for year ended March 2021 from Rs 253.34 crore for year ended March 2020.  Cash flow used in acquiring fixed assets during the year ended March 2021 stood at Rs 218.94 crore, compared to Rs 212.06 crore during the year ended March 2020.  

Other Highlights

The Board of Directors approved and declared an interim dividend of Rs 0.77 per equity share of the Company having face value of Rs 10 each for the financial year 2021-22. Board has fixed Monday, 14 February, 2022, as the "Record Date" for the purpose of ascertaining the eligibility of shareholders for the payment of interim dividend.

At the end of Q3 FY22, Company's net order book stands at Rs 176 billion (approx Rs 17600 crore) which is 11.2x times its FY21 revenue. Out of the total orders 66.4% are EV related and 33.6% are Non EV related orders.

Company's ICE dependence continues to reduce steadily going from 25.1% in FY21 to 18.8% in 9M FY22. Its Battery EV share increased from 14% in FY21 to 23% in 9M FY22 and 29% in Q3 FY22.

In 9M FY22, Europe contributed 24% of total revenue, North America 31%, India 24%, Asia 20% and 1% ROW.



Sona BLW Precision Forgings : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202112202012Var.(%)202112202012Var.(%)202103202003Var.(%)
Net Sales (including other operating income)494.15489.290.991,580.631,026.9653.911,566.301,037.9850.90
OPM (%)26.4229.99-357 bps26.8129.30-250 bps28.1623.34481 bps
OP130.54146.72-11.03423.73300.9440.80441.03242.2982.03
Other Inc.5.040.0412,500.005.712.12169.342.345.78-59.52
PBIDT135.58146.76-7.62429.44303.0641.70443.37248.0778.73
Interest3.327.36-54.8914.7923.14-36.0832.5225.9825.17
PBDT132.26139.40-5.12414.65279.9248.13410.85222.0984.99
Depreciation35.682448.67104.6168.8651.9296.9467.1244.43
PBT96.58115.40-16.31310.04211.0646.90313.91154.97102.56
Share of Profit/(Loss) from Associates00-00-00-
PBT before EO96.58115.4-16.31310.04211.0646.90313.91154.97102.56
EO Income00-13.270--13.91232.05PL
PBT after EO96.58115.4-16.31323.31211.0653.18300387.02-22.48
Taxation10.1431.91-68.2266.4355.5219.6584.8326.68217.95
PAT86.4483.493.53256.88155.5465.15215.17360.34-40.29
Minority Interest (MI)00-00-00-
Net profit86.4483.493.53256.88155.5465.15215.17360.34-40.29
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations86.4483.493.53256.88155.5465.15215.17360.34-40.29
EPS (Rs)*1.481.433.534.222.6658.383.852.4756.04
* EPS is on current equity of Rs 584.35 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Previous News
  Board of Sona BLW Precision Forgings recommends final dividend
 ( Corporate News - 06-May-22   12:08 )
  SKF India Ltd Surges 2.65%
 ( Hot Pursuit - 04-Nov-22   09:30 )
  Sona BLW Precision Forgings consolidated net profit rises 24.10% in the March 2024 quarter
 ( Results - Announcements 30-Apr-24   16:28 )
  Sona BLW Precision Forgings
 ( Results - Analysis 01-May-24   09:56 )
  Board of Sona BLW Precision Forgings recommends Final Dividend
 ( Corporate News - 30-Apr-24   16:15 )
  Volumes spurt at Sona BLW Precision Forgings Ltd counter
 ( Hot Pursuit - 31-May-23   14:30 )
  Paushak Ltd leads gainers in 'A' group
 ( Hot Pursuit - 27-Dec-23   12:00 )
  Board of Sona BLW Precision Forgings recommends final dividend
 ( Corporate News - 04-May-23   11:12 )
  Sona BLW Precision Forgings
 ( Results - Analysis 25-Jan-23   10:42 )
  Sona BLW Precision slips as strike threatens supply chain to US OEMs
 ( Hot Pursuit - 18-Sep-23   12:47 )
  Sona BLW Precision Forgings Ltd up for fifth session
 ( Hot Pursuit - 25-Jul-23   13:00 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top