Results     12-Nov-22
Analysis
Mayur Uniquoters
OPM down 370 bps to 16.9%
Mayur Uniquoters consolidated net sales increased 4.10% to Rs 204.06 crore in Q2FY23 compared to Q2FY22.  Operating profit margin has declined from 20.58% to 16.93%, leading to 14.37% decline in operating profit to Rs 34.55 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 61.61% to 61.41%.   Employee cost decreased from 5.25% to 5.07%.   Other expenses rose from 13.26% to 16.48%.  

Other income rose 44.84% to Rs 6.17 crore.  PBIDT fell 8.72% to Rs 40.72 crore.  Provision for interest fell 10.34% to Rs 0.52 crore. 

PBDT fell 8.70% to Rs 40.2 crore.  Provision for depreciation fell 1.92% to Rs 5.11 crore. 

Profit before tax down 9.61% to Rs 35.09 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 7.92 crore, compared to Rs 9.29 crore.  Effective tax rate was 22.57% compared to 23.93%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 7.99% to Rs 27.17 crore. 

Equity capital decreased from Rs 22.29 crore as of 30 September 2021 to Rs 21.98 crore as of 30 September 2022 .  Per share face Value remained same at Rs 5.00. 

Promoters’ stake was 59.11% as of 30 September 2022 compared to 59.87% as of 30 September 2021 . 

For year-to-date (YTD) results analysis

Net sales (including other operating income) of Mayur Uniquoters has increased 28.75% to Rs 404.5 crore.  Operating profit margin has declined from 18.46% to 17.15%, leading to 19.62% rise in operating profit to Rs 69.37 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 61.51% to 61.53%.   Employee cost decreased from 6.35% to 4.81%.   Other expenses rose from 14.64% to 16.67%. 

Other income rose 6.77% to Rs 10.72 crore.  PBIDT rose 17.73% to Rs 80.09 crore.  Provision for interest fell 29.37% to Rs 0.89 crore. 

PBDT rose 18.62% to Rs 79.2 crore.  Provision for depreciation fell 0.39% to Rs 10.23 crore.    

Profit before tax grew 22.07% to Rs 68.97 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 14.71 crore, compared to Rs 12.97 crore.  Effective tax rate was 21.33% compared to 22.96%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 24.65% to Rs 54.26 crore. 

Equity capital decreased from Rs 22.29 crore as of 30 September 2021 to Rs 21.98 crore as of 30 September 2022 .  Per share face Value remained same at Rs 5.00. 

Promoters’ stake was 59.11% as of 30 September 2022 compared to 59.87% as of 30 September 2021 . 

The scrip is currently trading at Rs 474

 

Mayur Uniquoters : Consolidated Results

Particulars

2209 (03)

2109 (03)

Var.(%)

2209 (06)

2109 (06)

Var.(%)

2203 (12)

2103 (12)

Var.(%)

Net Sales

204.06

196.02

4

404.5

314.17

29

656.46

512.71

28

OPM (%)

16.9

20.6

 

17.2

18.5

 

19.15

23.7

 

OP

34.55

40.35

-14

69.37

57.99

20

125.69

121.59

3

Other Inc.

6.17

4.26

45

10.72

10.04

7

20.36

19.87

2

PBIDT

40.72

44.61

-9

80.09

68.03

18

146.05

141.46

3

Interest

0.52

0.58

-10

0.89

1.26

-29

2.4

3.52

-32

PBDT

40.2

44.03

-9

79.2

66.77

19

143.65

137.94

4

Depreciation

5.11

5.21

-2

10.23

10.27

0

20.46

18.44

11

PBT

35.09

38.82

-10

68.97

56.5

22

123.19

119.5

3

Share of Profit/(Loss) from Associates

0

0

-

0

0

-

0

0

-

PBT before EO

35.09

38.82

-10

68.97

56.5

22

123.19

119.5

3

EO Income

0

0

-

0

0

-

0

0

-

PBT after EO

35.09

38.82

-10

68.97

56.5

22

123.19

119.5

3

Taxation

7.92

9.29

-15

14.71

12.97

13

28.82

29.75

-3

PAT

27.17

29.53

-8

54.26

43.53

25

94.37

89.75

5

EPS (Rs)*

#

#

 

#

#

 

21.5

20.4

 

Notes

* EPS is on current equity of Rs 21.98 crore, Face value of Rs 5, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 

Previous News
  Mayur Uniquoters consolidated net profit declines 7.99% in the September 2022 quarter
 ( Results - Announcements 12-Nov-22   08:02 )
  Mayur Uniquoters fixes record date for final dividend
 ( Market Beat - Reports 20-Jun-22   14:09 )
  Mayur Uniquoters consolidated net profit rises 39.59% in the March 2021 quarter
 ( Results - Announcements 10-Jun-21   18:01 )
  Mayur Uniquoters consolidated net profit rises 19.32% in the September 2023 quarter
 ( Results - Announcements 09-Nov-23   07:47 )
  Mayur Uniquoters
 ( Results - Analysis 08-Aug-23   20:19 )
  Mayur Uniquoters standalone net profit declines 0.10% in the September 2019 quarter
 ( Results - Announcements 14-Nov-19   10:26 )
  Mayur Uniquoters fixes record date for 1st interim dividend
 ( Market Beat - Reports 10-Aug-16   18:11 )
  Mayur Uniquoters director resigns
 ( Corporate News - 24-Jan-18   15:58 )
  Board of Mayur Uniquoters recommends final dividend
 ( Corporate News - 01-Jun-22   11:21 )
  Mayur Uniquoters fixes record date for 2nd interim dividend and buyback of shares
 ( Market Beat - Reports 17-Nov-17   19:45 )
  Mayur Uniquoters schedules board meeting
 ( Corporate News - 06-Feb-18   10:13 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top