Results     01-Feb-24
Analysis
Relaxo Footwears
PAT up 28.14%
For the quarter ending Dec 2023, standalone Net sales (including other operating income) of Relaxo Footwears has increased 4.65% to Rs 712.71 crore compared to quarter ended Dec 2022.  Operating profit margin has jumped from 10.61% to 12.23%, leading to 20.65% rise in operating profit to Rs 87.17 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 44.41% to 38.06%.   Purchase of finished goods cost rose from 3.03% to 3.21%.   Employee cost increased from 12.55% to 13.89%.   Other expenses rose from 29.49% to 32.24%.   

Other income up 35.52% to Rs 5.99 crore.  PBIDT rose 21.51% to Rs 93.16 crore.  Provision for interest up 17.23% to Rs 4.83 crore.  

PBDT rose 21.75% to Rs 88.33 crore.  Provision for depreciation rose 17.30% to Rs 37.5 crore.  

Profit before tax grew 25.26% to Rs 50.83 crore.  Provision for tax was expense of Rs 12.26 crore, compared to Rs 10.48 crore.  Effective tax rate was 24.12% compared to 25.83%.

Profit after tax rose 28.14% to Rs 38.57 crore.  

Promoters’ stake was 71.27% as of 31 December 2023 ,compared to 71.02% as of 31 December 2022 .  

For year-to-date (YTD) results analysis

Net sales (including other operating income) of Relaxo Footwears has increased 7.39% to Rs 2,166.85 crore.  

Operating profit margin has jumped from 10.79% to 13.21%, leading to 31.42% rise in operating profit to Rs 286.24 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 44.80% to 39.87%.   Purchase of finished goods cost fell from 2.75% to 2.68%.   Employee cost increased from 12.89% to 13.36%.   Other expenses rose from 28.68% to 30.88%.   

Other income up 67.02% to Rs 23.8 crore.  PBIDT rose 33.61% to Rs 310.04 crore.  Provision for interest fell 7.15% to Rs 14.03 crore.  

PBDT rose 36.45% to Rs 296.01 crore.  Provision for depreciation rose 18.07% to Rs 109.03 crore.  Profit before tax grew 50.06% to Rs 186.98 crore.  Provision for tax was expense of Rs 47.9 crore, compared to Rs 33.43 crore.  Effective tax rate was 25.62% compared to 26.83%.Profit after tax rose 52.55% to Rs 139.08 crore.  

Promoters’ stake was 71.27% as of 31 December 2023 ,compared to 71.02% as of 31 December 2022 .  


Full year results analysis

Net sales (including other operating income) of Relaxo Footwears has increased 4.88% to Rs 2,782.77 crore.  Operating profit margin has declined from 15.67% to 12.07%, leading to 19.24% decline in operating profit to Rs 335.78 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 46.29% to 43.74%.   Purchase of finished goods cost fell from 2.87% to 2.72%.   Employee cost increased from 11.85% to 12.69%.   Other expenses rose from 24.28% to 28.44%.   

Other income fell 21.71% to Rs 18.57 crore.  PBIDT fell 19.37% to Rs 354.35 crore.  Provision for interest up 25.51% to Rs 19.24 crore.  Loan funds declined from Rs 174.04 crore as of 31 March 2022 to Rs 164.08 crore as of 31 March 2023.  Inventories declined from Rs 673.25 crore as of 31 March 2022 to Rs 563.78 crore as of 31 March 2023.  Sundry debtors were higher at Rs 270.34 crore as of 31 March 2023 compared to Rs 250.79 crore as of 31 March 2022.  Cash and bank balance rose to Rs 74.01 crore as of 31 March 2023 from Rs 12.57 crore as of 31 March 2022.  Investments rose to Rs 225.28 crore as of 31 March 2023 from Rs 194.25 crore as of 31 March 2022 .  

PBDT fell 20.99% to Rs 335.11 crore.  Provision for depreciation rose 10.18% to Rs 125.1 crore.  Fixed assets increased to Rs 1,207.24 crore as of 31 March 2023 from Rs 1,103.84 crore as of 31 March 2022.  Intangible assets declined from Rs 32.38 crore to Rs 31.94 crore.  

