Results     10-Aug-22
Analysis
Coal India
Net Sales up 38.8% YoY, PAT up 178.7% YoY
On consolidated basis

Quarter ended June 2022 compared with Quarter ended June 2021.


Net sales (including other operating income) of Coal India has increased 38.80% to Rs 35092.17 crore.  

Operating profit margin has jumped from 19.16% to 34.91%, leading to 152.91% rise in operating profit to Rs 12,250.84 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 7.99% to 9.07%.   Employee cost decreased from 45.05% to 29.89%.   Other expenses fell from 25.67% to 24.69%.   Power and Oil fuel cost fell from 2.68% to 1.86%.   Expenses from contract fell from 17.43% to 16.51%.   Provisions writeoffs cost fell from 0.30% to 0.07%.   Other provisions fell from 0.30% to 0.07%.   

Other income rose 46.04% to Rs 994.51 crore.  PBIDT rose 139.74% to Rs 13245.35 crore.  Provision for interest rose 1.77% to Rs 150.23 crore.  

PBDT rose 143.53% to Rs 13095.12 crore.  Provision for depreciation fell 4.50% to Rs 993.75 crore.  

Profit before tax grew 179.05% to Rs 12,101.37 crore.  Share of profit/loss was 2,121.30% lower at Rs -23.99 crore.  Provision for tax was expense of Rs 3243.16 crore, compared to Rs 1161.42 crore.  Effective tax rate was 26.85% compared to 26.79%.

Minority interest decreased 68.30% to Rs 1.36 crore.  Net profit attributable to owners of the company increased 178.65% to Rs 8,832.86 crore.  

Promoters’ stake was 66.13% as of 30 June 2022 ,compared to 66.13% as of 30 June 2021 .  

 


Full year results analysis.


Net sales (including other operating income) of Coal India has increased 21.87% to Rs 109713.5 crore.  

Operating profit margin has jumped from 20.69% to 22.50%, leading to 32.53% rise in operating profit to Rs 24,690.51 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 8.21% to 8.79%.   Purchase of finished goods cost fell from 0.31% to 0.10%.   Employee cost decreased from 41.78% to 37.89%.   Other expenses rose from 29.54% to 30.23%.   Power and Oil fuel cost fell from 2.73% to 2.46%.   Expenses from contract rose from 17.37% to 17.57%.   Provisions writeoffs cost fell from 1.10% to 0.16%.   Other provisions fell from 1.10% to 0.16%.   

Other income rose 4.32% to Rs 3904.52 crore.  PBIDT rose 27.81% to Rs 28595.03 crore.  Provision for interest fell 15.69% to Rs 541.49 crore.  Loan funds declined from Rs 5,884.23 crore as of 31 March 2021 to Rs 3,513.64 crore as of 31 March 2022.  Inventories declined from Rs 8,947.47 crore as of 31 March 2021 to Rs 7,075.68 crore as of 31 March 2022.  Sundry debtors were lower at Rs 11,367.68 crore as of 31 March 2022 compared to Rs 19,623.12 crore as of 31 March 2021.  Cash and bank balance rose to Rs 29,179.45 crore as of 31 March 2022 from Rs 17,310.30 crore as of 31 March 2021.  Investments rose to Rs 9,706.38 crore as of 31 March 2022 from Rs 5,950.23 crore as of 31 March 2021 .  

PBDT rose 29.10% to Rs 28053.54 crore.  Provision for depreciation rose 19.12% to Rs 4428.67 crore.  Fixed assets increased to Rs 55,411.52 crore as of 31 March 2022 from Rs 48,157.31 crore as of 31 March 2021.  Intangible assets declined from Rs 4,737.74 crore to Rs 4,162.58 crore.  

Profit before tax grew 31.16% to Rs 23,624.87 crore.  Share of profit/loss was 189.23% lower at Rs -8.59 crore.  Provision for tax was expense of Rs 6237.86 crore, compared to Rs 5307.07 crore.  Effective tax rate was 26.41% compared to 29.47%.

