Results     05-Nov-22
Analysis
Ador Welding
Standalone net down 32% on inflated base
  

Standalone net sales of Ador Welding for the quarter ended Sep 2022 has increased 15.90% to Rs 184.87 crore.  Operating profit margin has jumped from 8.17% to 8.19%, leading to 16.19% rise in operating profit to Rs 15.14 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 65.23% to 64.62%.   Purchase of finished goods cost fell from 6.86% to 4.13%.   Employee cost increased from 7.87% to 8.05%.   Other expenses rose from 11.72% to 14.53%.   Other income up 15.67% to Rs 1.55 crore.  PBIDT rose 16.14% to Rs 16.69 crore.  Provision for interest fell 56.52% to Rs 0.5 crore.   PBDT rose 22.47% to Rs 16.19 crore.  Provision for depreciation rose 7.55% to Rs 2.85 crore.    Profit before tax grew 26.21% to Rs 13.34 crore. EO was nil against an income of Rs 7.15 croe. Thus on inflated base the PBT after EO was down 25% to Rs 13.34 crore.   Provision for tax was expense of Rs 3.36 crore, compared to Rs 3.08 crore.  Effective tax rate was 25.19% compared to 17.38%. Profit after tax fell 31.83% to Rs 9.98 crore.  
  • Sales of Consumables segment has gone up 17.53% to Rs 148.07 crore (accounting for 80.04% of total sales).  Sales of Equipments and Automation segment has gone up 2.97% to Rs 28.45 crore (accounting for 15.38% of total sales).  Sales of Flares & Process Equipment Division segment has gone up 37.00% to Rs 8.48 crore (accounting for 4.58% of total sales).  Inter-segment sales came down from Rs 0.29 crore to Rs 0.13 crore.  
  • Profit before interest, tax and other unallocable items (PBIT) has jumped 19.51% to Rs 18.07 crore.  PBIT of Consumables segment rose 28.61% to Rs 16.41 crore (accounting for 90.81% of total PBIT).  PBIT of Equipments and Automation segment fell 45.34% to Rs 1.70 crore (accounting for 9.41% of total PBIT).  PBIT of Flares & Process Equipment Division segment rose 94.67% to Rs -0.04 crore (accounting for -0.22% of total PBIT).  
  • PBIT margin of Consumables segment rose from 10.13% to 11.08%.  PBIT margin of Equipments and Automation segment fell from 11.26% to 5.98%.  PBIT margin of Flares & Process Equipment Division segment rose from negative 12.12% to negative 0.47%.  Overall PBIT margin rose from 9.46% to 9.77%.  
Consolidated net sales  has increased 15.90% to Rs 184.87 crore.  Operating profit margin has jumped from 8.16% to 8.19%, leading to 16.36% rise in operating profit to Rs 15.15 crore.   Other income rose 13.87% to Rs 1.56 crore.  PBIDT rose 16.12% to Rs 16.71 crore.  Provision for interest fell 56.52% to Rs 0.5 crore.    Provision for depreciation rose 7.49% to Rs 2.87 crore. Profit before tax grew 26.21% to Rs 13.34 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 3.36 crore, compared to Rs 3.08 crore.  Effective tax rate was 25.19% compared to 17.38%. Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 31.83% to Rs 9.98 crore.  

