Results     07-Nov-23
Analysis
Fiem Industries
OP down 5.75%
For the quarter ending Sept 2023, Consolidated Net sales (including other operating income) of Fiem Industries has declined 3.01% to Rs 509.38 crore compared to quarter ended Sept 2022.  Sales of Automotive segment has gone down 2.77% to Rs 508.05 crore (accounting for 99.74% of total sales).  Sales of Others segment has gone down 50.00% to Rs 1.33 crore (accounting for 0.26% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 2.86% to Rs 62.49 crore.  PBIT of Automotive segment rose 2.87% to Rs 62.58 crore (accounting for 100.14% of total PBIT).  PBIT of Others segment fell 6.70% to Rs -0.09 crore (accounting for -0.14% of total PBIT).  

PBIT margin of Automotive segment rose from 11.64% to 12.32%.  PBIT margin of Others segment fell from negative 3.13% to negative 6.69%.  Overall PBIT margin rose from 11.57% to 12.27%.  

Operating profit margin has declined from 13.75% to 13.36%, leading to 5.75% decline in operating profit to Rs 68.05 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 61.20% to 60.91%.   Purchase of finished goods cost rose from 0.36% to 0.44%.   Employee cost increased from 12.17% to 14.39%.   Other expenses fell from 12.49% to 10.95%.   

Other income rose 116.30% to Rs 3.98 crore.  PBIDT fell 2.71% to Rs 72.03 crore.  Provision for interest fell 77.60% to Rs 0.41 crore.  Loan funds declined from Rs 36.89 crore as of 30 September 2022 to Rs 23.49 crore as of 30 September 2023.  Inventories rose to Rs 207.78 crore as of 30 September 2023 from Rs 176.01 crore as of 30 September 2022.  Sundry debtors were lower at Rs 150.55 crore as of 30 September 2023 compared to Rs 185.15 crore as of 30 September 2022.  Cash and bank balance rose to Rs 195.52 crore as of 30 September 2023 from Rs 134.30 crore as of 30 September 2022.  Investments declined from Rs 30.93 crore as of 30 September 2022 to Rs 0.25 crore as of 30 September 2023.  

PBDT fell 0.82% to Rs 71.62 crore.  Provision for depreciation fell 14.03% to Rs 13.42 crore.  Fixed assets increased to Rs 494.79 crore as of 30 September 2023 from Rs 490.20 crore as of 30 September 2022.  Intangible assets increased from Rs 1.60 crore to Rs 2.01 crore.  

Profit before tax grew 2.83% to Rs 58.20 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 14.72 crore, compared to Rs 15.83 crore.  Effective tax rate was 25.29% compared to 27.97%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 6.65% to Rs 43.48 crore.  

Equity capital stood at Rs 13.16 crore as of 30 September 2023 to Rs 13.16 crore as of 30 September 2022.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 66.56% as of 30 September 2023 ,compared to 66.56% as of 30 September 2022 .  

For year-to-date (YTD) results analysis.

Net sales (including other operating income) of Fiem Industries has increased 1.47% to Rs 983.98 crore.  Sales of Automotive segment has gone up 1.56% to Rs 981.04 crore (accounting for 99.70% of total sales).  Sales of Others segment has gone down 22.68% to Rs 2.95 crore (accounting for 0.30% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 7.62% to Rs 114.34 crore.  PBIT of Automotive segment rose 7.53% to Rs 114.49 crore (accounting for 100.14% of total PBIT).  PBIT of Others segment rose 33.70% to Rs -0.15 crore (accounting for -0.14% of total PBIT).  

PBIT margin of Automotive segment rose from 11.02% to 11.67%.  PBIT margin of Others segment rose from negative 6.11% to negative 5.24%.  Overall PBIT margin rose from 10.96% to 11.62%.  

Operating profit margin has declined from 13.25% to 13.10%, leading to 0.30% rise in operating profit to Rs 128.88 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 61.59% to 61.36%.   Purchase of finished goods cost fell from 0.41% to 0.33%.   Employee cost increased from 12.43% to 14.29%.   Other expenses fell from 12.33% to 11.01%.   

Other income rose 170.40% to Rs 7.49 crore.  PBIDT rose 3.89% to Rs 136.37 crore.  Provision for interest fell 38.81% to Rs 2.16 crore.  Loan funds declined from Rs 36.89 crore as of 30 September 2022 to Rs 23.49 crore as of 30 September 2023.  Inventories rose to Rs 207.78 crore as of 30 September 2023 from Rs 176.01 crore as of 30 September 2022.  Sundry debtors were lower at Rs 150.55 crore as of 30 September 2023 compared to Rs 185.15 crore as of 30 September 2022.  Cash and bank balance rose to Rs 195.52 crore as of 30 September 2023 from Rs 134.30 crore as of 30 September 2022.  Investments declined from Rs 30.93 crore as of 30 September 2022 to Rs 0.25 crore as of 30 September 2023.  