Minority interest increased 791.23% to Rs 20.32 crore.  Net profit attributable to owners of the company increased 36.68% to Rs 17,358.10 crore.  

Equity capital stood at Rs 6,162.73 crore as of 31 March 2022 to Rs 6,162.73 crore as of 31 March 2021.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 66.13% as of 31 March 2022 ,compared to 66.13% as of 31 March 2021 .  

Cash flow from operating activities increased to Rs 41,087.51 crore for year ended March 2022 from Rs 10,560.04 crore for year ended March 2021.  Cash flow used in acquiring fixed assets during the year ended March 2022 stood at Rs 12,023.19 crore, compared to Rs 10,852.51 crore during the year ended March 2021

Operational highlights:

The company produced raw coal of 159.75 million Ton in Q1FY2023 as against 123.98 million ton in QFY2022.

Off take stood at 177.49 million ton in Q1FY2023 as against 160.44 million ton in QFY2022.



Coal India : Consolidated Results
 Quarter endedYear ended
Particulars202206202106Var.(%)202203202103Var.(%)
Net Sales (including other operating income)35,092.1725,282.1538.801,09,713.5090,026.0121.87
OPM (%)34.9119.161,575 bps22.5020.69181 bps
OP12,250.844,843.90152.9124,690.5118,629.4732.53
Other Inc.994.51680.9746.043,904.523,742.834.32
PBIDT13,245.355,524.87139.7428,595.0322,372.3027.81
Interest150.23147.621.77541.49642.24-15.69
PBDT13,095.125,377.25143.5328,053.5421,730.0629.10
Depreciation993.751040.61-4.504428.673717.8519.12
PBT12,101.374,336.64179.0523624.8718012.2131.16
Share of Profit/(Loss) from Associates-23.99-1.08-2,121.30-8.59-2.97-189.23
PBT before EO12077.384335.56178.5723616.2818009.2431.13
EO Income00-00-
PBT after EO12077.384335.56178.5723616.2818009.2431.13
Taxation3243.161161.42179.246237.865307.0717.54
PAT8834.223174.14178.3217378.4212702.1736.81
Minority Interest (MI)1.364.29-68.3020.322.28791.23
Net profit8832.863169.85178.6517358.112699.8936.68
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations8832.863169.85178.6517358.112699.8936.68
EPS (Rs)*14.335.14178.6528.1720.6136.68
* EPS is on current equity of Rs 6,162.73 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Previous News
  Coal India
 ( Results - Analysis 03-May-24   06:35 )
  Coal India Ltd Spikes 2.37%
 ( Hot Pursuit - 13-Feb-24   09:30 )
  Coal India gains after Q3 PAT rises 18% to Rs 9,094 cr
 ( Hot Pursuit - 13-Feb-24   10:19 )
  Coal India Ltd soars 0.26%, gains for fifth straight session
 ( Hot Pursuit - 04-Apr-24   13:00 )
  Coal India jumps after strong production
 ( Hot Pursuit - 01-Aug-23   12:36 )
  Board of Coal India recommends First Interim Dividend
 ( Corporate News - 11-Nov-23   10:17 )
  Coal India PAT rises 13% to Rs 6,814 cr in Q2 FY24
 ( Hot Pursuit - 11-Nov-23   11:09 )
  Coal India achieves 13% growth in production and 9% growth in offtake
 ( Corporate News - 01-Aug-23   12:45 )
  Coal India plans investment of Rs 2,750 cr in 61 FMC projects (eco-friendly coal evacuation)
 ( Corporate News - 12-Sep-23   13:27 )
  Coal India Ltd gains for fifth session
 ( Hot Pursuit - 19-Feb-24   13:00 )
  Coal India sets target of 610 MTs to meet power sector demand in FY24
 ( Corporate News - 05-Apr-23   14:27 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top