Half yearly performance

Standalone net sales has increased 19.26% to Rs 342.75 crore.  Operating profit margin has jumped from 8.40% to 9.17%, leading to 30.14% rise in operating profit to Rs 31.43 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 67.30% to 65.19%.   Purchase of finished goods cost fell from 5.60% to 3.92%.   Employee cost increased from 7.85% to 7.91%.   Other expenses rose from 11.17% to 14.00%.   Other income up 22.18% to Rs 3.58 crore.  PBIDT rose 29.28% to Rs 35.01 crore.  Provision for interest fell 56.25% to Rs 0.91 crore.  PBDT rose 36.40% to Rs 34.1 crore.  Provision for depreciation rose 4.86% to Rs 5.61 crore.   Profit before tax grew 44.99% to Rs 28.49 crore.  Provision for tax was expense of Rs 6.8 crore, compared to Rs 5.41 crore.  Effective tax rate was 24.96% compared to 20.19%. Profit after tax fell 4.44% to Rs 20.44 crore.  
  • Sales of Consumables segment has gone up 17.07% to Rs 269.45 crore (accounting for 78.55% of total sales).  Sales of Equipments and Automation segment has gone up 8.06% to Rs 51.19 crore (accounting for 14.92% of total sales).  Sales of Flares & Process Equipment Division segment has gone up 106.73% to Rs 22.41 crore (accounting for 6.53% of total sales).  Inter-segment sales came down from Rs 0.98 crore to Rs 0.30 crore.  
  • Profit before interest, tax and other unallocable items (PBIT) has jumped 40.53% to Rs 39.18 crore.  PBIT of Consumables segment rose 44.56% to Rs 34.78 crore (accounting for 88.77% of total PBIT).  PBIT of Equipments and Automation segment fell 53.88% to Rs 2.44 crore (accounting for 6.23% of total PBIT).  PBIT of Flares & Process Equipment Division reported profit of Rs 1.96 crore compared to loss of Rs 1.47 crore.  
  • PBIT margin of Consumables segment rose from 10.45% to 12.91%.  PBIT margin of Equipments and Automation segment fell from 11.17% to 4.77%.  PBIT margin of Flares & Process Equipment Division segment rose from negative 13.56% to 8.75%.  Overall PBIT margin rose from 9.67% to 11.42%.  

Consolidated net sales  has increased 19.26% to Rs 342.75 crore.  Operating profit margin has jumped from 8.40% to 9.16%, leading to 30.12% rise in operating profit to Rs 31.41 crore.   Other income rose 20.47% to Rs 3.59 crore.  PBIDT rose 29.06% to Rs 35 crore.  Provision for interest fell 56.25% to Rs 0.91 crore.   PBDT rose 36.14% to Rs 34.09 crore.  Provision for depreciation rose 4.82% to Rs 5.65 crore.  Profit before tax grew 44.73% to Rs 28.44 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 6.8 crore, compared to Rs 5.41 crore.  Effective tax rate was 25.01% compared to 20.19%. Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 4.68% to Rs 20.39 crore.

Other developments

Equity capital stood at Rs 13.60 crore as of 30 September 2022 to Rs 13.60 crore as of 30 September 2021.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 56.90% as of 30 September 2022 ,compared to 56.90% as of 30 September 2021 .  

Loan funds declined from Rs 32.19 crore as of 30 September 2021 to Rs 20.61 crore as of 30 September 2022.  Inventories rose to Rs 108.59 crore as of 30 September 2022 from Rs 95.30 crore as of 30 September 2021.  Sundry debtors were higher at Rs 99.12 crore as of 30 September 2022 compared to Rs 98.95 crore as of 30 September 2021.  Cash and bank balance declined from Rs 10.61 crore as of 30 September 2021 to Rs 3.28 crore as of 30 September 2022.  Investments rose to Rs 21.05 crore as of 30 September 2022 from Rs 17.94 crore as of 30 September 2021.  Fixed assets increased to Rs 120.61 crore as of 30 September 2022 from Rs 118.02 crore as of 30 September 2021.  Intangible assets increased from Rs 0.59 crore to Rs 0.71 crore. 

Cash flow from operating activities increased to negative Rs -0.20 crore for YTD ended September 2022 from negative Rs -7.56 crore for YTD ended September 2021.  Cash flow used in acquiring fixed assets during the YTD ended September 2022 stood at Rs 5.38 crore, compared to Rs 8.43 crore during the YTD ended September 2021.  