PBDT rose 5.06% to Rs 134.21 crore.  Provision for depreciation fell 11.86% to Rs 27.73 crore.  Fixed assets increased to Rs 494.79 crore as of 30 September 2023 from Rs 490.20 crore as of 30 September 2022.  Intangible assets increased from Rs 1.60 crore to Rs 2.01 crore.  

Profit before tax grew 10.59% to Rs 106.48 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 27.5 crore, compared to Rs 26.4 crore.  Effective tax rate was 25.83% compared to 27.42%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 13.02% to Rs 78.98 crore.  

Equity capital stood at Rs 13.16 crore as of 30 September 2023 to Rs 13.16 crore as of 30 September 2022.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 66.56% as of 30 September 2023 ,compared to 66.56% as of 30 September 2022 .  


Full year results analysis.

Net sales (including other operating income) of Fiem Industries has increased 17.54% to Rs 1848.06 crore.  Sales of Automotive segment has gone up 17.69% to Rs 1,840.53 crore (accounting for 99.59% of total sales).  Sales of Others segment has gone down 10.47% to Rs 7.53 crore (accounting for 0.41% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 36.30% to Rs 206.81 crore.  PBIT of Automotive segment rose 32.33% to Rs 207.35 crore (accounting for 100.26% of total PBIT).  PBIT of Others segment rose 88.98% to Rs -0.55 crore (accounting for -0.26% of total PBIT).  

PBIT margin of Automotive segment rose from 10.02% to 11.27%.  PBIT margin of Others segment rose from negative 58.96% to negative 7.26%.  Overall PBIT margin rose from 9.65% to 11.19%.  

Operating profit margin has jumped from 12.34% to 13.45%, leading to 28.20% rise in operating profit to Rs 248.64 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 62.31% to 60.70%.   Purchase of finished goods cost rose from 0.37% to 0.44%.   Employee cost decreased from 13.22% to 13.07%.   Other expenses rose from 11.75% to 12.30%.   

Other income rose 315.38% to Rs 10.8 crore.  PBIDT rose 32% to Rs 259.44 crore.  Provision for interest fell 13.50% to Rs 7.43 crore.  Loan funds declined from Rs 45.67 crore as of 31 March 2022 to Rs 23.83 crore as of 31 March 2023.  Inventories declined from Rs 184.74 crore as of 31 March 2022 to Rs 175.70 crore as of 31 March 2023.  Sundry debtors were lower at Rs 140.80 crore as of 31 March 2023 compared to Rs 174.60 crore as of 31 March 2022.  Cash and bank balance rose to Rs 183.12 crore as of 31 March 2023 from Rs 68.40 crore as of 31 March 2022.  Investments declined from Rs 76.76 crore as of 31 March 2022 to Rs 0.25 crore as of 31 March 2023.  

PBDT rose 34.08% to Rs 252.01 crore.  Provision for depreciation rose 7.44% to Rs 63.39 crore.  Fixed assets declined from Rs 507.28 crore as of 31 March 2022 to Rs 497.19 crore as of 31 March 2023.  Intangible assets increased from Rs 1.37 crore to Rs 1.77 crore.  

Profit before tax grew 46.26% to Rs 188.62 crore.  Share of profit/loss was 95.65% higher at Rs -0.05 crore.  Provision for tax was expense of Rs 48.74 crore, compared to Rs 33.65 crore.  Effective tax rate was 25.85% compared to 26.33%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 48.50% to Rs 139.83 crore.  

Equity capital stood at Rs 13.16 crore as of 31 March 2023 to Rs 13.16 crore as of 31 March 2022.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 66.56% as of 31 March 2023 ,compared to 66.56% as of 31 March 2022 .  

Cash flow from operating activities increased to Rs 130.89 crore for year ended March 2023 from Rs 92.25 crore for year ended March 2022.  Cash flow used in acquiring fixed assets during the year ended March 2023 stood at Rs 55.17 crore, compared to Rs 19.30 crore during the year ended March 2022.  

Business highlights

Part of one building of Unit-7 situated at Plot No. 1915, Phase -V, Rai Industrial Estate, Sonipat-131029 (Haryana) caught fire on June 13, 2023 around noon. There were no human casualties reported. The carrying value of inventories of Rs 2583.74 Lakh (including GST reversals) and carrying value of property plant and equipment of Rs 2519.37 Lakh have been written off in the statement of profit and loss during the quarter ended on June 30, 2023. The company has a valid insurance policy, which adequately covers the losses for the inventories and reinstatement value of property plant and equipment. The recoverable amount pertaining to the loss of the inventory as stated above and loss to the extent of carrying amount of the property plant and equipment have been shown as receivable as on September 30, 2023. An estimated claim of Rs 112.70 Crore on the Reinstatement Value basis (including contingencies value upto 5%) has been submitted to insurer. The loss is under evaluation by the surveyor and the outcome of the claim is subject to final assessment by the insurer in due course of time.


