Results     07-Aug-22
Analysis
Tega Industries
Strong operating performance
Tega Industries consolidated net sales increased 41.13% to Rs 244.45 crore in Q1FY23 compared to Q1FY22. 

Operating profit margin has jumped from 13.56% to 18.89%, leading to 96.59% rise in operating profit to Rs 46.18 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 42.20% to 42.64%.   Employee cost decreased from 19.34% to 15.40%.   Other expenses fell from 25.48% to 23.50%.  

PBIDT rose 44.59% to Rs 42.9 crore.  Provision for interest rose 37.67% to Rs 4.97 crore. 

PBDT rose 45.55% to Rs 37.93 crore.  Provision for depreciation fell 12.95% to Rs 9.14 crore. 

Profit before tax grew 85.03% to Rs 28.79 crore.  Share of profit/loss was 58.06% higher at Rs 0.98 crore.  Provision for tax was expense of Rs 6.72 crore, compared to Rs 4.3 crore.  Effective tax rate was 22.57% compared to 26.58%.

Net profit attributable to owners of the company increased 94.02% to Rs 23.05 crore. 

Promoters’ stake was 79.17% as of 30 June 2022

Full year results analysis

Net sales of Tega Industries have increased 18.15% to Rs 951.76 crore. 

Operating profit margin has declined from 23.28% to 19.21%, leading to 2.47% decline in operating profit to Rs 182.85 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 40.52% to 42.36%. Employee cost decreased from 15.15% to 15.05%.   Other expenses rose from 21.18% to 23.39%.

Other income fell 52.70% to Rs 24.2 crore.  PBIDT fell 13.24% to Rs 207.05 crore.  Provision for interest fell 6.25% to Rs 16.2 crore.  Loan funds rose to Rs 245.17 crore as of 31 March 2022 from Rs 219.67 crore as of 31 March 2021.  Inventories rose to Rs 252.14 crore as of 31 March 2022 from Rs 158.63 crore as of 31 March 2021.  Sundry debtors were higher at Rs 276.52 crore as of 31 March 2022 compared to Rs 220.86 crore as of 31 March 2021.  Cash and bank balance declined from Rs 48.41 crore as of 31 March 2021 to Rs 40.20 crore as of 31 March 2022.  Investments declined from Rs 201.30 crore as of 31 March 2021 to Rs 198.53 crore as of 31 March 2022. 

PBDT fell 13.79% to Rs 190.85 crore.  Provision for depreciation fell 3.68% to Rs 38.7 crore.  Fixed assets increased to Rs 242.57 crore as of 31 March 2022 from Rs 239.72 crore as of 31 March 2021.  Intangible assets increased from Rs 63.28 crore to Rs 65.90 crore. 

Profit before tax down 16.03% to Rs 152.15 crore.  Share of profit/loss was 5.22% higher at Rs 2.82 crore.  Provision for tax was expense of Rs 38.07 crore, compared to Rs 47.46 crore.  Effective tax rate was 24.57% compared to 25.81%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 14.30% to Rs 116.90 crore. 

Equity capital stood at Rs 66.29 crore as of 31 March 2022 to Rs 66.29 crore as of 31 March 2021.  Per share face Value remained same at Rs 10.00. 

Promoters’ stake was 79.17% as of 31 March 2022

Cash flow from operating activities decreased to Rs 13.71 crore for year ended March 2022 from Rs 170.25 crore for year ended March 2021.  Cash flow used in acquiring fixed assets during the year ended March 2022 stood at Rs 41.00 crore, compared to Rs 48.61 crore during the year ended March 2021. 

The scrip is currently trading at Rs 475

 

Tega Industries : Consolidated Results

Particulars

2206 (03)

2106 (03)

Var.(%)

2203 (12)

2103 (12)

Var.(%)

Net Sales

244.45

173.21

41

951.76

805.52

18

OPM (%)

18.9

13.6

 

19.2

23.3

 

OP

46.18

23.49

97

182.85

187.49

-2

Other Inc.

-3.28

6.18

PL

24.2

51.16

-53

PBIDT

42.9

29.67

45

207.05

238.65

-13

Interest

4.97

3.61

38

16.2

17.28

-6

PBDT

37.93

26.06

46

190.85

221.37

-14

Depreciation

9.14

10.5

-13

38.7

40.18

-4

PBT

28.79

15.56

85

152.15

181.19

-16

Share of Profit/(Loss) from Associates

0.98

0.62

58

2.82

2.68

5

PBT before EO

29.77

16.18

84

154.97

183.87

-16

EO Income

0

0

 

0

0

-

PBT after EO

29.77

16.18

 

154.97

183.87

-16

Taxation

6.72

4.3

56

38.07

47.46

-20

PAT

23.05

11.88

94

116.9

136.41

-14

Minority Interest (MI)

0

0

 

0

0

-

Net profit

23.05

11.88

94

116.9

136.41

-14

EPS (Rs)*

#

#

 

17.6

20.6

 

Notes

* EPS is on current equity of Rs 66.29 crore, Face value of Rs 10, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 



Previous News
  Tega Industries standalone net profit declines 64.63% in the December 2021 quarter
 ( Results - Announcements 11-Feb-22   18:09 )
  Tega Industries
 ( Results - Analysis 12-Nov-22   11:30 )
  Tega Industries IPO subscribed 13.87 times
 ( IPO Centre - IPO News 02-Dec-21   17:28 )
  Tega Industries
 ( Results - Analysis 10-Nov-23   16:29 )
  Shares of Tega Industries get listed
 ( Corporate News - 13-Dec-21   09:59 )
  Tega industries
 ( Analyst Meet / AGM - Conference Call 10-Feb-24   08:37 )
  Tega Industries allots 98,115 equity shares under ESOP
 ( Corporate News - 08-Jul-23   10:40 )
  Tega Industries
 ( Results - Analysis 24-May-24   06:53 )
  Tega Industries soars on debut
 ( Hot Pursuit - 13-Dec-21   10:30 )
  Tega Industries consolidated net profit rises 33.97% in the September 2023 quarter
 ( Results - Announcements 09-Nov-23   15:15 )
  Tega Industries consolidated net profit rises 6.50% in the December 2021 quarter
 ( Results - Announcements 12-Feb-22   08:29 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top