Results     14-Nov-22
Analysis
Container Corporation Of India
Sales up 8%, net up 20%
 

Consolidated net sales (including other operating income) of Container Corporation Of India for the quarter ended Sep 2022 has increased 8.12% to Rs 1986.34 crore.  Operating profit margin has jumped from 23.51% to 25.45%, leading to 17.07% rise in operating profit to Rs 505.56 crore.  Employee cost decreased from 5.46% to 4.68%.   Other expenses fell from 71.03% to 69.87%.   Freight charges rose from 53.55% to 53.76%.   Other direct service cost fell from 14.70% to 13.44%.   Other income fell 29.30% to Rs 44.6 crore.  PBIDT rose 11.16% to Rs 550.16 crore.  Provision for interest rose 2.11% to Rs 15.94 crore.   PBDT rose 11.45% to Rs 534.22 crore.  Provision for depreciation fell 3.75% to Rs 138.55 crore.    Profit before tax grew 17.98% to Rs 395.67 crore.  Share of profit/loss was 61.38% higher at Rs 7.94 crore.  Provision for tax was expense of Rs 99.81 crore, compared to Rs 87.09 crore.  Effective tax rate was 24.73% compared to 25.59%. Net profit attributable to owners of the company increased 19.61% to Rs 303.47 crore.  

Sales of Exim segment has gone up 2.01% to Rs 1,318.85 crore (accounting for 66.40% of total sales).  Sales of Domestic segment has gone up 22.63% to Rs 667.49 crore (accounting for 33.60% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 20.53% to Rs 395.09 crore.  PBIT of Exim segment rose 20.28% to Rs 331.66 crore (accounting for 83.95% of total PBIT).  PBIT of Domestic segment rose 21.86% to Rs 63.43 crore (accounting for 16.05% of total PBIT).  

PBIT margin of Exim segment rose from 21.33% to 25.15%.  PBIT margin of Domestic segment fell from 9.56% to 9.50%.  Overall PBIT margin rose from 17.84% to 19.89%.  


Half yearly performance  


Consolidated net sales has increased 8.84% to Rs 3980.33 crore.  Sales of Exim segment has gone up 0.75% to Rs 2,619.75 crore (accounting for 65.82% of total sales).  Sales of Domestic segment has gone up 28.74% to Rs 1,360.58 crore (accounting for 34.18% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 16.41% to Rs 769.03 crore.  PBIT of Exim segment rose 14.86% to Rs 648.39 crore (accounting for 84.31% of total PBIT).  PBIT of Domestic segment rose 25.50% to Rs 120.64 crore (accounting for 15.69% of total PBIT).  

PBIT margin of Exim segment rose from 21.71% to 24.75%.  PBIT margin of Domestic segment fell from 9.10% to 8.87%.  Overall PBIT margin rose from 18.06% to 19.32%.  

Operating profit margin has jumped from 23.79% to 24.73%, leading to 13.13% rise in operating profit to Rs 984.31 crore.  Employee cost decreased from 5.46% to 4.96%.   Other expenses fell from 70.75% to 70.32%.   Freight charges rose from 53.28% to 54.15%.   Other direct service cost fell from 14.74% to 13.60%.   

Other income fell 5.69% to Rs 113.11 crore.  PBIDT rose 10.85% to Rs 1097.42 crore.  Provision for interest fell 0.63% to Rs 31.43 crore.  PBDT rose 11.23% to Rs 1065.99 crore.  Provision for depreciation fell 2.26% to Rs 275.84 crore.  Profit before tax grew 16.86% to Rs 790.15 crore.  Share of profit/loss was 11.53% lower at Rs 10.74 crore.  Provision for tax was expense of Rs 200.26 crore, compared to Rs 176.64 crore.  Effective tax rate was 25.00% compared to 25.66%. Net profit attributable to owners of the company increased 17.08% to Rs 600.55 crore.  

Loan funds rose to Rs 748.08 crore as of 30 September 2022 from Rs 721.47 crore as of 30 September 2021.  Inventories rose to Rs 28.15 crore as of 30 September 2022 from Rs 21.67 crore as of 30 September 2021.  Sundry debtors were higher at Rs 178.11 crore as of 30 September 2022 compared to Rs 168.54 crore as of 30 September 2021.  Cash and bank balance rose to Rs 3,377.12 crore as of 30 September 2022 from Rs 2,907.82 crore as of 30 September 2021.  Investments declined from Rs 1,248.34 crore as of 30 September 2021 to Rs 1,212.58 crore as of 30 September 2022.  Fixed assets declined from Rs 6,391.05 crore as of 30 September 2021 to Rs 6,312.65 crore as of 30 September 2022.  Intangible assets increased from Rs 10.39 crore to Rs 16.55 crore.  

Equity capital stood at Rs 304.65 crore as of 30 September 2022 to Rs 304.65 crore as of 30 September 2021.  Per share face Value remained same at Rs 5.00.  

Promoters’ stake was 54.80% as of 30 September 2022 ,compared to 54.80% as of 30 September 2021 .  

