Results     23-May-24
Analysis
Jubilant Foodworks
OP up 24.58%
For quarter ending March 2024, consolidated Net sales (including other operating income) of Jubilant Foodworks has increased 23.86% to Rs 1572.8 crore compared to quarter ended March 2023.  Operating profit margin has jumped from 19.62% to 19.73%, leading to 24.58% rise in operating profit to Rs 310.35 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 23.02% to 22.12%.   Purchase of finished goods cost fell from 1.56% to 1.07%.   Employee cost increased from 17.56% to 18.28%.   Other expenses rose from 38.16% to 38.75%.   

Other income rose 8% to Rs 21.33 crore.  PBIDT rose 23.36% to Rs 331.68 crore.  Provision for interest rose 115.96% to Rs 114.18 crore.  Loan funds rose to Rs 4,197.36 crore as of 31 March 2024 from Rs 2,553.74 crore as of 31 March 2023.  Inventories rose to Rs 409.89 crore as of 31 March 2024 from Rs 177.00 crore as of 31 March 2023.  Sundry debtors were higher at Rs 265.07 crore as of 31 March 2024 compared to Rs 28.73 crore as of 31 March 2023.  Cash and bank balance declined from Rs 256.91 crore as of 31 March 2023 to Rs 156.95 crore as of 31 March 2024.  Investments declined from Rs 821.81 crore as of 31 March 2023 to Rs 308.03 crore as of 31 March 2024.  

PBDT rose 0.69% to Rs 217.5 crore.  Provision for depreciation rose 28.35% to Rs 168.85 crore.  Fixed assets increased to Rs 5,530.97 crore as of 31 March 2024 from Rs 3,534.05 crore as of 31 March 2023.  Intangible assets increased from Rs 137.96 crore to Rs 770.64 crore.  

Profit before tax down 42.39% to Rs 48.65 crore.  Provision for tax was expense of Rs 16.1 crore, compared to Rs 24.86 crore.  Effective tax rate was 7.15% compared to 46.55%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 629.50% to Rs 208.20 crore.  

Equity capital stood at Rs 131.97 crore as of 31 March 2024 to Rs 131.97 crore as of 31 March 2023.  Per share face Value remained same at Rs 2.00.  

Promoters’ stake was 41.94% as of 31 March 2024 ,compared to 41.94% as of 31 March 2023 .  Promoters pledged stake was 4.98% as of 31 March 2024 ,compared to 1.66% as of 31 March 2023 .  



Full year results analysis.

Net sales (including other operating income) of Jubilant Foodworks has increased 9.61% to Rs 5654.09 crore.  Operating profit margin has declined from 22.32% to 20.22%, leading to 0.70% decline in operating profit to Rs 1,143.48 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 22.70% to 22.43%.   Purchase of finished goods cost fell from 1.58% to 1.36%.   Employee cost increased from 17.55% to 18.71%.   Other expenses rose from 35.87% to 37.29%.   

Other income fell 16.92% to Rs 41.88 crore.  PBIDT fell 1.38% to Rs 1185.36 crore.  Provision for interest rose 43.01% to Rs 287.77 crore.  Loan funds rose to Rs 4,197.36 crore as of 31 March 2024 from Rs 2,553.74 crore as of 31 March 2023.  Inventories rose to Rs 409.89 crore as of 31 March 2024 from Rs 177.00 crore as of 31 March 2023.  Sundry debtors were higher at Rs 265.07 crore as of 31 March 2024 compared to Rs 28.73 crore as of 31 March 2023.  Cash and bank balance declined from Rs 256.91 crore as of 31 March 2023 to Rs 156.95 crore as of 31 March 2024.  Investments declined from Rs 821.81 crore as of 31 March 2023 to Rs 308.03 crore as of 31 March 2024.  

PBDT fell 10.31% to Rs 897.59 crore.  Provision for depreciation rose 23.06% to Rs 597.96 crore.  Fixed assets increased to Rs 5,530.97 crore as of 31 March 2024 from Rs 3,534.05 crore as of 31 March 2023.  Intangible assets increased from Rs 137.96 crore to Rs 770.64 crore.  

Profit before tax down 41.80% to Rs 299.63 crore.  Provision for tax was expense of Rs 84.96 crore, compared to Rs 135.7 crore.  Effective tax rate was 17.49% compared to 27.77%.

Net profit attributable to owners of the company increased 13.26% to Rs 400.02 crore.  

Equity capital stood at Rs 131.97 crore as of 31 March 2024 to Rs 131.97 crore as of 31 March 2023.  Per share face Value remained same at Rs 2.00.  

Promoters’ stake was 41.94% as of 31 March 2024 ,compared to 41.94% as of 31 March 2023 .  Promoters pledged stake was 4.98% as of 31 March 2024 ,compared to 1.66% as of 31 March 2023 .  

