Results     01-Feb-23
Analysis
Jubilant Foodworks
NP down 39.98%
For quarter ended Dec 2022, consolidated Net sales (including other operating income) of Jubilant Foodworks has increased 10% to Rs 1331.81 crore compared to quarter ended Dec 2021.   Operating profit margin has declined from 26.35% to 21.51%, leading to 10.23% decline in operating profit to Rs 286.44 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 21.25% to 23.40%.   Purchase of finished goods cost rose from 1.40% to 1.58%.   Employee cost increased from 16.46% to 18.43%.   Other expenses rose from 34.63% to 35.18%.   

Other income fell 13.78% to Rs 9.57 crore.  PBIDT fell 10.35% to Rs 296.01 crore.  Provision for interest rose 14.06% to Rs 51.84 crore.  

PBDT fell 14.25% to Rs 244.17 crore.  Provision for depreciation rose 28.60% to Rs 132.59 crore.  

Profit before tax down 38.57% to Rs 111.58 crore.  Share of profit/loss was 95.12% higher at Rs -0.12 crore.  Provision for tax was expense of Rs 31.1 crore, compared to Rs 45.88 crore.  Effective tax rate was 27.90% compared to 25.62%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 39.98% to Rs 80.36 crore.  

Promoters’ stake was 41.94% as of 31 December 2022 ,compared to 41.94% as of 31 December 2021 .  Promoters pledged stake was 1.66% as of 31 December 2022 ,compared to 1.31% as of 31 December 2021 .  

For year-to-date (YTD) results analysis.

Net sales (including other operating income) of Jubilant Foodworks has increased 20.75% to Rs 3888.4 crore.  Operating profit margin has declined from 25.43% to 23.21%, leading to 10.19% rise in operating profit to Rs 902.44 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 21.06% to 22.59%.   Purchase of finished goods cost rose from 1.40% to 1.58%.   Employee cost increased from 17.49% to 17.55%.   Other expenses rose from 34.67% to 35.13%.   

Other income rose 6.75% to Rs 30.66 crore.  PBIDT rose 10.07% to Rs 933.1 crore.  Provision for interest rose 14.10% to Rs 148.36 crore.  

PBDT rose 9.35% to Rs 784.74 crore.  Provision for depreciation rose 23.45% to Rs 354.34 crore.  

Profit before tax down 0.06% to Rs 430.40 crore.  Share of profit/loss was 16.18% lower at Rs 4.92 crore.  Provision for tax was expense of Rs 110.84 crore, compared to Rs 107.5 crore.  Effective tax rate was 25.46% compared to 25.02%.

Minority interest increased 89.03% to Rs -0.17 crore.  Net profit attributable to owners of the company increased 0.31% to Rs 324.65 crore.  

Promoters’ stake was 41.94% as of 31 December 2022 ,compared to 41.94% as of 31 December 2021 .  Promoters pledged stake was 1.66% as of 31 December 2022 ,compared to 1.31% as of 31 December 2021 .  


Full year results analysis.

Net sales (including other operating income) of Jubilant Foodworks has increased 32.74% to Rs 4396.12 crore.  Operating profit margin has jumped from 23.29% to 25.22%, leading to 43.77% rise in operating profit to Rs 1,108.78 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 20.55% to 21.24%.   Purchase of finished goods cost fell from 1.41% to 1.34%.   Employee cost decreased from 22.54% to 17.46%.   Other expenses rose from 32.22% to 34.75%.   

Other income fell 43.42% to Rs 41.35 crore.  PBIDT rose 36.23% to Rs 1150.13 crore.  Provision for interest rose 8.23% to Rs 176.09 crore.  Loan funds rose to Rs 2,106.10 crore as of 31 March 2022 from Rs 1,619.98 crore as of 31 March 2021.  Inventories rose to Rs 161.18 crore as of 31 March 2022 from Rs 133.13 crore as of 31 March 2021.  Sundry debtors were higher at Rs 22.05 crore as of 31 March 2022 compared to Rs 16.80 crore as of 31 March 2021.  Cash and bank balance rose to Rs 563.36 crore as of 31 March 2022 from Rs 539.18 crore as of 31 March 2021.  Investments rose to Rs 926.78 crore as of 31 March 2022 from Rs 516.74 crore as of 31 March 2021 .  

PBDT rose 42.91% to Rs 974.04 crore.  Provision for depreciation rose 4.70% to Rs 393.05 crore.  Fixed assets increased to Rs 2,719.56 crore as of 31 March 2022 from Rs 2,135.26 crore as of 31 March 2021.  Intangible assets increased from Rs 38.80 crore to Rs 63.58 crore.  

Profit before tax grew 89.75% to Rs 580.99 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 145.17 crore, compared to Rs 75.65 crore.  Effective tax rate was 25.77% compared to 24.71%.

Minority interest decreased 101.75% to Rs -2.30 crore.  Net profit attributable to owners of the company increased 81.46% to Rs 420.39 crore.  

Equity capital stood at Rs 131.97 crore as of 31 March 2022 to Rs 131.97 crore as of 31 March 2021.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 41.94% as of 31 March 2022 ,compared to 41.94% as of 31 March 2021 .  Promoters pledged stake was 1.67% as of 31 March 2022 ,compared to 2.17% as of 31 March 2021 .  

