Deepak Nitrite
consolidated net sales increased 0.91% to Rs 2009.23 crore in Q3FY24 compared
to Q3FY23. Sales of Phenolics segment
has gone up 14.20% to Rs 1,349.33 crore (accounting for 66.68% of total sales). Sales of Advanced Intermediates segment has
gone down 17.54% to Rs 674.30 crore (accounting for 33.32% of total
sales). Inter-segment sales rose Rs 8.31
crore to Rs 14.40 crore.
Profit before
interest, tax and other unallocable items (PBIT) has slumped 0.38% to Rs 273.44
crore. PBIT of Phenolics segment rose
41.53% to Rs 179.77 crore (accounting for 65.74% of total PBIT). PBIT of Advanced Intermediates segment fell
36.48% to Rs 93.67 crore (accounting for 34.26% of total PBIT).
PBIT margin of
Phenolics segment rose from 10.75% to 13.32%.
PBIT margin of Advanced Intermediates segment fell from 18.03% to
13.89%. Overall PBIT margin fell from
13.73% to 13.51%.
Operating profit
margin has declined from 15.80% to 15.16%, leading to 3.16% decline in
operating profit to Rs 304.65 crore. Raw
material cost as a % of total sales (net of stock adjustments) increased from
65.48% to 69.63%. Employee cost
increased from 4.19% to 4.25%. Other
expenses fell from 13.26% to 11.58%.
Power and Oil fuel cost fell from 6.92% to 5.19%.
Other income rose
1.42% to Rs 13.55 crore. PBIDT fell
2.97% to Rs 318.2 crore. Provision for
interest fell 49.74% to Rs 2.93 crore.
PBDT fell 2.13% to Rs
315.27 crore. Provision for depreciation
rose 1.44% to Rs 41.69 crore.
Profit before tax
down 2.65% to Rs 273.58 crore. Share of
profit/loss were nil in both the periods.
Provision for tax was
expense of Rs 71.54 crore, compared to Rs 71.97 crore. Effective tax rate was 26.15% compared to
25.61%.
Minority interest was
nil in both the periods. Net profit
attributable to owners of the company decreased 3.35% to Rs 202.05 crore.
Promoters’ stake was
49.13% as of 31 December 2023 ,compared to 45.72% as of 31 December 2022.
Commenting on the performance for Q3 & 9M FY24, Mr.
Deepak C. Mehta, Chairman & Managing Director said, "I am happy to
share that we have a concrete plan for the next five years. DNL is on a journey
and it has committed itself to creating one of the most integrated chemical and
petrochemical complexes in the world that would continue to open many frontiers
of growth in the chemical industry. On one side while we establish global scale
intermediate plants serving the continuously growing domestic market, we would
take advantage of world scale building blocks of chemicals too. With the
addition of knowledge intensive capabilities through our research base, we
would also create a competitive and high value specialties business for the
world market.
We would thus be able
to benefit from both the large volumes and filling up of the demand-supply gap
for intermediates in India. We will also become a port of call for Global
Customers as we would be able to offer a platter of technology and advanced
chemistries for the world market The next five years would bring forward a
blend of opportunities, some of which would enhance topline while others would
make us more resilient by improving competitiveness and increase our value add.
In the next five
years, Deepak plans to cover the entire gamut of petrochemicals and engineering
polymers to specialty and performance products. In most of the projects that we
are taking up we would have the first mover advantage in the Indian market.
Coming to the
quarterly performance, I am happy to realise that, in spite of significant
fluctuations in the world markets and challenging performance by players, both
upstream and downstream, in Deepak’s products, we have been able to remain
stable. I believe this is important while we continue our quest towards more
high growth and high margin businesses in the years to come."
For year-to-date (YTD) results analysis
Net sales (including
other operating income) of Deepak Nitrite has declined 7.57% to Rs 5555.62
crore. Sales of Phenolics segment has
gone down 6.93% to Rs 3,537.34 crore (accounting for 63.28% of total
sales). Sales of Advanced Intermediates
segment has gone down 8.07% to Rs 2,052.81 crore (accounting for 36.72% of
total sales). Inter-segment sales rose
Rs 22.96 crore to Rs 34.53 crore.
Profit before
interest, tax and other unallocable items (PBIT) has slumped 10.31% to Rs
749.74 crore. PBIT of Phenolics segment
rose 4.88% to Rs 437.79 crore (accounting for 58.39% of total PBIT). PBIT of Advanced Intermediates segment fell
25.46% to Rs 311.95 crore (accounting for 41.61% of total PBIT).
PBIT margin of
Phenolics segment rose from 10.98% to 12.38%.
PBIT margin of Advanced Intermediates segment fell from 18.74% to
15.20%. Overall PBIT margin fell from
13.85% to 13.41%.
Operating profit
margin has declined from 15.66% to 14.80%, leading to 12.67% decline in
operating profit to Rs 822.16 crore. Raw
material cost as a % of total sales (net of stock adjustments) decreased from
67.86% to 66.09%. Purchase of finished
goods cost rose from 0.35% to 1.37%.
Employee cost increased from 3.94% to 4.68%. Other expenses rose from 12.43% to
12.94%. Power and Oil fuel cost fell
from 6.75% to 6.25%.
Other income rose
62.72% to Rs 56.97 crore. PBIDT fell
9.96% to Rs 879.13 crore. Provision for
interest fell 63.48% to Rs 7.42 crore.
PBDT fell 8.83% to Rs
871.71 crore. Provision for depreciation
fell 4.93% to Rs 119.2 crore.