Cash flow from operating activities decreased to Rs 1,009.64 crore for year ended March 2024 from Rs 1,026.16 crore for year ended March 2023.  Cash flow used in acquiring fixed assets during the year ended March 2024 stood at Rs 852.96 crore, compared to Rs 842.03 crore during the year ended March 2023.  


Other Highlights

The board recommended dividend of Rs 1.2 per equity share of face value of Rs 2 each for FY24.

The company approved making further investments of upto Rs 30 crore in Jubilant FoodWorks Bangladesh, wholly owned subsidiary of the Company.

In FY24, company opened 356 stores (1 store a day). JFL Group Network is now 3,000 stores.

In Q4 FY24, Delivery channel revenue increased 12.0% YoY. Delivery LFL growth was 7.8% YoY.

In Q4 FY24, Domino’s Bangladesh revenue came in at Rs 13.4 crore, up by 52.1% on the back of accelerated network expansion. Domino’s Sri Lanka revenue increased 4.1% YoY.

Management Comments :
Mr. Shyam S. Bhartia, Chairman and Mr. Hari S. Bhartia, Co-Chairman, Jubilant FoodWorks commented, “FY`24 was a year of significant shift as the acquisition of DP Eurasia elevates the profitable growth trajectory of the JFL Group. This acquisition further solidifies JFL`s longstanding partnership with Domino`s, the world`s largest pizza company, to profitably grow high potential emerging markets. The Group also made noteworthy progress during the year in supporting and nurturing new growth vectors, solidifying its position as one of the leading emerging markets’ foodservice company.”

Mr. Sameer Khetarpal, CEO and MD, Jubilant FoodWorks commented, “The March quarter performance was remarkable as Domino`s India`s like-for-like trajectory turned around in Q4. This was achieved through several pre-planned strategic interventions, including strengthened regional infrastructure, enhanced on-ground execution, a comprehensive revamp of the brand, and further refining the value proposition through targeted delivery fee waivers during a period of weak demand. Moreover, the year witnessed substantial progress across every strategic priority, with increased business re-investments that weigh on near-term margins but will be a pivotal catalyst to drive our future growth across all brands and markets.”



Jubilant Foodworks : Consolidated Results
 Quarter endedYear ended
Particulars202403202303Var.(%)202403202303Var.(%)
Net Sales (including other operating income)1,572.801,269.8523.865,654.095,158.259.61
OPM (%)19.7319.6211 bps20.2222.32-210 bps
OP310.35249.1224.581,143.481,151.56-0.70
Other Inc.21.3319.758.0041.8850.41-16.92
PBIDT331.68268.8723.361,185.361,201.97-1.38
Interest114.1852.87115.96287.77201.2343.01
PBDT217.50216.000.69897.591,000.74-10.31
Depreciation168.85131.5528.35597.96485.8923.06
PBT48.6584.45-42.39299.63514.85-41.80
Share of Profit/(Loss) from Associates6.21-31.05LP15.91-26.12LP
PBT before EO54.8653.42.73315.54488.73-35.44
EO Income170.170-170.170-
PBT after EO225.0353.4321.40485.71488.73-0.62
Taxation16.124.86-35.2484.96135.7-37.39
PAT208.9328.54632.06400.75353.0313.52
Minority Interest (MI)0.730-0.73-0.17PL
Net profit208.228.54629.50400.02353.213.26
P/(L) from discontinued operations net of tax-0.680--0.680-
Net profit after discontinued operations207.5228.54627.12399.34353.213.06
EPS (Rs)*0.770.4379.123.955.35-26.13
* EPS is on current equity of Rs 131.97 crore, Face value of Rs 2, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Previous News
  Board of Jubilant Foodworks approves appointment of CFO
 ( Corporate News - 19-Dec-23   14:22 )
  Volumes spurt at Jubilant Foodworks Ltd counter
 ( Hot Pursuit - 10-Nov-23   11:00 )
  Jubilant Foodworks grants 58,916 stock options under ESOP
 ( Corporate News - 10-Sep-22   11:56 )
  Board of Jubilant Foodworks appoints CEO and MD
 ( Corporate News - 30-May-22   16:34 )
  Board of Jubilant Foodworks recommends Final Dividend
 ( Corporate News - 16-Jun-21   11:32 )
  Jubilant Foodworks standalone net profit rises 8.64% in the March 2019 quarter
 ( Results - Announcements 15-May-19   16:15 )
  Jubilant Foodworks Ltd up for third straight session
 ( Hot Pursuit - 15-Jul-20   13:05 )
  Dr Lal Pathlabs Ltd leads losers in 'A' group
 ( Hot Pursuit - 06-Feb-20   15:00 )
  Jubilant FoodWorks gallops on stock split plan
 ( Hot Pursuit - 14-Jan-22   13:10 )
  Jubilant Foodworks Ltd soars 0.74%, gains for fifth straight session
 ( Hot Pursuit - 21-Aug-18   13:00 )
  Emami Ltd leads losers in 'A' group
 ( Hot Pursuit - 24-Jul-18   15:00 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top