|
Results
28-Oct-21
|
|
|
|
|
Analysis
|
|
Foseco India
|
NP up 77%
|
|
|
Foseco India standalone net sales increased
26.13% to Rs 86.97 crore in Q2FY22 compared to Q2FY21. Operating profit margin has jumped from
11.02% to 14.28%, leading to 63.42% rise in operating profit to Rs 12.42 crore. Raw material cost as a % of total sales (net
of stock adjustments) decreased from 52.89% to 52.15%. Purchase of finished goods cost rose from
1.77% to 3.26%. Employee cost decreased
from 13.05% to 11.45%. Other expenses
fell from 21.16% to 18.67%.
Other income up 11.24% to Rs 0.99 crore. PBIDT rose 57.95% to Rs 13.41 crore. Provision for interest remained nil. PBDT rose 57.95% to Rs 13.41 crore. Provision for depreciation down 4.43% to Rs
1.51 crore.
Profit before tax grew 72.21% to Rs 11.90 crore. Provision for tax was expense of Rs 2.92
crore, compared to Rs 1.83 crore.
Effective tax rate was 24.54% compared to 26.48%.
Profit after tax rose 76.77% to Rs 8.98
crore.
Promoters’ stake was 74.98% as of 30
September 2021 ,compared to 74.98% as of 30 September 2020 .
For
year-to-date (YTD) results analysis
Net sales of Foseco India has increased
48.36% to Rs 250.55 crore. Operating
profit margin has jumped from 6.73% to 12.73%, leading to 180.56% rise in
operating profit to Rs 31.90 crore. Raw
material cost as a % of total sales (net of stock adjustments) increased from
52.38% to 54.03%. Purchase of finished
goods cost rose from 2.04% to 3.07%.
Employee cost decreased from 16.10% to 11.28%. Other expenses fell from 22.53% to 18.94%.
Other income up 8.60% to Rs 4.8 crore. PBIDT rose 132.43% to Rs 36.7 crore. Provision for interest remained nil.
PBDT rose 132.43% to Rs 36.7 crore. Provision for depreciation down 4.25% to Rs
4.28 crore.
Profit before tax grew 186.40% to Rs 32.42
crore. Provision for tax was expense of
Rs 7.86 crore, compared to Rs 3.08 crore.
Effective tax rate was 24.24% compared to 27.21%.
Profit after tax rose 198.06% to Rs 24.56
crore.
Full
year results analysis
Net sales (including other operating income)
of Foseco India has declined 22.13% to Rs 251.15 crore. Operating profit margin has slumped from
14.27% to 8.28%, leading to 54.81% decline in operating profit to Rs 20.79
crore. Raw material cost as a % of total
sales (net of stock adjustments) decreased from 54.90% to 53.00%. Purchase of finished goods cost rose from
1.60% to 2.26%. Employee cost increased
from 10.42% to 14.31%. Other expenses
rose from 19.02% to 21.98%.
Other income fell 20.49% to Rs 6.21
crore. Provision for interest remained
nil. Loan funds remained nil. Inventories declined from Rs 19.40 crore as
of 31 December 2019 to Rs 12.51 crore as of 31 December 2020. Sundry debtors were lower at Rs 64.91 crore
as of 31 December 2020 compared to Rs 72.85 crore as of 31 December 2019. Cash and bank balance rose to Rs 137.01 crore
as of 31 December 2020 from Rs 111.85 crore as of 31 December 2019.
Provision for depreciation rose 40.71% to Rs
5.91 crore. Fixed assets declined from
Rs 35.94 crore as of 31 December 2019 to Rs 35.62 crore as of 31 December
2020.
Profit before tax down 57.50% to Rs 21.09
crore. Provision for tax was expense of
Rs 5.65 crore, compared to Rs 15.09 crore.
Effective tax rate was 26.79% compared to 30.41%.
Profit after tax fell 55.29% to Rs 15.44
crore.
Promoters’ stake was 74.98% as of 31 December
2020 ,compared to 74.98% as of 31 December 2019 .
