Results     14-Feb-23
Analysis
Godrej Industries
PBIT margin up 140 bps to 13.2%
Godrej Industries consolidated net sales increased 9.33% to Rs 3842.55 crore in Q3FY23 compared to Q3FY22. Sales of Chemicals segment has gone up 24% to Rs 1097.63 crore (accounting for 25% of total sales).  Sales of Animal Feed segment has gone up 15% to Rs 1272.43 crore (accounting for 29% of total sales).  Sales of Veg Oils segment fell 21% to Rs 505.7 crore (accounting for 12% of total sales).  Sales of Estate & Property Development segment has gone down 13% to Rs 422.95 crore (accounting for 10% of total sales).  Sales of Finance and Investments segment has gone up 228% to Rs 102.37 crore (accounting for 2% of total sales).  Sales of Dairy segment has gone up 21% to Rs 347.8 crore (accounting for 8% of total sales).  Sales of Crop Protection segment has gone down 1% to Rs 215.71 crore (accounting for 5% of total sales).  Sales of Others segment has gone up 68% to Rs 370.79 crore (accounting for 9% of total sales).  Inter-segment sales rose 22% to Rs 176.64 crore. 

Profit before interest, tax and other unallocable items (PBIT) has jumped 25% to Rs 571.93 crore.  PBIT of Chemicals segment rose 62% to Rs 223.89 crore (accounting for 39% of total PBIT).  PBIT of Animal Feed segment rose 13% to Rs 60.18 crore (accounting for 11% of total PBIT).  PBIT of Veg Oils segment fell 16% to Rs 84.05 crore (accounting for 15% of total PBIT).  PBIT of Estate & Property Development segment rose 5% to Rs 190.52 crore (accounting for 33% of total PBIT).  PBIT of Finance and Investments reported profit of Rs 5.52 crore compared to loss of Rs 11.72 crore.  PBIT of Dairy segment rose 77% to Rs -13.63 crore (accounting for -2% of total PBIT).  PBIT of Crop Protection segment fell 45% to Rs 8.59 crore (accounting for 2% of total PBIT).  PBIT of Others reported profit of Rs 12.81 crore compared to loss of Rs 11.36 crore. 

PBIT margin of Chemicals segment rose from 15.6% to 20.4%.  PBIT margin of Animal Feed segment fell from 4.8% to 4.7%.  PBIT margin of Veg Oils segment rose from 15.6% to 16.6%.  PBIT margin of Estate & Property Development segment rose from 37.5% to 45%.  PBIT margin of Finance and Investments segment rose from negative 37.6% to 5.4%.  PBIT margin of Dairy segment fell from negative 2.7% to negative 3.9%.  PBIT margin of Crop Protection segment fell from 7.1% to 4%.  PBIT margin of Others segment rose from negative 5.1% to 3.5%.  Overall PBIT margin rose from 11.8% to 13.2%. 

Operating profit margin has jumped from 6.90% to 9.71%, leading to 53.87% rise in operating profit to Rs 373.17 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 57.82% to 38.85%.   Purchase of finished goods cost fell from 6.37% to 1.97%.   Employee cost decreased from 4.83% to 3.62%.   Other expenses rose from 24.82% to 49.83%.   Selling and administration expenses rose from 13.22% to 42.34%.   Construction development cost rose from 13.22% to 42.34%.  

Other income rose 43.77% to Rs 316.19 crore.  PBIDT rose 49.06% to Rs 689.36 crore.  Provision for interest rose 48.46% to Rs 247.79 crore. 

PBDT rose 49.41% to Rs 441.57 crore.  Provision for depreciation rose 9.70% to Rs 77.93 crore. 

Profit before tax grew 61.97% to Rs 363.64 crore.  Share of profit/loss was 35.48% higher at Rs 96.69 crore.  Provision for tax was expense of Rs 78.67 crore, compared to Rs 46.71 crore.  Effective tax rate was 17.09% compared to 20.35%.

Minority interest increased 74.55% to Rs 67.08 crore.  Net profit attributable to owners of the company increased 117.82% to Rs 314.58 crore. 