Cash flow from operating activities increased to Rs 685.97 crore for YTD ended September 2022 from Rs 487.52 crore for YTD ended September 2021.  Cash flow used in acquiring fixed assets during the YTD ended September 2022 stood at Rs 116.82 crore, compared to Rs 328.88 crore during the YTD ended September 2021.  


 


Container Corporation Of India : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202209202109Var.(%)202209202109Var.(%)202203202103Var.(%)
Net Sales (including other operating income)1,986.341,837.208.123,980.333,657.148.847,652.736,427.0819.07
OPM (%)25.4523.51195 bps24.7323.7994 bps22.8316.29654 bps
OP505.56431.8617.07984.31870.0613.131,747.281,046.8066.92
Other Inc.44.6063.08-29.30113.11119.93-5.69247.08270.41-8.63
PBIDT550.16494.9411.161,097.42989.9910.851,994.361,317.2151.41
Interest15.9415.612.1131.4331.63-0.6362.3742.9045.38
PBDT534.22479.3311.451,065.99958.3611.231,931.991,274.3151.61
Depreciation138.55143.95-3.75275.84282.21-2.26561.42553.381.45
PBT395.67335.3817.98790.15676.1516.861370.57720.9390.11
Share of Profit/(Loss) from Associates7.944.9261.3810.7412.14-11.5323.931.31-23.67
PBT before EO403.61340.318.60800.89688.2916.361394.47752.2485.38
EO Income00-00-0-78.65-
PBT after EO403.61340.318.60800.89688.2916.361394.47673.59107.02
Taxation99.8187.0914.61200.26176.6413.37342.2172.9897.83
PAT303.8253.2119.98600.63511.6517.391052.27500.61110.20
Minority Interest (MI)0.33-0.51PL0.08-1.3PL-2.85-4.5337.09
Net profit303.47253.7219.61600.55512.9517.081055.12505.14108.88
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations303.47253.7219.61600.55512.9517.081055.12505.14108.88
EPS (Rs)*4.984.1619.619.868.4217.0817.329.2487.36
* EPS is on current equity of Rs 304.65 crore, Face value of Rs 5, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Container Corporation Of India : Consolidated Segment Results
td>-
 Quarter endedYear to DateYear ended
% of (Total)202209202109Var.(%)% of (Total)202209202109Var.(%)% of (Total)202203202103Var.(%)
Sales
Exim66.401,318.851,292.892.0165.822,619.752,600.290.7569.135,290.354,714.8412.21
Domestic33.60667.49544.3122.6334.181,360.581,056.8528.7430.872,362.381,712.2437.97
Total Reported Sales100.001,986.341,837.208.12100.003,980.333,657.148.84100.007,652.736,427.0819.07
Less: Inter segment revenues 0.000.00- 0.000.00 0.000.00-
Net Sales100.001,986.341,837.208.12100.003,980.333,657.148.84100.007,652.736,427.0819.07
PBIT
Exim83.95331.66275.7420.2884.31648.39564.5214.8688.501,172.11644.0681.99
Domestic16.0563.4352.0521.8615.69120.6496.1325.5011.50152.2631.89377.45
Total PBIT100.00395.09327.7920.53100.00769.03660.6516.41100.001,324.37675.9595.93
Less : Interest15.9415.612.1131.4331.63-0.6362.3742.9045.38
Add: Other un-allcoable24.4628.12-13.0263.2959.276.78132.4740.54226.76
PBIT Margin(%)
Exim 25.1521.33382.03 24.7521.71304.02 22.1613.66849.54
Domestic 9.509.56-5.98 8.879.10-22.91 6.451.86458.27
PBT100.00403.61340.3018.60100.00800.89688.2916.36100.001,394.47673.59107.02
Previous News
  CONCOR gains on inking MoU with Shipping Corp
 ( Hot Pursuit - 05-Jun-24   12:21 )
  Container Corporation Of India consolidated net profit rises 12.42% in the December 2023 quarter
 ( Results - Announcements 25-Jan-24   07:44 )
  CONCOR hits lifetime high on inking pact with NTPC Vidyut
 ( Hot Pursuit - 08-Dec-23   11:24 )
  Container Corporation Of India to discuss results
 ( Corporate News - 12-Jan-21   11:31 )
  Container Corporation of India
 ( Results - Analysis 27-Jul-18   19:43 )
  Container Corporation Of India declare Quarterly Result
 ( Corporate News - 03-May-24   16:13 )
  Container Corporation of India
 ( Analyst Meet / AGM - Conference Call 13-Feb-19   11:26 )
  Container Corporation of India signs MoU with Shipping Corporation of India
 ( Corporate News - 04-Jun-24   18:56 )
  Container Corporation Of India fixes record date for 3rd interim dividend
 ( Market Beat - Reports 24-Jan-24   19:38 )
  Container Corporation Of India consolidated net profit declines 34.96% in the December 2019 quarter
 ( Results - Announcements 08-Feb-20   08:51 )
  Container Corporation Of India schedules board meeting
 ( Corporate News - 22-Jul-20   12:10 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top