Results     06-Nov-21
Analysis
Divis Laboratories
Net Sales up 13.62%
Related Tables
 Divis Laboratories : Consolidated Results
For the quarter ending Sept 2021, consolidated Net sales (including other operating income) of Divis Laboratories has increased 13.62% to Rs 1987.51 crore compared to quarter ended sept 2020.  

Operating profit margin has declined from 42.37% to 41.16%, leading to 10.38% rise in operating profit to Rs 818.07 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 31.49% to 39.68%.   Employee cost decreased from 11.28% to 10.14%.   Other expenses fell from 13.94% to 13.16%.   

Other income rose 40.10% to Rs 19.11 crore.  PBIDT rose 10.92% to Rs 837.18 crore.  Provision for interest rose 31.25% to Rs 0.21 crore.  Loan funds declined from Rs 5.09 crore as of 30 September 2020 to Rs 4.17 crore as of 30 September 2021.  Inventories rose to Rs 2,676.35 crore as of 30 September 2021 from Rs 1,699.37 crore as of 30 September 2020.  Sundry debtors were higher at Rs 1,852.26 crore as of 30 September 2021 compared to Rs 1,572.76 crore as of 30 September 2020.  Cash and bank balance rose to Rs 1,879.76 crore as of 30 September 2021 from Rs 1,869.08 crore as of 30 September 2020.  Investments stood at Rs 0.01 crore as of 30 September 2021 to Rs 0.01 crore as of 30 September 2020.  

PBDT rose 10.91% to Rs 836.97 crore.  Provision for depreciation rose 26.53% to Rs 77.35 crore.  Fixed assets increased to Rs 4,551.44 crore as of 30 September 2021 from Rs 3,989.59 crore as of 30 September 2020.  Intangible assets increased from Rs 4.31 crore to Rs 6.77 crore.  

Profit before tax grew 9.54% to Rs 759.62 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 153.16 crore, compared to Rs 173.9 crore.  Effective tax rate was 20.16% compared to 25.08%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 16.72% to Rs 606.46 crore.  

Equity capital stood at Rs 53.09 crore as of 30 September 2021 to Rs 53.09 crore as of 30 September 2020.  Per share face Value remained same at Rs 2.00.  

Promoters' stake was 51.95% as of 30 September 2021 ,compared to 51.96% as of 30 September 2020 .  

For year-to-date (YTD) results analysis.

Net sales (including other operating income) of Divis Laboratories has increased 13.46% to Rs 3948.15 crore.  

Operating profit margin has jumped from 41.56% to 42.48%, leading to 15.99% rise in operating profit to Rs 1,677.24 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 30.68% to 38.46%.   Purchase of finished goods cost rose from 0.12% to 0.15%.   Employee cost decreased from 11.53% to 10.30%.   Other expenses fell from 13.47% to 12.25%.   

Other income rose 83.33% to Rs 47.96 crore.  PBIDT rose 17.19% to Rs 1725.2 crore.  Provision for interest rose 25.64% to Rs 0.49 crore.  Loan funds declined from Rs 5.09 crore as of 30 September 2020 to Rs 4.17 crore as of 30 September 2021.  Inventories rose to Rs 2,676.35 crore as of 30 September 2021 from Rs 1,699.37 crore as of 30 September 2020.  Sundry debtors were higher at Rs 1,852.26 crore as of 30 September 2021 compared to Rs 1,572.76 crore as of 30 September 2020.  Cash and bank balance rose to Rs 1,879.76 crore as of 30 September 2021 from Rs 1,869.08 crore as of 30 September 2020.  Investments stood at Rs 0.01 crore as of 30 September 2021 to Rs 0.01 crore as of 30 September 2020.  

PBDT rose 17.18% to Rs 1724.71 crore.  Provision for depreciation rose 28.36% to Rs 150.61 crore.  Fixed assets increased to Rs 4,551.44 crore as of 30 September 2021 from Rs 3,989.59 crore as of 30 September 2020.  Intangible assets increased from Rs 4.31 crore to Rs 6.77 crore.  

Profit before tax grew 16.22% to Rs 1,574.10 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 410.53 crore, compared to Rs 342.82 crore.  Effective tax rate was 26.08% compared to 25.31%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 15.02% to Rs 1,163.57 crore.  