Promoters’ stake was 67.17% as of 31 December 2022 compared to 67.18% as of 31 December 2021 .  Promoters pledged stake was 5.62% as of 31 December 2022 ,compared to 5.62% as of 31 December 2021. 

For year-to-date (YTD) results analysis

Net sales of Godrej Industries have increased 22.74% to Rs 11888.14 crore.  Operating profit margin has jumped from 5.71% to 7.66%, leading to 64.54% rise in operating profit to Rs 910.33 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 60.99% to 49.23%.   Purchase of finished goods cost fell from 7.80% to 3.89%.   Employee cost decreased from 5.24% to 4.13%.   Other expenses rose from 20.76% to 37.08%.   Selling and administration expenses rose from 8.61% to 27.35%.   Construction development cost rose from 8.61% to 27.35%.  

Other income rose 21.01% to Rs 788.98 crore.  PBIDT rose 40.99% to Rs 1699.31 crore.  Provision for interest rose 47.22% to Rs 659.19 crore. 

PBDT rose 37.31% to Rs 1040.12 crore.  Provision for depreciation rose 11.82% to Rs 225.14 crore. 

Profit before tax grew 46.54% to Rs 814.98 crore.  Share of profit/loss was 21.55% lower at Rs 186.87 crore.  Provision for tax was expense of Rs 143.38 crore, compared to Rs 158.37 crore.  Effective tax rate was 14.31% compared to 21.75%.

Minority interest increased 28.41% to Rs 183.78 crore.  Net profit attributable to owners of the company increased 58.18% to Rs 674.69 crore. 

Promoters’ stake was 67.17% as of 31 December 2022 ,compared to 67.18% as of 31 December 2021 .  Promoters pledged stake was 5.62% as of 31 December 2022 ,compared to 5.62% as of 31 December 2021 . 

The scrip is currently trading at Rs 423

Godrej Industries : Consolidated Results

Particulars

2212 (03)

2112 (03)

Var.(%)

2212 (09)

2112 (09)

Var.(%)

2203 (12)

2103 (12)

Var.(%)

Net Sales

3,842.55

3,514.61

9

11,888.14

9,685.28

23

14,130.15

9,333.51

51

OPM (%)

9.7

6.9

 

7.7

5.7

 

7.4

3.4

 

OP

373.17

242.53

54

910.33

553.26

65

1,043.46

313.48

233

Other Inc.

316.19

219.93

44

788.98

652.01

21

934.52

661.26

41

PBIDT

689.36

462.46

49

1,699.31

1,205.27

41

1,977.98

974.74

103

Interest

247.79

166.91

48

659.19

447.76

47

623.14

468.93

33

PBDT

441.57

295.55

49

1,040.12

757.51

37

1,354.84

505.81

168

Depreciation

77.93

71.04

10

225.14

201.35

12

273.58

242.34

13

PBT

363.64

224.51

62

814.98

556.16

47

1081.26

263.47

310

Share of Profit/(Loss) from Associates

96.69

71.37

35

186.87

238.19

-22

284.95

352.46

-19

PBT before EO

460.33

295.88

56

1001.85

794.35

26

1366.21

615.93

122

EO Income

0

-66.32

-

0

-66.32

-

-83.85

0

-

PBT after EO

460.33

229.56

101

1001.85

728.03

38

1282.36

615.93

108

Taxation

78.67

46.71

68

143.38

158.37

-9

289.93

226.15

28

PAT

381.66

182.85

109

858.47

569.66

51

992.43

389.78

155

Minority Interest (MI)

67.08

38.43

75

183.78

143.12

28

338.7

56.42

500

Net profit

314.58

144.42

118

674.69

426.54

58

653.7

333.4

96

EPS (Rs)*

#

#

 

#

#

 

20.3

9.9

 

Notes

* EPS is on current equity of Rs 33.66 crore, Face value of Rs 1, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 

Godrej Industries : Consolidated Segment Results

 

% of (Total)

2212 (03)

2112 (03)

Var.(%)

% of (Total)

2212 (09)

2112 (09)

Var.(%)

% of (Total)

2203 (12)

2103 (12)

Var.(%)

Sales

 

 

 

 

