Results     24-May-24
Analysis
Mazda
Sales down 14%, net down 12%
Standalone net sales (including other operating income) of Mazda for the quarter ended Mar 2024 has declined 13.98% to Rs 57.55 crore. Operating profit margin has declined from 22.62% to 21.01%, leading to 20.09% decline in operating profit to Rs 12.09 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 50.73% to 43.21%.   Employee cost increased from 9.09% to 12.68%.   Other expenses rose from 17.56% to 19.92%.   Contract job process charges rose from 6.14% to 7.69%.   Other income up 221.31% to Rs 1.96 crore.  PBIDT fell 10.74% to Rs 14.05 crore.  Provision for interest fell 6.25% to Rs 0.15 crore.  PBDT fell 10.78% to Rs 13.9 crore.  Provision for depreciation rose 7.37% to Rs 1.02 crore.  Profit before tax down 11.96% to Rs 12.88 crore.  Provision for tax was expense of Rs 3.51 crore, compared to Rs 4 crore.  Effective tax rate was 27.25% compared to 27.34%. Profit after tax fell 11.85% to Rs 9.37 crore.  

Sales of Food Divison segment has gone up 10.71% to Rs 11.09 crore (accounting for 19.28% of total sales).  Sales of Engineering Division segment has gone down 18.33% to Rs 46.46 crore (accounting for 80.72% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has slumped 24.87% to Rs 12.58 crore.  PBIT of Food Divison segment fell 34.81% to Rs 1.11 crore (accounting for 8.81% of total PBIT).  PBIT of Engineering Division segment fell 23.75% to Rs 11.47 crore (accounting for 91.19% of total PBIT).  

PBIT margin of Food Divison segment fell from 16.97% to 9.99%.  PBIT margin of Engineering Division segment fell from 26.44% to 24.69%.  Overall PBIT margin fell from 25.02% to 21.85%.  


Full year results analysis


Net sales (including other operating income) of Mazda has increased 17.71% to Rs 225.43 crore.  Sales of Food Divison segment has gone up 13.04% to Rs 30.10 crore (accounting for 13.35% of total sales).  Sales of Engineering Division segment has gone up 18.46% to Rs 195.33 crore (accounting for 86.65% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has slumped 0.81% to Rs 49.95 crore.  PBIT of Food Divison segment fell 53.75% to Rs 1.72 crore (accounting for 3.44% of total PBIT).  PBIT of Engineering Division segment rose 3.40% to Rs 48.23 crore (accounting for 96.56% of total PBIT).  

PBIT margin of Food Divison segment fell from 13.94% to 5.70%.  PBIT margin of Engineering Division segment fell from 28.29% to 24.69%.  Overall PBIT margin fell from 26.29% to 22.16%.  

Operating profit margin has declined from 19.41% to 17.64%, leading to 6.99% rise in operating profit to Rs 39.77 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 52.22% to 47.69%.   Employee cost increased from 11.48% to 12.78%.   Other expenses rose from 18.27% to 20.48%.   Contract job process charges rose from 7.31% to 7.54%.   

Other income up 181.20% to Rs 6.58 crore.  PBIDT rose 17.31% to Rs 46.35 crore.  Provision for interest fell 14.29% to Rs 0.54 crore.  Loan funds remained nil.  Inventories declined from Rs 52.90 crore as of 31 March 2023 to Rs 35.92 crore as of 31 March 2024.  Sundry debtors were lower at Rs 33.18 crore as of 31 March 2024 compared to Rs 36.70 crore as of 31 March 2023.  Cash and bank balance rose to Rs 14.31 crore as of 31 March 2024 from Rs 8.06 crore as of 31 March 2023.  Investments rose to Rs 77.65 crore as of 31 March 2024 from Rs 43.26 crore as of 31 March 2023 .  

PBDT rose 17.82% to Rs 45.81 crore.  Provision for depreciation rose 27.62% to Rs 4.02 crore.  Fixed assets declined from Rs 76.03 crore as of 31 March 2023 to Rs 74.37 crore as of 31 March 2024.  Intangible assets declined from Rs 0.25 crore to Rs 0.23 crore.  

Profit before tax grew 16.96% to Rs 41.79 crore.  Provision for tax was expense of Rs 10.27 crore, compared to Rs 9.1 crore.  Effective tax rate was 24.58% compared to 25.47%.

