Results 16-Nov-21
Analysis
Honeywell Automation India
Net down 21% on lower sales and lower OPM
Standalone net sales (including other operating income) of Honeywell Automation India for the quarter ended Sep 2021 has declined 3% to Rs 737.19 crore. Operating profit margin has declined from 19% to 14.6%, leading to 26% decline in operating profit to Rs 107.35 crore. Raw material cost as a % of total sales (net of stock adjustments) increased from 39.72% to 41.09%. Purchase of finished goods cost rose from 9.34% to 10.39%. Employee cost increased from 18.10% to 19.33%. Other expenses rose from 13.64% to 14.16%. Other income up 46.03% to Rs 20.97 crore. PBIDT fell 19.12% to Rs 128.32 crore. Provision for interest fell 21.59% to Rs 1.38 crore. PBDT fell 19.09% to Rs 126.94 crore. Provision for depreciation rose 15.18% to Rs 13.13 crore. Profit before tax down 21.77% to Rs 113.81 crore. Provision for tax was expense of Rs 28.61 crore, compared to Rs 37.44 crore. Effective tax rate was 25.14% compared to 25.73%. Profit after tax fell 21% to Rs 85.20 crore.
Half-yearly performance
Net sales has declined 5% to Rs 1,420.39 crore. Operating profit margin has declined from 18.2% to 15.8%, leading to 18% decline in operating profit to Rs 224.00 crore. Raw material cost as a % of total sales (net of stock adjustments) decreased from 40.17% to 39.94%. Purchase of finished goods cost rose from 9.12% to 10.33%. Employee cost increased from 18.01% to 19.40%. Other income up 34.54% to Rs 42.77 crore. PBIDT fell 12.25% to Rs 266.77 crore. Provision for interest fell 0.62% to Rs 3.22 crore. PBDT fell 12.37% to Rs 263.55 crore. Provision for depreciation rose 13.60% to Rs 26.14 crore. Profit before tax down 14.52% to Rs 237.41 crore. Provision for tax was expense of Rs 60.68 crore, compared to Rs 71.62 crore. Effective tax rate was 25.56% compared to 25.79%. Profit after tax fell 14% to Rs 176.73 crore. Other developments Equity capital stood at Rs 8.84 crore as of 30 September 2021 to Rs 8.84 crore as of 30 September 2020. Per share face Value remained same at Rs 10.00. Promoters’ stake was 75.00% as of 30 September 2021, compared to 75.00% as of 30 September 2020 . Loan funds declined from Rs 71.46 crore as of 30 September 2020 to Rs 64.57 crore as of 30 September 2021. Inventories rose to Rs 103.72 crore as of 30 September 2021 from Rs 102.95 crore as of 30 September 2020. Sundry debtors were higher at Rs 880.14 crore as of 30 September 2021 compared to Rs 753.42 crore as of 30 September 2020. Cash and bank balance rose to Rs 1,898.42 crore as of 30 September 2021 from Rs 1,570.53 crore as of 30 September 2020. Fixed assets declined from Rs 207.45 crore as of 30 September 2020 to Rs 197.36 crore as of 30 September 2021. Intangible assets increased from Rs 0.01 crore to Rs 0.03 crore.
Honeywell Automation India: Standalone Results
2109 (3)
2009 (3)
Var. (%)
2109 (6)
2009 (6)
Var. (%)
2103 (12)
2003 (12)
Var. (%)
Sales
737.19
759.69
-3
1420.39
1495.92
-5
3042.78
3290.01
-8
OPM (%)
14.6
19.0
15.8
18.2
19.4
19.4
OP
107.35
144.29
-26
224.00
272.21
-18
588.92
637.12
-8
Other inc.
20.97
14.36
46
42.77
31.79
35
83.97
97.65
-14
PBIDT
128.32
158.65
-19
266.77
304.00
-12
672.89
734.77
-8
Interest (net)
1.38
1.76
-22
3.22
3.24
-1
6.21
6.87
-10
PBDT
126.94
156.89
-19
263.55
300.76
-12
666.68
727.90
-8
Depreciation
13.13
11.40
15
26.14
23.01
14
48.66
41.35
18
PBT
113.81
145.49
-22
237.41
277.75
-15
618.02
686.55
-10
EO
0.00
0.00
0.00
0.00
0.00
0.00
PBT after EO
113.81
145.49
-22
237.41
277.75
-15
618.02
686.55
-10
Taxation
28.61
37.44
-24
60.68
71.62
-15
157.98
195.07
-19
PAT
85.20
108.05
-21
176.73
206.13
-14
460.04
491.48
-6
PPI/ EO (net of tax)
0.00
0.00
0.00
0.00
0.00
0.00
Net profit
85.20
108.05
-21
176.73
206.13
-14
460.04
491.48
-6
EPS (Rs)*
#
#
#
#
520.4
556.0
* EPS is on
current equity of Rs 8.84 crore, Face value of Rs 10
# EPS is not annualised due to seasonality of business;
Var (%) exceeding 999 is restricted to 999
Figures in Rs crore
Source: Capitaline Corporate Database
Previous News
Honeywell Automation India
( Results - Analysis 16-May-24 11:04 )
Honeywell Automation India
( Results - Analysis 14-Feb-22 00:32 )
Honeywell Automation India to declare Quarterly Result
( Corporate News - 27-Apr-24 13:40 )
Honeywell Automation wins Golden Peacock Award for Corporate Social Responsibility
( Corporate News - 12-Apr-21 11:21 )
Honeywell Automation India to conduct AGM
( Corporate News - 26-Jul-21 10:41 )
Honeywell Automation India
( Results - Analysis 12-Aug-19 12:12 )
Honeywell Automation India
( Results - Analysis 10-Nov-20 11:21 )
Honeywell Automation spurts as Q1 PAT rises 11% YoY
( Hot Pursuit - 16-Aug-22 12:28 )
Honeywell Automation India standalone net profit rises 1.44% in the June 2023 quarter
( Results - Announcements 11-Aug-23 07:37 )
Board of Honeywell Automation India appoints director
( Corporate News - 10-Nov-20 12:17 )
Volumes jump at Dabur India Ltd counter
( Hot Pursuit - 05-Jun-24 11:00 )
Other Stories
Gillette India
30-Aug-24 10:08
AIA Engineering
17-Aug-24 11:47
Voltas
17-Aug-24 11:43
ABB India
17-Aug-24 11:39
NHPC
17-Aug-24 11:23
NTPC
17-Aug-24 11:20
Tata Power Company
17-Aug-24 11:10
Adani Ports & Special Economic Zone
17-Aug-24 10:53
Adani Power
17-Aug-24 10:44
Crompton Greaves Consumer Electricals
17-Aug-24 10:34
Back
Top