Results     28-Jul-23
Analysis
Swaraj Engines
PAT up 3.49%
For quarter ended June 2023, standalone Net sales (including other operating income) of Swaraj Engines has increased 0.37% to Rs 399.83 crore compared to quarter ended June 2022.  Operating profit margin has jumped from 13.77% to 13.80%, leading to 0.57% rise in operating profit to Rs 55.16 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 79.22% to 79.05%.   Employee cost decreased from 3.00% to 2.83%.   Other expenses rose from 3.77% to 4.16%.   

Other income up 52.68% to Rs 4.55 crore.  PBIDT rose 3.25% to Rs 59.71 crore.  Provision for interest remained nil.  

PBDT rose 3.22% to Rs 59.69 crore.  Provision for depreciation down 1.49% to Rs 4.64 crore.  

Profit before tax grew 3.63% to Rs 55.05 crore.  Provision for tax was expense of Rs 14.13 crore, compared to Rs 13.58 crore.  Effective tax rate was 25.67% compared to 25.56%.

Profit after tax rose 3.49% to Rs 40.92 crore.  

Promoters’ stake was 52.12% as of 30 June 2023 ,compared to 52.13% as of 30 June 2022 .  

Full year results analysis

Net sales (including other operating income) of Swaraj Engines has increased 24.92% to Rs 1,421.82 crore.  Operating profit margin has declined from 13.65% to 13.11%, leading to 19.97% rise in operating profit to Rs 186.41 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 78.24% to 79.80%.   Employee cost decreased from 3.85% to 3.07%.   Other expenses fell from 4.27% to 4.06%.   

Other income up 23.71% to Rs 11.95 crore.  PBIDT rose 20.19% to Rs 198.36 crore.  Provision for interest remained nil.  Loan funds remained nil.  Inventories rose to Rs 69.61 crore as of 31 March 2023 from Rs 62.07 crore as of 31 March 2022.  Sundry debtors were higher at Rs 128.09 crore as of 31 March 2023 compared to Rs 103.61 crore as of 31 March 2022.  Cash and bank balance rose to Rs 109.07 crore as of 31 March 2023 from Rs 90.94 crore as of 31 March 2022.  Investments declined from Rs 36.21 crore as of 31 March 2022 to Rs 26.13 crore as of 31 March 2023.  

PBDT rose 20.20% to Rs 198.28 crore.  Provision for depreciation rose 2.43% to Rs 18.54 crore.  Fixed assets declined from Rs 96.50 crore as of 31 March 2022 to Rs 89.50 crore as of 31 March 2023.  Intangible assets increased from Rs 0.05 crore to Rs 0.10 crore.  

Profit before tax grew 22.39% to Rs 179.74 crore.  Provision for tax was expense of Rs 46.13 crore, compared to Rs 37.39 crore.  Effective tax rate was 25.66% compared to 25.46%.

Profit after tax rose 22.05% to Rs 133.61 crore.  

Promoters’ stake was 52.13% as of 31 March 2023 ,compared to 52.13% as of 31 March 2022 .  

Cash flow from operating activities increased to Rs 132.83 crore for year ended March 2023 from Rs 100.26 crore for year ended March 2022.  Cash flow used in acquiring fixed assets during the year ended March 2023 stood at Rs 12.88 crore, compared to Rs 19.24 crore during the year ended March 2022.  

Other Highlights

In Q1 FY24, Company recorded Q1 engine sales of 38,437 units, compared to 38,428 units in Q1 FY23.


Swaraj Engines : Standalone Results
Quarter endedYear ended
Particulars202306202206Var.(%)202303202203Var.(%)
Net Sales (including other operating income)399.83398.350.371,421.821,138.1524.92
OPM (%)13.8013.773 bps13.1113.65-54 bps
OP55.1654.850.57186.41155.3819.97
Other Inc.4.552.9852.6811.959.6623.71
PBIDT59.7157.833.25198.36165.0420.19
Interest0.020-0.080.080.00
PBDT59.6957.833.22198.28164.9620.20
Depreciation4.644.71-1.4918.5418.12.43
PBT55.0553.123.63179.74146.8622.39
PBT before EO55.0553.123.63179.74146.8622.39
EO Income00-00-
PBT after EO55.0553.123.63179.74146.8622.39
Taxation14.1313.584.0546.1337.3923.38
PAT40.9239.543.49133.61109.4722.05
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations40.9239.543.49133.61109.4722.05
EPS (Rs)*33.6932.553.49110.0090.1322.05
* EPS is on current equity of Rs 12.15 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Previous News
  Swaraj Engines to conduct board meeting
 ( Corporate News - 11-Jul-23   10:45 )
  Swaraj Engines posts PAT of Rs 24 crore in Q3; engine sales volume at 27,104 units
 ( Hot Pursuit - 25-Jan-24   12:42 )
  Swaraj Engines
 ( Results - Analysis 25-Oct-23   14:36 )
  Swaraj Engines to discuss results
 ( Corporate News - 13-Oct-17   17:56 )
  Swaraj Engines
 ( Results - Analysis 06-May-09   14:34 )
  Swaraj Engines to hold board meeting
 ( Corporate News - 13-Oct-22   13:41 )
  Swaraj Engines to hold board meeting
 ( Corporate News - 19-Oct-18   11:42 )
  Swaraj Engines
 ( Results - Analysis 24-Jul-17   17:50 )
  Swaraj Engines schedules board meeting
 ( Corporate News - 11-Apr-23   10:40 )
  Swaraj Engines net profit rises 10.09% in the June 2010 quarter
 ( Results - Announcements 03-Aug-10   13:02 )
  Swaraj Engines standalone net profit rises 16.95% in the March 2018 quarter
 ( Results - Announcements 25-Apr-18   14:54 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top