Ador Welding : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202209202109Var.(%)202209202109Var.(%)202203202103Var.(%)
Net Sales (including other operating income)184.87159.5115.90342.75287.3919.26661.48447.6847.76
OPM (%)8.198.163 bps9.168.4076 bps8.824.49433 bps
OP15.1513.0216.3631.4124.1430.1258.3720.10190.40
Other Inc.1.561.3713.873.592.9820.475.487.39-25.85
PBIDT16.7114.3916.1235.0027.1229.0663.8527.49132.27
Interest0.501.15-56.520.912.08-56.253.726.41-41.97
PBDT16.2113.2422.4334.0925.0436.1460.1321.08185.25
Depreciation2.872.677.495.655.394.8210.911.17-2.42
PBT13.3410.5726.2128.4419.6544.7349.239.91396.77
Share of Profit/(Loss) from Associates00-00-00-
PBT before EO13.3410.5726.2128.4419.6544.7349.239.91396.77
EO Income07.15--1.257.15PL8.98-23.97LP
PBT after EO13.3417.72-24.7227.1926.81.4658.21-14.06LP
Taxation3.363.089.096.85.4125.6913.05-3.68PL
PAT9.9814.64-31.8320.3921.39-4.6845.16-10.38LP
Minority Interest (MI)00-00-00-
Net profit9.9814.64-31.8320.3921.39-4.6845.16-10.38LP
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations9.9814.64-31.8320.3921.39-4.6845.16-10.38LP
EPS (Rs)*7.346.4214.3215.6811.5336.0328.087.29285.37
* EPS is on current equity of Rs 13.60 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Ador Welding : Consolidated Segment Results
 Quarter endedYear to DateYear ended
% of (Total)202209202109Var.(%)% of (Total)202209202109Var.(%)% of (Total)202203202103Var.(%)
Sales
Consumables80.04148.07125.9817.5378.55269.45230.1617.0780.81535.71352.3352.05
Equipments and Automation15.3828.4527.632.9714.9251.1947.378.0614.9098.7871.2538.64
Flares & Process Equipment Division4.588.486.1937.006.5322.4110.84106.734.2928.4324.7314.96
Total Reported Sales100.00185.00159.8015.77100.00343.05288.3718.96100.00662.92448.3147.87
Less: Inter segment revenues 0.130.29-55.17 0.300.98-69.39 1.440.63128.57
Net Sales100.00184.87159.5115.90100.00342.75287.3919.26100.00661.48447.6847.76
PBIT
Consumables90.8116.4112.7628.6188.8834.7824.0644.5689.7260.6042.6841.99
Equipments and Automation9.411.703.11-45.346.112.395.29-54.8211.617.845.7336.82
Flares & Process Equipment Division-0.22-0.04-0.7594.675.011.96-1.47LP-1.33-0.90-24.9696.39
Total PBIT100.0018.0715.1219.51100.0039.1327.8840.35100.0067.5423.45188.02
Less : Interest0.370.77-51.950.651.34-51.492.563.35-23.58
Add: Other un-allcoable-4.363.37PL-11.290.26PL-6.77-34.1680.18
PBIT Margin(%)
Consumables 11.0810.1395.40 12.9110.45245.42 11.3112.11-80.16
Equipments and Automation 5.9811.26-528.05 4.6711.17-649.85 7.948.04-10.53
Flares & Process Equipment Division -0.47-12.121,164.46 8.75-13.562,230.70 -3.17-100.939,776.44
PBT100.0013.3417.72-24.72100.0027.1926.801.46100.0058.21-14.06LP


