Incorporated
in 2016, Flair Writing Industries (Flair) is among the top three players in the
overall writing instruments industry and occupy a market share of approximately
9% in the overall writing and creative instruments industry in India, as of
March 31, 2023. The business of the company was originally carried on as a
partnership firm under the name of M/s Flair Writing Instruments pursuant to a
deed of partnership dated January 6, 1986. Khubilal Jugraj Rathod, Vimalchand
Jugraj Rathod, Rajesh Khubilal Rathod, Mohit Khubilal Rathod and Sumit Rathod
are the promoters of the company.
The company
manufacture and distribute writing instruments including pens, stationery
products and calculators. It has an extensive range of products across various
price points and cater to a broad range of consumers, including students,
professionals and offices. The company flagship brand Flair has enjoyed a
market presence of over 45 years. It has also diversified into manufacturing
houseware products and steel bottles.
The
companys flagship brand Flair was established in 1976 for the manufacturing of
fountain pens, ball pens and refills by M/s. Wimco Pen Co, a partnership firm
which included Khubilal Rathod, one of the Promoters as partner, for
manufacturing metal pens. Upon separation of businesses among the partners of
M/s. Wimco Pen Co, the Flair brand was subsequently transferred in 1986 to a
partnership firm established by certain Promoters, M/s. Flair Writing
Instruments, which later got converted into the present Company in 2016.
The company
product range includes a variety of pens (ball pens, fountain pens, gel pens,
roller pens and metal pens), which is largest category in terms of number of
products offered, stationery products (mechanical pencils, highlighters,
correction pens, markers, gel crayons and kids stationery kits) and
calculators. It launched a range of Flair Creative products in financial Year
2021 which include water colours, crayons, sketch pens, erasers, wooden pencils
and geometry boxes, fine liners, sharpeners and scales. It offered 727
different products as of June 30, 2023. The company sold 344.32 million units
of pens in Q1FY24, of which 279.21 million units or 81.09% was sold
domestically, and 65.11 million units or 18.91% was exported globally, and it
sold 1,303.60 million units of pens in FY2023, of which 975.30 million units or
74.82% was sold domestically, and 328.30 million units or 25.18% was exported
globally.
In India,
the company products reach consumers through a diverse nationwide sales and
distribution network, consisting of super-stockists, distributors, direct
dealers, wholesalers and retailers. The company has the largest
distributor/dealer network and wholesale/retailer network, in the writing
instruments segment in India, comprising approximately 7,700
distributors/dealers and approximately 315,000 wholesalers/retailers, as of
March 31, 2023. In addition to the companys distributor/dealer network, it has 131 super-stockists in India as of
June 30, 2023, which were supported by 889 sales and marketing employees. The
company has a retail distributor presence in 2,424 cities, towns and villages
in India, as of June 30, 2023. Besides traditional distribution channels, its
products are also sold through modern retail outlets, as well as e-commerce
platforms. As of June 30, 2023, it has 54 international distributors catering
to a specific region or country.
Flair
manufactures and distributes several brands in India and partner with various
international brands in the writing instruments industry. The companys products
are sold under the Flair brand, their principal brands Hauser and Pierre Cardin
and they have recently introduced ZOOX in India. Flair and Hauser brands offer
mass-market and premium pen and stationery products. ZOOX focusses on
mid-premium and premium writing instruments, and Pierre Cardin brand offers
premium pen and stationery products. It also contract manufacture writing
instruments as an OEM for export and for sale in India, which contributed
16.87%, 19.94%, 33.37% and 38.67% to its revenue from operations in Q3FY2024
and the financial Years 2023, 2022 and 2021, respectively. It also provide
customized corporate gifting products to its corporate customers.
The company
manufacture pens and other products from 11 manufacturing plants located in
Valsad, Gujarat, in Naigaon (near Mumbai), Maharashtra, in Daman, Union
Territory of Dadra and Nagar Haveli and Daman and Diu, and in Dehradun,
Uttarakhand. Total production capacity increased from 1855.32 million pieces at
the end of FY2022 to 2023.68 million pieces at the end of FY2023. Capacity
utilisation was 72.82% in FY2023.