Cash flow from operating activities increased to Rs 930.02 crore for year ended March 2022 from Rs 750.64 crore for year ended March 2021.  Cash flow used in acquiring fixed assets during the year ended March 2022 stood at Rs 458.38 crore, compared to Rs 243.18 crore during the year ended March 2021.  

Business Highlights

In Q3 FY23, Domino’s Like-for-Like growth was 0.3% YoY. The Delivery channel registered 9.9% YoY growth led by orders partially offset by decline in ticket. The Dine-in and Takeaway channels combined registered 9.8% YoY growth driven by increase in ticket and orders.

During 9M FY23, Like-for-Like growth was 10.8% YoY.

During the quarter, the Company opened 64 new stores in India, resulting in a network of 1,814 stores across all brands. The Company opened four new stores for Popeyes taking the network tally to 12 stores in Bengaluru. In January, the Company also opened its first Popeyes store in Chennai.

In Q3 FY23, Company delivered a record performance in Sri Lanka with highest ever sales and new store additions. The system sales growth was 24.9% YoY and the Company opened seven new stores taking the network strength to 47 stores.

In Q3 FY23, Bangladesh system sales grew by 44.7% YoY. With the opening of two new outlet, the store count in Bangladesh has reached 13 stores.

The quarterly app downloads scaled a new high at 9.4 million.


Management Comments :
Mr. Shyam S. Bhartia, Chairman and Mr. Hari S. Bhartia, Co-Chairman, Jubilant FoodWorks Limited said, “In a challenging environment marked by historic high inflation and consequential impact on demand, our performance was impacted. The strength of our brands, continued focus on delivering high value, and an array of planned, strategic interventions will help us navigate the current situation and reorient the business to robust, profitable growth.”

Commenting on the Q3FY23 performance, Mr. Sameer Khetarpal, CEO and MD, Jubilant FoodWorks Limited said, “We reported modest top-line growth as LFL growth for Domino’s was flat. This, along with historic high inflation, resulted in margin compression. We have sharpened our strategy to get growth back in the business. Our renewed priorities include - Customer first, Data and technology forward, Operational excellence and Foundation of people and culture. We are confident that the interplay of these sets of priorities will not only help us navigate current headwinds but will help us capitalize on the immense potential of the food service industry.”



Jubilant Foodworks : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202212202112Var.(%)202212202112Var.(%)202203202103Var.(%)
Net Sales (including other operating income)1,331.811,210.7710.003,888.403,220.1520.754,396.123,311.8732.74
OPM (%)21.5126.35-485 bps23.2125.43-222 bps25.2223.29194 bps
OP286.44319.09-10.23902.44818.9810.191,108.78771.2043.77
Other Inc.9.5711.10-13.7830.6628.726.7541.3573.08-43.42
PBIDT296.01330.19-10.35933.10847.7010.071,150.13844.2836.23
Interest51.8445.4514.06148.36130.0314.10176.09162.708.23
PBDT244.17284.74-14.25784.74717.679.35974.04681.5842.91
Depreciation132.59103.128.60354.34287.0223.45393.05375.44.70
PBT111.58181.64-38.57430.4430.65-0.06580.99306.1889.75
Share of Profit/(Loss) from Associates-0.12-2.4695.124.925.87-16.18-10.40-
PBT before EO111.46179.18-37.79435.32436.52-0.27570.59306.1886.36
EO Income0-0.1-0-6.93--7.330-
PBT after EO111.46179.08-37.76435.32429.591.33563.26306.1883.96
Taxation31.145.88-32.21110.84107.53.11145.1775.6591.90
PAT80.36133.2-39.67324.48322.090.74418.09230.5381.36
Minority Interest (MI)0-0.68--0.17-1.5589.03-2.3-1.14-101.75
Net profit80.36133.88-39.98324.65323.640.31420.39231.6781.46
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations80.36133.88-39.98324.65323.640.31420.39231.6781.46
EPS (Rs)*1.222.03-40.014.924.98-1.276.453.5183.83
* EPS is on current equity of Rs 131.97 crore, Face value of Rs 2, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Previous News
  Jubilant Foodworks consolidated net profit declines 18.23% in the December 2023 quarter
 ( Results - Announcements 31-Jan-24   18:03 )
  Jubilant Foodworks grants 58,916 stock options under ESOP
 ( Corporate News - 10-Sep-22   11:56 )
  Jubilant Foodworks Ltd soars 2.59%, up for fifth straight session
 ( Hot Pursuit - 19-Feb-21   13:00 )
  Jubilant Foodworks to discuss results
 ( Corporate News - 21-Mar-24   20:04 )
  Jubilant Foodworks to acquire additional 10% stake in Jubilant Golden Harvest
 ( Corporate News - 22-Mar-22   10:25 )
  Jubilant Foodworks schedules board meeting
 ( Corporate News - 14-Jul-22   12:58 )
  Jubilant FoodWorks allots 1000 equity shares
 ( Corporate News - 19-Apr-17   20:15 )
  Jubilant Foodworks Ltd up for third straight session
 ( Hot Pursuit - 25-Jan-19   13:05 )
  Jubilant Foodworks fixes record date for dividend
 ( Market Beat - Reports 17-Jun-22   12:29 )
  Jubilant FoodWorks appoints Sameer Batra as president, CBO
 ( Hot Pursuit - 10-Mar-23   10:21 )
  Jubilant Foodworks receives credit ratings from India Ratings
 ( Corporate News - 28-Jan-23   10:16 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top