Cash flow from operating activities decreased
to Rs 30.29 crore for year ended December 2020 from Rs 46.84 crore for year
ended December 2019. Cash flow used in
acquiring fixed assets during the year ended December 2020 stood at Rs 4.42
crore, compared to Rs 13.65 crore during the year ended December 2019.
The scrip is currently trading at Rs 1413.
Foseco India : Standalone Results
|
Particulars
|
2109
(03)
|
2009
(03)
|
Var.(%)
|
2109
(09)
|
2009
(09)
|
Var.(%)
|
2012
(12)
|
1912
(12)
|
Var.(%)
|
Net
Sales
|
86.97
|
68.95
|
26
|
250.55
|
168.88
|
48
|
251.15
|
322.52
|
-22
|
OPM
(%)
|
14.3
|
11.0
|
30
|
12.7
|
6.3
|
102
|
8.3
|
14.3
|
|
OP
|
12.42
|
7.6
|
63
|
31.9
|
11.37
|
181
|
20.79
|
46.01
|
-55
|
Other
Inc.
|
0.99
|
0.89
|
11
|
4.8
|
4.42
|
9
|
6.21
|
7.81
|
-20
|
PBIDT
|
13.41
|
8.49
|
58
|
36.7
|
15.79
|
132
|
27
|
53.82
|
-50
|
Interest
|
0
|
0
|
|
0
|
0
|
|
0
|
0
|
-
|
PBDT
|
13.41
|
8.49
|
58
|
36.7
|
15.79
|
132
|
27
|
53.82
|
-50
|
Depreciation
|
1.51
|
1.58
|
-4
|
4.28
|
4.47
|
-4
|
5.91
|
4.2
|
41
|
PBT
|
11.90
|
6.91
|
72
|
32.42
|
11.32
|
186
|
21.09
|
49.62
|
-58
|
Taxation
|
2.92
|
1.83
|
60
|
7.86
|
3.08
|
155
|
5.65
|
15.09
|
-63
|
PAT
|
8.98
|
5.08
|
77
|
24.56
|
8.24
|
198
|
15.44
|
34.53
|
-55
|
PPA
|
0
|
0
|
|
0.00
|
0
|
|
0
|
0
|
|
Net Profit
|
8.98
|
5.08
|
77
|
24.56
|
8.24
|
198
|
15.44
|
34.53
|
-55
|
EPS
(Rs)*
|
#
|
#
|
|
#
|
#
|
|
24.2
|
54.0
|
|
Notes
|
*
EPS is on current equity of Rs 6.39 crore, Face value of Rs 10, Excluding
extraordinary items.
|
#
EPS is not annualised
|
bps
: Basis points
|
EO
: Extraordinary items
|
Figures
in Rs crore
|
Source:
Capitaline Corporate Database
|
|
|
Previous News |
Foseco India
(
Results
-
Analysis
26-Jul-24
08:54
)
|
|
Foseco India standalone net profit rises 67.35% in the June 2022 quarter
(
Results
-
Announcements
30-Jul-22
08:22
)
|
|
Foseco India
(
Results
-
Analysis
31-Oct-19
18:12
)
|
|
Foseco India announces cessation of director
(
Corporate News
-
01-Jan-22
14:44
)
|
|
Board of Foseco India recommends Second Interim Dividend
(
Corporate News
-
01-Nov-19
10:02
)
|
|
Foseco India fixes record date for 2nd interim dividend
(
Market Beat
-
Reports
13-Nov-17
10:45
)
|
|
Foseco India
(
Results
-
Analysis
13-Nov-17
10:55
)
|
|
Foseco India standalone net profit rises 11.99% in the December 2020 quarter
(
Results
-
Announcements
11-Feb-21
08:21
)
|
|
Foseco India announces board meeting date
(
Corporate News
-
29-Dec-23
17:34
)
|
|
Foseco India
(
Results
-
Analysis
02-Feb-18
10:37
)
|
|
Foseco India standalone net profit rises 18.15% in the September 2019 quarter
(
Results
-
Announcements
31-Oct-19
17:45
)
|
|
|
|
Other Stories |
|
|
|
|
|
|
|
|