The company
facilities include 11 manufacturing plants in India, including 3 plants in
Valsad, Gujarat, 1 plant in Naigaon, Maharashtra, 5 plants in Daman, Union
Territory of Dadra and Nagar Haveli and Daman and Diu and 2 plants in Dehradun,
Uttarakhand.
The company
has recently forayed into manufacturing a wide range of houseware products
including casseroles, bottles, storage containers, serving solutions, cleaning
solutions and basket and paper bins, through one of its subsidiaries, FWEPL. It
intend to utilize a portion of the proceeds from the Offer for funding capital
expenditure of FWEPL for purchase of machinery and moulds to expand its
manufacturing capacity for writing instruments. It has recently commenced
manufacturing steel bottles through one of its subsidiaries, FCIPL, in March
2023. It has received a letter of intent from one of its key OEM customers with
whom the company has a relationship of more than 15 years. One manufacturing
line has been commissioned in the month of March 2023, and it intend on
commissioning two more manufacturing lines during the Q2 of FY2024 at its
manufacturing plant in Valsad, Gujarat.
The raw
material used by Flair primarily includes plastic powder, metal parts, metal
coils, silicon, ink, tips, followers, packaging material, wax material and
foil. It also use capital goods such as moulds, tip machines, assembly
machines, packing machines, refill machines and moulding machines, which are
procured within India and also imported by them from countries such as Germany,
South Korea, China, Spain and Switzerland. It source raw material on a purchase
order basis from India or abroad, and do not enter into contractual
arrangements with its suppliers. The company has had long-term relationships of
15 years or more with several of its key suppliers.
As of March
31, 2023, Flair sold 1,303.60 million units of pens, of which 975.30 million
units or 74.82 % was sold domestically, and 328.30 million units or 25.18% was
exported globally.
The Offer and the Objects
The offer
comprises of fresh issue of up to 9605263 equity shares at the upper price band
of Rs 304 and 10138889 equity shares at the lower price band of Rs 288
aggregating Rs 292 crore and an offer for sale of up to 9901316 equity shares at
the upper price band of Rs 304 and 10451389 equity shares at lower price band
of Rs 288 aggregating Rs 301 crore.
The company
proposes to utilize the net proceeds from the fresh issue towards setting up a
new manufacturing facility for writing instruments in District Valsad, Gujarat
amounting Rs 55.99 crore, funding capital expenditure of company and its
Subsidiary, FWEPL amounting Rs 86.75 crore, funding working capital
requirements of the company and its Subsidiaries, FWEPL and FCIPL amounting Rs
77 crore, repayment/pre-payment, in part or full, of certain borrowings availed
by the company and its Subsidiaries, FWEPL and FCIPL amounting Rs 43 crore and
the balance towards general corporate purposes. Total estimated cost for
setting up the New Valsad Unit is around Rs 62.87 crore. The new Valsad unit is
being set up by the company with an objective of leasing the new Valsad unit to
its subsidiary, FWEPL on commercially acceptable terms for manufacture of a
wide range of writing instruments. The company expect to complete the Valsad
unit by July 2025.
Promoter
group selling shareholder Khubilal Jugraj Rathod post-issue shareholding shall
decrease to 16.% from 19.5% pre issue shareholding, Vimalchand Jugraj Rathod post-issue
shareholding shall decrease to 12.1% from 14.6% pre issue shareholding, Rajesh
Khubilal Rathod post-issue shareholding shall decrease to 7.9% from 9.7% pre
issue shareholding, Mohit Khubilal Rathod post-issue shareholding shall
decrease to 7.9% from 9.7% pre issue shareholding, Sumit Rathod post-issue
shareholding shall decrease to 7.9% from 9.7% pre issue shareholding, Nirmala
Khubilal Rathod post-issue shareholding shall decrease to 7.9% from 9.5% pre
issue shareholding, Manjula Vimalchand Rathod post-issue shareholding shall
decrease to 7.9% from 9.7% pre issue shareholding, Sangita Rajesh Rathod post-issue
shareholding shall decrease to 3.9% from 4.9% pre issue shareholding, Shalini
Mohit Rathod post-issue shareholding shall decrease to 3.9% from 4.9% pre issue
shareholding and Sonal Sumit Rathod post-issue shareholding shall decrease to 3.9%
from 4.9% pre issue shareholding.