Equity capital stood at Rs 53.09 crore as of 30 September 2021 to Rs 53.09 crore as of 30 September 2020.  Per share face Value remained same at Rs 2.00.  

Promoters' stake was 51.95% as of 30 September 2021 ,compared to 51.96% as of 30 September 2020 .  


Full year results analysis.

Net sales (including other operating income) of Divis Laboratories has increased 29.20% to Rs 6969.4 crore.  

Operating profit margin has jumped from 33.78% to 41.04%, leading to 56.95% rise in operating profit to Rs 2,859.94 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 39.97% to 34.02%.   Purchase of finished goods cost fell from 0.29% to 0.08%.   Employee cost increased from 11.29% to 11.72%.   Other expenses fell from 15.32% to 13.62%.   

Other income fell 67.01% to Rs 62.56 crore.  PBIDT rose 45.27% to Rs 2922.5 crore.  Provision for interest fell 85.74% to Rs 0.87 crore.  Loan funds declined from Rs 38.85 crore as of 31 March 2020 to Rs 4.83 crore as of 31 March 2021.  Inventories rose to Rs 2,145.23 crore as of 31 March 2021 from Rs 1,863.86 crore as of 31 March 2020.  Sundry debtors were higher at Rs 1,676.52 crore as of 31 March 2021 compared to Rs 1,413.35 crore as of 31 March 2020.  Cash and bank balance rose to Rs 2,156.03 crore as of 31 March 2021 from Rs 122.63 crore as of 31 March 2020.  Investments declined from Rs 971.36 crore as of 31 March 2020 to Rs 0.01 crore as of 31 March 2021.  

PBDT rose 45.67% to Rs 2921.63 crore.  Provision for depreciation rose 37.24% to Rs 255.59 crore.  Fixed assets increased to Rs 4,409.54 crore as of 31 March 2021 from Rs 3,697.94 crore as of 31 March 2020.  Intangible assets increased from Rs 3.60 crore to Rs 4.95 crore.  

Profit before tax grew 46.53% to Rs 2,666.04 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 681.75 crore, compared to Rs 442.92 crore.  Effective tax rate was 25.57% compared to 24.34%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 44.15% to Rs 1,984.29 crore.  

Equity capital stood at Rs 53.09 crore as of 31 March 2021 to Rs 53.09 crore as of 31 March 2020.  Per share face Value remained same at Rs 2.00.  

Promoters' stake was 51.95% as of 31 March 2021 ,compared to 51.97% as of 31 March 2020 .  

Cash flow from operating activities increased to Rs 1,946.93 crore for year ended March 2021 from Rs 1,215.94 crore for year ended March 2020.  Cash flow used in acquiring fixed assets during the year ended March 2021 stood at Rs 910.19 crore, compared to Rs 1,183.21 crore during the year ended March 2020.  

Other Highlights

In H1 FY22, Company had a forex gain of Rs 13 crore a against a loss of Rs 11 crore in H1 FY21.

Previous News
  Divis Laboratories
 ( Results - Analysis 27-May-24   11:59 )
  Divis Laboratories Ltd gains for fifth session
 ( Hot Pursuit - 24-May-24   13:00 )
  Board of Divis Laboratories recommends Final Dividend
 ( Corporate News - 22-May-23   16:04 )
  Divi's Laboratories consolidated net profit rises 29.31% in the March 2021 quarter
 ( Results - Announcements 29-May-21   14:34 )
  Nifty April futures trade at premium
 ( Market Commentary - Futures Market 12-Apr-23   16:21 )
  Volumes jump at Prince Pipes & Fittings Ltd counter
 ( Hot Pursuit - 12-Apr-23   14:30 )
  Divis Laboratories Ltd gains for third consecutive session
 ( Hot Pursuit - 07-Mar-24   13:05 )
  Volumes soar at IDFC First Bank Ltd counter
 ( Hot Pursuit - 28-Mar-24   11:00 )
  Volumes jump at Mahindra Holidays & Resorts India Ltd counter
 ( Hot Pursuit - 12-Apr-23   11:00 )
  Divis Laboratories declare Quarterly Result
 ( Corporate News - 15-May-24   17:08 )
  Divi's Laboratories plans capacity addition with investment of up to Rs 700 cr
 ( Corporate News - 25-Apr-24   11:26 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top