Capitaline

Results 13-May-23

Analysis

Indraprastha Gas

Sales volume increase 7% in Q4FY23

Indraprastha Gas consolidated net sales increased 53.25% to Rs 3687.18 crore in Q4FY23 compared to Q4FY22. Operating profit margin has declined from 20.80% to 12.65%, leading to 6.83% decline in operating profit to Rs 466.28 crore. Purchase of finished goods cost rose from 63.10% to 75.75%. Employee cost decreased from 1.60% to 1.27%. Other expenses fell from 14.50% to 10.35%.

Other income fell 12.03% to Rs 65.44 crore. PBIDT fell 7.50% to Rs 531.72 crore. Provision for interest fell 47.75% to Rs 2.55 crore.

PBDT fell 7.16% to Rs 529.17 crore. Provision for depreciation rose 24.58% to Rs 93.77 crore.

Profit before tax was down 11.99% to Rs 435.40 crore. Share of profit/loss was 6.32% lower at Rs 67.76 crore. Provision for tax was expense of Rs 105.65 crore, compared to Rs 136.1 crore. Effective tax rate was 21.00% compared to 24.00%.

Minority interest was nil in both the periods. Net profit attributable to owners of the company decreased 7.76% to Rs 397.51 crore.

Equity capital stood at Rs 140.00 crore as of 31 March 2023 to Rs 140.00 crore as of 31 March 2022. Per share face Value remained same at Rs 2.00.

Promoters’ stake was 45.00% as of 31 March 2023 compared to 45.00% as of 31 March 2022.

During Q4FY23, CNG sales volume has increased by 8% to 550 million standard cubic metres (mscm) and PNG sales volumes increased 3% to 193 mscm. On an overall basis there is 7% increase in sales volume during this period to 743 mscm over corresponding period of FY22.

Full year results analysis

Net sales of Indraprastha Gas have increased 83.48% to Rs 14145.85 crore. Operating profit margin has declined from 24.40% to 14.42%, leading to 8.43% rise in operating profit to Rs 2,039.78 crore. Purchase of finished goods cost rose from 56.99% to 73.78%. Employee cost decreased from 2.28% to 1.33%. Other expenses fell from 16.34% to 10.47%.

Other income rose 12.95% to Rs 202.91 crore. PBIDT rose 8.83% to Rs 2242.69 crore. Provision for interest fell 19.83% to Rs 10.59 crore. Loan funds declined from Rs 107.64 crore as of 31 March 2022 to Rs 82.77 crore as of 31 March 2023. Inventories rose to Rs 49.17 crore as of 31 March 2023 from Rs 45.52 crore as of 31 March 2022. Sundry debtors were higher at Rs 903.35 crore as of 31 March 2023 compared to Rs 520.56 crore as of 31 March 2022. Cash and bank balance rose to Rs 2,633.23 crore as of 31 March 2023 from Rs 1,361.64 crore as of 31 March 2022. Investments declined from Rs 2,625.69 crore as of 31 March 2022 to Rs 1,521.93 crore as of 31 March 2023.

PBDT rose 9.01% to Rs 2232.1 crore. Provision for depreciation rose 14.60% to Rs 363.36 crore. Fixed assets increased to Rs 7,154.28 crore as of 31 March 2023 from Rs 6,368.21 crore as of 31 March 2022. Intangible assets increased from Rs 12.13 crore to Rs 13.00 crore.

Profit before tax grew 7.99% to Rs 1,868.74 crore. Share of profit/loss was 13.88% higher at Rs 253.63 crore. Provision for tax was expense of Rs 482.72 crore, compared to Rs 450.93 crore. Effective tax rate was 22.74% compared to 23.09%.

Minority interest was nil in both the periods. Net profit attributable to owners of the company increased 9.14% to Rs 1,639.65 crore.

Equity capital stood at Rs 140.00 crore as of 31 March 2023 to Rs 140.00 crore as of 31 March 2022. Per share face Value remained same at Rs 2.00.

Promoters’ stake was 45.00% as of 31 March 2023 ,compared to 45.00% as of 31 March 2022 .

Cash flow from operating activities increased to Rs 2,230.59 crore for year ended March 2023 from Rs 1,897.90 crore for year ended March 2022. Cash flow used in acquiring fixed assets during the year ended March 2023 stood at Rs 1,122.05 crore, compared to Rs 1,336.95 crore during the year ended March 2022.

During FY23, CNG sales volume has increased by 20% to 2209 million standard cubic metres (mscm) and PNG sales volumes increased 6% to 743 mscm. On an overall basis there is 16% increase in sales volume during this period to 2952 mscm over FY22.

The scrip is currently trading at Rs 489 on the BSE.

Indraprastha Gas : Consolidated Results
Particulars	2303 (03)	2203 (03)	Var.(%)	2303 (12)	2203 (12)	Var.(%)
Net Sales	3,687.18	2,405.92	53	14,145.85	7,709.96	83
OPM (%)	12.65	20.8		14.42	24.4
OP	466.28	500.46	-7	2,039.78	1,881.11	8
Other Inc.	65.44	74.39	-12	202.91	179.64	13
PBIDT	531.72	574.85	-8	2,242.69	2,060.75	9
Interest	2.55	4.88	-48	10.59	13.21	-20
PBDT	529.17	569.97	-7	2,232.10	2,047.54	9
Depreciation	93.77	75.27	25	363.36	317.06	15
PBT	435.4	494.7	-12	1868.74	1730.48	8
Share of Profit/(Loss) from Associates	67.76	72.33	-6	253.63	222.72	14
PBT before EO	503.16	567.03	-11	2122.37	1953.2	9
EO Income	0	0	-	0	0	-
PBT after EO	503.16	567.03	-11	2122.37	1953.2	9
Taxation	105.65	136.1	-22	482.72	450.93	7
PAT	397.51	430.93	-8	1639.65	1502.27	9
Minority Interest (MI)	0	0	-	0	0	-
Net profit	397.51	430.93	-8	1639.65	1502.27	9
EPS (Rs)*	#	#		23.42	21.46
Notes
* EPS is on current equity of Rs 140.00 crore, Face value of Rs 2, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database

Previous News

Indices trim losses; Nifty climbs above 22,250; PSU banks advance
( Market Commentary - Mid-Session 08-May-24 11:41 )

Indraprastha Gas standalone net profit rises 9.24% in the March 2022 quarter
( Results - Announcements 18-May-22 16:11 )

Indraprastha Gas
( Results - Analysis 08-Feb-22 23:45 )

Indraprastha Gas Ltd Surges 3.25%
( Hot Pursuit - 12-Mar-24 09:30 )

Indraprastha Gas Ltd leads gainers in 'A' group
( Hot Pursuit - 08-Mar-22 12:00 )

Volumes spurt at Sundaram Clayton Ltd counter
( Hot Pursuit - 28-Dec-21 11:00 )

Indraprastha Gas schedules board meeting
( Corporate News - 05-Aug-21 12:43 )

Indraprastha Gas Q4 PAT declines 9% YoY to Rs 330 cr
( Hot Pursuit - 13-May-23 12:46 )

Indraprastha Gas
( Results - Analysis 08-Feb-20 12:26 )

Indraprastha Gas announces appointment of MD
( Corporate News - 15-Jun-23 13:23 )

Indraprastha Gas Ltd Surges 1.36%
( Hot Pursuit - 02-Jul-19 09:30 )