Chemicals

25

1,097.63

886.21

24

25

3,316.28

2,254.58

47

19

3,056.98

1,666.17

83

Animal Feed

29

1,272.43

1,109.86

15

28

3,738.65

3,245.29

15

28

4,350.23

3,093.16

41

Veg Oils

12

505.70

640.00

-21

12

1,653.83

1,750.56

-6

14

2,139.55

1,337.94

60

Estate & Property Development

10

422.95

485.2

-13

9

1260.58

1115.22

13

17

2,656.69

1,394.74

90

Finance and Investments

2

102.37

31.17

228

3

381.71

171.85

122

1

221.86

122.26

81

Dairy

8

347.8

287.68

21

8

1102.07

838.31

31

7

1,175.00

1,032.69

14

Crop Protection

5

215.71

218.74

-1

7

954.17

844.55

13

8

1,197.37

1,140.13

5

Others

9

370.79

220.92

68

7

894.54

642.97

39

6

903.32

673.34

34

Total Reported Sales

100

4,335.38

3,879.78

12

100

13,301.83

10,863.33

22

100

15,701.00

10,460.43

50

Less: Inter segment revenues

 

176.64

145.24

22

 

624.71

526.04

19

 

636.33

465.66

37

Net Sales

 

4,158.74

3,734.54

11

 

12,677.12

10,337.29

23

 

15,064.67

9,994.77

51

PBIT

 

 

 

 

Chemicals

39

223.89

137.89

62

37

561.88

251.62

123

17

334.39

119.11

181

Animal Feed

11

60.18

53.06

13

9

138.75

177.62

-22

12

239.7

195.92

22

Veg Oils

15

84.05

99.88

-16

16

241.59

216.04

12

13

251.15

96.48

160

Estate & Property Development

33

190.52

181.8

5

31

475.42

437.41

9

45

884.01

209.35

322

Finance and Investments

1

5.52

-11.72

-147

0

-3.95

-4.29

-8

1

26.42

47.51

-44

Dairy

-2

-13.63

-7.69

77

-2

-35.56

-21.65

64

-1

-24.57

10.49

-334

Crop Protection

2

8.59

15.48

-45

7

112.26

150.47

-25

12

233.89

248.48

-6

Others

2

12.81

-11.36

PL

1

21.45

-8.42

-355

0

-0.36

22.44

-102

Total PBIT

100

571.93

457.34

25

100

1511.84

1198.8

26

100

1,944.63

949.78

105

Less : Interest

 

196.09

156.98

25

 

542.82

434.86

25

 

623.14

468.93

33

Add: Other un-allcoable

 

-12.2

-75.84

-84

 

-154.04

-207.78

-26

 

-324.08

-217.38

49

PBT

 

363.64

224.52

62

 

814.98

556.16

47

 

997.41

263.47

279

 

Previous News
  Godrej Industries
 ( Results - Analysis 10-Feb-24   12:07 )
  Godrej Industries consolidated net profit rises 32.05% in the March 2023 quarter
 ( Results - Announcements 19-May-23   16:06 )
  Godrej Inds board OKs raising Rs 1,000 cr via NCDs
 ( Hot Pursuit - 23-Feb-24   15:56 )
  Godrej Industries
 ( Results - Analysis 14-Feb-23   10:36 )
  Godrej Industries
 ( Results - Analysis 14-Feb-22   17:19 )
  Volumes spurt at Godrej Industries Ltd counter
 ( Hot Pursuit - 06-Oct-23   14:30 )
  Godrej Industries consolidated net profit rises 47.20% in the June 2022 quarter
 ( Results - Announcements 13-Aug-22   09:03 )
  Godrej Industries consolidated net profit rises 117.82% in the December 2022 quarter
 ( Results - Announcements 13-Feb-23   14:58 )
  Godrej Inds gains on raising Rs 550 cr via NCDs
 ( Hot Pursuit - 21-Mar-23   13:38 )
  Market at day's high; Nifty climbs 17,100; PSU banks advance
 ( Market Commentary - Mid-Session 21-Mar-23   14:31 )
  Godrej Industries allots NCDs aggregating Rs 750 crore
 ( Corporate News - 28-Oct-20   16:54 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top