Fiem Industries : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202309202209Var.(%)202309202209Var.(%)202303202203Var.(%)
Net Sales (including other operating income)509.38525.18-3.01983.98969.731.471,848.061,572.2617.54
OPM (%)13.3613.75-39 bps13.1013.25-15 bps13.4512.34112 bps
OP68.0572.20-5.75128.88128.500.30248.64193.9528.20
Other Inc.3.981.84116.307.492.77170.4010.802.60315.38
PBIDT72.0374.04-2.71136.37131.273.89259.44196.5532.00
Interest0.411.83-77.602.163.53-38.817.438.59-13.50
PBDT71.6272.21-0.82134.21127.745.06252.01187.9634.08
Depreciation13.4215.61-14.0327.7331.46-11.8663.39597.44
PBT58.2056.602.83106.4896.2810.59188.62128.9646.26
Share of Profit/(Loss) from Associates00-00--0.05-1.1595.65
PBT before EO58.256.62.83106.4896.2810.59188.57127.8147.54
EO Income00-00-00-
PBT after EO58.256.62.83106.4896.2810.59188.57127.8147.54
Taxation14.7215.83-7.0127.526.44.1748.7433.6544.84
PAT43.4840.776.6578.9869.8813.02139.8394.1648.50
Minority Interest (MI)00-00-00-
Net profit43.4840.776.6578.9869.8813.02139.8394.1648.50
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations43.4840.776.6578.9869.8813.02139.8394.1648.50
EPS (Rs)*33.0430.986.6560.0253.1013.02106.2671.5548.50
* EPS is on current equity of Rs 13.16 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Fiem Industries : Consolidated Segment Results
td>-
 Quarter endedYear to DateYear ended
% of (Total)202309202209Var.(%)% of (Total)202309202209Var.(%)% of (Total)202303202203Var.(%)
Sales
Automotive99.74508.05522.52-2.7799.70981.04965.921.5699.591,840.531,563.8517.69
Others0.261.332.67-50.000.302.953.81-22.680.417.538.41-10.47
Total Reported Sales100.00509.38525.19-3.01100.00983.98969.731.47100.001,848.061,572.2617.54
Less: Inter segment revenues 0.000.00- 0.000.00 0.000.00-
Net Sales100.00509.38525.19-3.01100.00983.98969.731.47100.001,848.061,572.2617.54
PBIT
Automotive100.1462.5860.842.87100.14114.49106.487.53100.26207.35156.6932.33
Others-0.14-0.09-0.08-6.70-0.14-0.15-0.2333.70-0.26-0.55-4.9688.98
Total PBIT100.0062.4960.752.86100.00114.34106.247.62100.00206.81151.7336.30
Less : Interest0.411.83-77.872.163.53-38.937.438.59-13.52
Add: Other un-allcoable-3.88-2.32-67.13-5.70-6.4311.35-10.76-14.1724.10
PBIT Margin(%)
Automotive 12.3211.6467.52 11.6711.0264.73 11.2710.02124.65
Others -6.69-3.13-355.33 -5.24-6.1187.18 -7.26-58.965,170.58
PBT100.0058.2056.602.84100.00106.4896.2810.59100.00188.62128.9746.26
Previous News
  Fiem Industries
 ( Results - Analysis 22-May-24   09:28 )
  Fiem Industries consolidated net profit rises 12.82% in the March 2023 quarter
 ( Results - Announcements 31-May-23   07:45 )
  Fiem Industries
 ( Analyst Meet / AGM - Conference Call 01-Jun-23   16:36 )
  Fiem Industries to discuss results
 ( Corporate News - 25-May-23   12:17 )
  Fiem Industries standalone net profit rises 12.28% in the September 2016 quarter
 ( Results - Announcements 14-Nov-16   15:30 )
  Fiem Inds inks MoU with Gogoro Taiwan's Indian unit for 2-wheeler EV products
 ( Hot Pursuit - 20-Mar-23   12:03 )
  Fiem Industries consolidated net profit rises 70.88% in the September 2020 quarter
 ( Results - Announcements 12-Nov-20   08:25 )
  Board of Fiem Industries recommends final dividend
 ( Corporate News - 02-Jul-20   15:46 )
  Fiem Industries to convene AGM
 ( Corporate News - 15-May-19   16:42 )
  Fiem Industries consolidated net profit rises 37.47% in the December 2022 quarter
 ( Results - Announcements 14-Feb-23   17:34 )
  Board of Fiem Industries recommends Final Dividend
 ( Corporate News - 15-May-19   12:55 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top