Profit before tax down 32.39% to Rs 210.01 crore.  Provision for tax was expense of Rs 55.54 crore, compared to Rs 77.92 crore.  Effective tax rate was 26.45% compared to 25.09%.

Profit after tax fell 33.61% to Rs 154.47 crore.  

Promoters’ stake was 71.25% as of 31 March 2023 ,compared to 70.78% as of 31 March 2022 .  

Cash flow from operating activities increased to Rs 400.07 crore for year ended March 2023 from Rs 55.99 crore for year ended March 2022.  Cash flow used in acquiring fixed assets during the year ended March 2023 stood at Rs 185.19 crore, compared to Rs 139.51 crore during the year ended March 2022.  



Management Comments :
Mr. Ramesh Kumar Dua, Managing Director said: “We have achieved a modest performance during the quarter, both in terms of revenue and profitability, as the market continues to remain challenging. The volume growth in open-footwear has significantly contributed to positive momentum. Softening of raw material prices on Y-o-Y basis has contributed to better margins, which was partly offset by increased expenses. To have direct connect with consumers and to control discounts, we have started selling products on market places as “Brand As Seller” and at company’s website. We are initiating direct connect programs with Multiple Brand Outlets by offering direct benefit to retailers. We anticipate that these strategic initiatives will improve our growth going forward.”



Relaxo Footwears : Standalone Results
Quarter endedYear to DateYear ended
Particulars202312202212Var.(%)202312202212Var.(%)202303202203Var.(%)
Net Sales (including other operating income)712.71681.034.652,166.852,017.837.392,782.772,653.274.88
OPM (%)12.2310.61162 bps13.2110.79242 bps12.0715.67-360 bps
OP87.1772.2520.65286.24217.8031.42335.78415.75-19.24
Other Inc.5.994.4235.5223.8014.2567.0218.5723.72-21.71
PBIDT93.1676.6721.51310.04232.0533.61354.35439.47-19.37
Interest4.834.1217.2314.0315.11-7.1519.2415.3325.51
PBDT88.3372.5521.75296.01216.9436.45335.11424.14-20.99
Depreciation37.531.9717.30109.0392.3418.07125.1113.5410.18
PBT50.8340.5825.26186.98124.650.06210.01310.6-32.39
PBT before EO50.8340.5825.26186.98124.650.06210.01310.6-32.39
EO Income00-00-00-
PBT after EO50.8340.5825.26186.98124.650.06210.01310.6-32.39
Taxation12.2610.4816.9847.933.4343.2855.5477.92-28.72
PAT38.5730.128.14139.0891.1752.55154.47232.68-33.61
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations38.5730.128.14139.0891.1752.55154.47232.68-33.61
EPS (Rs)*1.551.2128.145.593.6652.556.219.35-33.61
* EPS is on current equity of Rs 24.89 crore, Face value of Rs 1, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Previous News
  Relaxo Footwears AGM scheduled
 ( Corporate News - 02-Aug-24   19:03 )
  Relaxo Footwears
 ( Results - Analysis 01-Aug-24   12:01 )
  Relaxo Footwears declines after weak Q1 performance
 ( Hot Pursuit - 01-Aug-24   11:42 )
  Relaxo Footwears standalone net profit declines 21.22% in the June 2024 quarter
 ( Results - Announcements 01-Aug-24   07:25 )
  Relaxo Footwears fixes record date for dividend
 ( Market Beat - Reports 31-Jul-24   18:07 )
  Relaxo Footwears grants 8,600 stock options
 ( Corporate News - 31-Jul-24   18:05 )
  Relaxo Footwears to convene board meeting
 ( Corporate News - 24-Jul-24   09:34 )
  Relaxo Footwears
 ( Results - Analysis 10-May-24   10:42 )
  Relaxo Footwears Q4 PAT declines 3% YoY to Rs 61 cr
 ( Hot Pursuit - 10-May-24   10:05 )
  Market opens on positive note; breadth strong
 ( Market Commentary - Mid-Session 10-May-24   09:40 )
  Relaxo Footwears standalone net profit declines 3.02% in the March 2024 quarter
 ( Results - Announcements 09-May-24   17:46 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top