Profit after tax rose 18.36% to Rs 31.52 crore.  

Equity capital stood at Rs 4.01 crore as of 31 March 2024 to Rs 4.01 crore as of 31 March 2023.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 48.35% as of 31 March 2024 ,compared to 48.35% as of 31 March 2023 .  

Cash flow from operating activities increased to Rs 43.02 crore for year ended March 2024 from Rs 23.59 crore for year ended March 2023.  Cash flow used in acquiring fixed assets during the year ended March 2024 stood at Rs 2.87 crore, compared to Rs 4.60 crore during the year ended March 2023.  



Mazda : Standalone Results
Quarter endedYear ended
Particulars202403202303Var.(%)202403202303Var.(%)
Net Sales (including other operating income)57.5566.90-13.98225.43191.5217.71
OPM (%)21.0122.62-161 bps17.6419.41-177 bps
OP12.0915.13-20.0939.7737.176.99
Other Inc.1.960.61221.316.582.34181.20
PBIDT14.0515.74-10.7446.3539.5117.31
Interest0.150.16-6.250.540.63-14.29
PBDT13.9015.58-10.7845.8138.8817.82
Depreciation1.020.957.374.023.1527.62
PBT12.8814.63-11.9641.7935.7316.96
PBT before EO12.8814.63-11.9641.7935.7316.96
EO Income00-00-
PBT after EO12.8814.63-11.9641.7935.7316.96
Taxation3.514-12.2510.279.112.86
PAT9.3710.63-11.8531.5226.6318.36
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations9.3710.63-11.8531.5226.6318.36
EPS (Rs)*23.4026.54-11.8578.7066.4918.36
* EPS is on current equity of Rs 4.01 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Mazda : Standalone Segment Results
 Quarter endedYear ended
% of (Total)202403202303Var.(%)% of (Total)202403202303Var.(%)
Sales
Vaccum Products0.000.000.00-
Values Products0.000.000.00-
Food Divison19.2811.0910.0210.7113.3530.1026.6313.04
Engineering Division80.7246.4656.88-18.3386.65195.33164.8918.46
Total Reported Sales100.0057.5566.90-13.98100.00225.43191.5217.71
Less: Inter segment revenues 0.000.00- 0.000.00-
Net Sales100.0057.5566.90-13.98100.00225.43191.5217.71
PBIT
Vaccum Products0.000.000.00-
Values Products0.000.000.00-
Food Divison8.811.111.70-34.813.441.723.71-53.75
Engineering Division91.1911.4715.04-23.7596.5648.2346.643.40
Total PBIT100.0012.5816.74-24.87100.0049.9550.35-0.81
Less : Interest0.150.16-9.260.540.63-13.60
Add: Other un-allcoable0.45-1.95LP-7.61-14.0045.63
PBIT Margin(%)
Vaccum Products 0.000.000.00
Values Products 0.000.000.00
Food Divison 9.9916.97-697.57 5.7013.94-823.64
Engineering Division 24.6926.44-175.42 24.6928.29-359.49
PBT100.0012.8814.63-11.95100.0041.7935.7216.99
Previous News
  Mazda
 ( Results - Analysis 24-May-24   14:18 )
  Mazda standalone net profit rises 35.41% in the March 2023 quarter
 ( Results - Announcements 26-May-23   07:44 )
  Mazda standalone net profit rises 6.98% in the June 2019 quarter
 ( Results - Announcements 14-Aug-19   11:56 )
  Mazda standalone net profit declines 24.82% in the September 2021 quarter
 ( Results - Announcements 12-Nov-21   16:27 )
  Mazda to hold board meeting
 ( Corporate News - 03-Feb-23   18:49 )
  Mazda
 ( Results - Analysis 03-Jun-19   14:54 )
  Mazda
 ( Results - Analysis 14-Aug-19   11:28 )
  Mazda to hold board meeting
 ( Corporate News - 06-Nov-20   11:34 )
  Mazda net profit declines 16.21% in the December 2013 quarter
 ( Results - Announcements 05-Feb-14   16:08 )
  Mazda standalone net profit rises 70.87% in the September 2015 quarter
 ( Results - Announcements 31-Oct-15   17:05 )
  Board of Mazda recommends Final Dividend
 ( Corporate News - 29-Jun-21   12:51 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top