Profit before tax
down 9.42% to Rs 752.51 crore. Share of
profit/loss were nil in both the periods.
Provision for tax was expense of Rs 195.49 crore, compared to Rs 212.59
crore. Effective tax rate was 25.98%
compared to 25.59%.
Minority interest was
nil in both the periods. Net profit
attributable to owners of the company decreased 9.88% to Rs 557.04 crore.
Promoters’ stake was
49.13% as of 31 December 2023 ,compared to 45.72% as of 31 December 2022 .
The scrip is
currently trading at Rs 2141
Deepak Nitrite : Consolidated
Results
|
Particulars
|
2312
(03)
|
2212
(03)
|
Var.(%)
|
2312
(09)
|
2212
(09)
|
Var.(%)
|
2303
(12)
|
2203
(12)
|
Var.(%)
|
Net
Sales
|
2,009.23
|
1,991.06
|
1
|
5,555.62
|
6,010.70
|
-8
|
7,972.06
|
6,802.19
|
17
|
OPM
(%)
|
15.2
|
15.8
|
|
14.8
|
15.7
|
|
16.2
|
23.6
|
|
OP
|
304.65
|
314.59
|
-3
|
822.16
|
941.42
|
-13
|
1,289.38
|
1,603.58
|
-20
|
Other
Inc.
|
13.55
|
13.36
|
1
|
56.97
|
35.01
|
63
|
47.58
|
42.61
|
12
|
PBIDT
|
318.20
|
327.95
|
-3
|
879.13
|
976.43
|
-10
|
1,336.96
|
1,646.19
|
-19
|
Interest
|
2.93
|
5.83
|
-50
|
7.42
|
20.32
|
-63
|
24.78
|
34.04
|
-27
|
PBDT
|
315.27
|
322.12
|
-2
|
871.71
|
956.11
|
-9
|
1,312.18
|
1,612.15
|
-19
|
Depreciation
|
41.69
|
41.1
|
1
|
119.2
|
125.38
|
-5
|
166.3
|
177.7
|
-6
|
PBT
|
273.59
|
281.02
|
-3
|
752.53
|
830.73
|
-9
|
1,145.88
|
1,434.45
|
-20
|
EO
Income
|
0
|
0
|
|
0
|
0
|
|
0
|
0
|
|
PBT
after EO
|
273.59
|
281.02
|
-3
|
752.53
|
830.73
|
-9
|
1,145.88
|
1,434.45
|
-20
|
Taxation
|
71.54
|
71.97
|
-1
|
195.49
|
212.59
|
-8
|
293.88
|
367.81
|
-20
|
PAT
|
202.05
|
209.05
|
-3
|
557.04
|
618.14
|
-10
|
852.00
|
1,066.64
|
-20
|
EPS
(Rs)*
|
#
|
#
|
|
#
|
#
|
|
62.5
|
78.2
|
|
Notes
|
*
EPS is on current equity of Rs 27.28 crore, Face value of Rs 2, Excluding
extraordinary items.
|
#
EPS is not annualised
|
bps
: Basis points
|
EO
: Extraordinary items
|
Figures
in Rs crore
|
Source:
Capitaline Corporate Database
|
Deepak Nitrite : Consolidated
Segment Results
|
|
%
of (Total)
|
2312
(03)
|
2212
(03)
|
Var.(%)
|
%
of (Total)
|
2312
(09)
|
2212
(09)
|
Var.(%)
|
%
of (Total)
|
2303
(12)
|
2203
(12)
|
Var.(%)
|
Sales
|
Advanced
Intermediates
|
33
|
674.30
|
817.77
|
-18
|
37
|
2,052.81
|
2233.05
|
-8
|
38
|
3,033.55
|
2,511.05
|
21
|
Phenolics
|
67
|
1349.33
|
1181.6
|
14
|
63
|
3537.34
|
3800.61
|
-7
|
62
|
4970.49
|
4303.42
|
16
|
Total
Reported Sales
|
100
|
2,023.63
|
1,999.37
|
1
|
100
|
5,590.15
|
6,033.66
|
-7
|
100
|
8,004.04
|
6,814.47
|
17
|
Less:
Inter segment revenues
|
|
14.4
|
8.31
|
73
|
|
34.53
|
22.96
|
50
|
|
31.98
|
12.28
|
160
|
Net
Sales
|
|
2,009.23
|
1,991.06
|
1
|
|
5,555.62
|
6,010.70
|
-8
|
|
7,972.06
|
6,802.19
|
17
|
PBIT
|
Advanced
Intermediates
|
34
|
93.67
|
147.47
|
-36
|
42
|
311.95
|
418.52
|
-25
|
48
|
555.06
|
595.73
|
-7
|
Phenolics
|
66
|
179.77
|
127.02
|
42
|
58
|
437.79
|
417.42
|
5
|
52
|
594.46
|
867.11
|
-31
|
Total
PBIT
|
100
|
273.44
|
274.49
|
0
|
100
|
749.74
|
835.94
|
-10
|
100
|
1149.52
|
1,462.84
|
-21
|
Less
: Interest
|
|
2.93
|
5.83
|
-50
|
|
7.42
|
20.32
|
-63
|
|
24.77
|
34.05
|
-27
|
Add:
Other un-allcoable
|
|
3.08
|
12.36
|
-75
|
|
10.21
|
15.11
|
-32
|
|
21.13
|
5.66
|
273
|
PBT
|
|
273.59
|
281.02
|
-3
|
|
752.53
|
830.73
|
-9
|
|
1145.88
|
1,434.45
|
-20
|
|