Strengths
Flair has
the most comprehensive product portfolio in the writing and creative
instruments industry in India. They have an extensive product range across
various price points and consumer segments, including pen products (ball pens,
fountain pens, gel pens, roller pens and metal pens), which is their largest
category in terms of number of products offered, creative and stationery
products (mechanical pencils, highlighters, correction pens, markers, gel
crayons, colouring range, erasers, geometry boxes and kids’ stationery kits),
calculators, and Flair offered 727 different products as of June 30, 2023.
Flair had
the largest distributor/dealer network and wholesale/retailer network, in the
writing instruments segment in India, comprising approximately 7,700
distributors/dealers and approximately 315,000 wholesalers/retailers, as of
March 31, 2023.
Flair has
established long-term relationships with international companies for which they
manufacture and distribute or a contract manufacturer. Their relationship with
their 5 largest customers (in terms of their contribution to the total revenue
from operations, located in U.S., United Arab Emirates, Yemen, Japan, and
Colombia averaged approximately 15 years.
Currently,
the company has registered 151 trademarks in India. Further, they have filed 12
applications in India for registration. They have also registered certain
trademarks in countries/territories such as the United States, the European
Union, the United Kingdom, China, and Australia. Their applications in relation
to certain trademarks including BEAST and FLAIRFUN are currently pending in
India. Additionally, they have also registered 56 designs in India under the
Designs Act, 2000. Further, they have filed an application for registration of
1 design, which is currently pending.
The
reputation of its flagship Flair brand, which commenced as a brand for metal
pens, and its acceptance by consumers and its distribution network, has
permitted it to expand to premium products under its various brands and further
foray into creative range of products including water colours, crayons, sketch
pens, erasers, wooden pencils and geometry boxes.
Over the
years, premiumisation in writing and creative instruments industry has emerged
as a growth driver. The shift towards premium products (which includes both the
mid-premium and premium category) is driven by the need for better quality,
longevity, and improved experience.
Indian
writing and creative instruments industry is expected to grow at 7.7 – 8.4%
CAGR over financial Years 2023 – 28. Rising focus on education, coupled with
the rising trend of parallel education in recent years, characterised by the
emergence of coaching classes, training programmes, etc. is expected to provide
impetus to the industry. Apart from this, demand from the office-going
population is also expected to contribute to the growth of the industry going
forward.
The steel
bottle industry in India is projected to grow at a CAGR of 14-16% between
financial Year 2023 and 2028.
Weaknesses
The Indian writing and creative instruments
industry has many small, unorganized players. Competition from unorganized and
organized players in the Indian writing and creative instruments industry could
have a material adverse effect on business, prospects, operations or financial
results.
The writing instruments industry is highly
concentrated in the mass-market sub-segment and an inability to increase prices
of its products or any failure to achieve high retail penetration may cause it
to lose market share, which could have a material adverse effect on business,
operations, prospects or financial results.
The company is required to obtain and maintain
certain statutory and regulatory permits and approvals under central, state and
local government rules in India, generally for carrying out its business and
for manufacturing plants. If it fails to obtain, maintain or renew the
statutory and regulatory licenses, permits and approvals required for business
and operations, its business, operations, prospects or financial results may be
materially and adversely affected.
An increase in the cost of or a shortfall in
the availability of raw materials from suppliers due to various reasons could
have a material adverse effect on business, operations, prospects or financial
results as it may not be able to pass on such costs to its customers.
The demand of writing and creative instruments
in foreign countries is subject to international market conditions that could
adversely affect its business, financial condition and results of operations.
Non-compliance with and changes in, safety,
environmental and labour laws and other applicable regulations, may materially
and adversely affect its business, operations, prospects or financial results.
A significant portion of the raw materials are
derived from crude oil. So, an increase in crude oil prices can result in higher
production costs for the company.
Rapid digitization is a risk to the industry
as the consumption of pens/ink would reduce.