Ador Welding : Standalone Results
Quarter endedYear to DateYear ended
Particulars202209202109Var.(%)202209202109Var.(%)202203202103Var.(%)
Net Sales (including other operating income)184.87159.5115.90342.75287.3919.26661.48447.2847.89
OPM (%)8.198.172 bps9.178.4077 bps8.834.45438 bps
OP15.1413.0316.1931.4324.1530.1458.3919.89193.56
Other Inc.1.551.3415.673.582.9322.185.417.31-25.99
PBIDT16.6914.3716.1435.0127.0829.2863.8027.20134.56
Interest0.51.15-56.520.912.08-56.253.726.41-41.97
PBDT16.1913.2222.4734.1025.0036.4060.0820.79188.99
Depreciation2.852.657.555.615.354.8610.8311.1-2.43
PBT13.3410.5726.2128.4919.6544.9949.259.69408.26
PBT before EO13.3410.5726.2128.4919.6544.9949.259.69408.26
EO Income07.15--1.257.15PL8.98-25.37LP
PBT after EO13.3417.72-24.7227.2426.81.6458.23-15.68LP
Taxation3.363.089.096.85.4125.6913.04-3.69PL
PAT9.9814.64-31.8320.4421.39-4.4445.19-11.99LP
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations9.9814.64-31.8320.4421.39-4.4445.19-11.99LP
EPS (Rs)*7.346.4214.3215.7211.5336.3528.107.13294.43
* EPS is on current equity of Rs 13.60 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Ador Welding : Standalone Segment Results
 Quarter endedYear to DateYear ended
% of (Total)202209202109Var.(%)% of (Total)202209202109Var.(%)% of (Total)202203202103Var.(%)
Sales
Consumables80.04148.07125.9817.5378.55269.45230.1617.0780.81535.71352.3352.05
Equipments and Automation15.3828.4527.632.9714.9251.1947.378.0614.9098.7870.8539.42
Flares & Process Equipment Division4.588.486.1937.006.5322.4110.84106.734.2928.4324.7314.96
Total Reported Sales100.00185.00159.8015.77100.00343.05288.3718.96100.00662.92447.9148.00
Less: Inter segment revenues 0.130.29-55.17 0.300.98-69.39 1.440.63128.57
Net Sales100.00184.87159.5115.90100.00342.75287.3919.26100.00661.48447.2847.89
PBIT
Consumables90.8116.4112.7628.6188.7734.7824.0644.5689.7060.6042.6841.99
Equipments and Automation9.411.703.11-45.346.232.445.29-53.8811.637.865.5142.65
Flares & Process Equipment Division-0.22-0.04-0.7594.675.001.96-1.47LP
Total PBIT100.0018.0715.1219.51100.0039.1827.8840.53100.0067.5623.23190.83
Less : Interest0.370.77-51.950.651.34-51.492.563.35-23.58
Add: Other un-allcoable-4.363.37PL-11.290.26PL-6.77-35.5680.96
PBIT Margin(%)
Consumables 11.0810.1395.40 12.9110.45245.42 11.3112.11-80.16
Equipments and Automation 5.9811.26-528.05 4.7711.17-640.08 7.967.7818.01
Flares & Process Equipment Division -0.47-12.121,164.46 8.75-13.562,230.70 0.00-100.9310,093.00
PBT100.0013.3417.72-24.72100.0027.2426.801.64100.0058.23-15.68LP
Previous News
  Ador Welding standalone net profit rises 34.70% in the June 2024 quarter
 ( Results - Announcements 03-Aug-24   07:35 )
  Ador Welding schedules board meeting
 ( Corporate News - 20-Jul-24   10:33 )
  Deccan Health Care Ltd leads gainers in 'B' group
 ( Hot Pursuit - 11-Jun-24   12:15 )
  Ador Welding to convene AGM
 ( Corporate News - 02-May-24   09:29 )
  Board of Ador Welding recommends interim dividend
 ( Corporate News - 02-May-24   09:29 )
  Ador Welding standalone net profit declines 17.21% in the March 2024 quarter
 ( Results - Announcements 02-May-24   07:39 )
  Ador Welding schedules board meeting
 ( Corporate News - 25-Apr-24   10:39 )
  Ador Welding
 ( Results - Analysis 02-Feb-24   08:05 )
  Ador Welding standalone net profit declines 16.26% in the December 2023 quarter
 ( Results - Announcements 02-Feb-24   07:28 )
  Ador Welding to announce Quarterly Result
 ( Corporate News - 23-Jan-24   10:52 )
  Ador Welding
 ( Analyst Meet / AGM - Conference Call 17-Nov-23   08:58 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top