Valuation
For FY2023,
consolidated sales were up by 63% to Rs 942.66 crore. OPM rose 260 bps to 19.5%
which led to 88% increase in operating profit to Rs 183.51 crore. Other income increased
14% to Rs 11.63 crore while interest cost fell 10% to Rs 9 crore and
depreciation increased 12% to Rs 27.34 crore. PBT increased 116% to Rs 158.8 crore.
Tax expenses were 122% higher at Rs 40.7 crore. Net profit increased 114% to Rs
118.21 crore.
FY2023 EPS
on post-issue equity works out to Rs 11.2. At the upper price band of Rs 304,
P/E works out to be 27.1
As of 20
November 2023, its listed peers such as Linc trades at TTM P/E of 25.4, Kokuyo
Camlin trades at TTM P/E of 36.3 and Cello World trades at TTM P/E of 59.
For FY2023,
Flair Writing Industries Ebitda margin and ROE stood at 19.5% and 31.2%
respectively, compared to 12.6% and 23.4% for Linc, 7% and 9.7% for Kokuyo
Camlin and 24.3% and 23.2% for Cello World.
Flair
Writing Industries:Issue Highlights
|
Fresh
issue (in Rs crore)
|
292
|
For Fresh
Issue Offer size (in number of shares )
|
|
- in Upper price band
|
9605263
|
- in Lower price band
|
10138889
|
Offer for
sale (in Rs crore)
|
301
|
Offer for
sale (in number of shares)
|
|
- in Upper price band
|
9901316
|
- in Lower price band
|
10451389
|
Price Band
(Rs)
|
288-304
|
Pre issued
capital (Rs crore)
|
47.90
|
Post issue
capital (Rs crore)
|
52.7
|
Pre issue
promoter shareholding (%)
|
97.49
|
Post issue
Promoter shareholding
|
79.21
|
Bid Size
(in No. of shares)
|
49
|
Issue open
date
|
22-11-2023
|
Issue
closed date
|
24-11-2023
|
Listing
|
BSE, NSE
|
Rating
|
48/100
|
Flair
Writing Industries: Consolidated Financials
|
Particulars
|
2103 (12)
|
2203 (12)
|
2303 (12)
|
2306 (03)
|
Total
Income
|
297.99
|
577.40
|
942.66
|
246.70
|
OPM
|
7.7
|
16.9
|
19.5
|
21.2
|
Operating
Profits
|
23.00
|
97.57
|
183.51
|
52.34
|
Other
Income
|
12.89
|
10.24
|
11.63
|
1.81
|
PBIDT
|
35.88
|
107.81
|
195.14
|
54.14
|
Interest
|
11.31
|
10.00
|
9.00
|
2.78
|
PBDT
|
24.57
|
97.81
|
186.14
|
51.36
|
Depreciation
|
22.43
|
24.37
|
27.34
|
8.41
|
PBT
|
2.14
|
73.45
|
158.80
|
42.95
|
Share of
Profit/loss of JV
|
0.00
|
0.00
|
0.00
|
0.00
|
PBT Before
EO
|
2.14
|
73.45
|
158.80
|
42.95
|
EO
|
0.00
|
0.00
|
0.00
|
0.00
|
PBT after
EO
|
2.14
|
73.45
|
158.80
|
42.95
|
Provision
for Tax
|
1.15
|
18.30
|
40.70
|
10.81
|
Profit
after Tax
|
0.99
|
55.15
|
118.10
|
32.14
|
PPA
|
0.00
|
0.00
|
0.00
|
0.00
|
Net profit
after PPA
|
0.99
|
55.15
|
118.10
|
32.14
|
MI
|
0.00
|
0.00
|
-0.11
|
-0.03
|
Net profit
after MI
|
0.99
|
55.15
|
118.21
|
32.17
|
EPS (Rs)*
|
0.1
|
5.2
|
11.2
|
#
|
*EPS
annualized on post issue equity capital of Rs 52.7 crore of face value of Rs
5 .each
|
# Not
annualised due to seasonality of business
|
Figures in
Rs crore
|
Source:
Capitaline Corporate Database
|
|