Results     06-Aug-22
Analysis
Petronet LNG
OPM fell 470 bps to 7.5%
Petronet LNG consolidated net sales increased 65.90% to Rs 14263.82 crore in Q1FY23 compared to Q1FY22. 

During the quarter ended 30th June, 2022, Dahej terminal processed 196 TBTU of LNG as against 194 TBTU processed during the corresponding quarter ended 30th June, 2021 and 178 TBTU processed during the previous quarter ended 31st March, 2022. The overall LNG volume processed by the Company in the current quarter was 208 TBTU, as against the LNG volume processed in the corresponding and previous quarters, which stood at 209 TBTU and 190 TBTU respectively.

Operating profit margin has declined from 12.23% to 7.46%, leading to 1.18% rise in operating profit to Rs 1,063.99 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 85.36% to 90.44%.   Employee cost decreased from 0.50% to 0.32%.   Other expenses fell from 1.91% to 1.78%.  

Other income rose 81.10% to Rs 124.18 crore.  PBIDT rose 6.08% to Rs 1188.17 crore.  Provision for interest fell 2.72% to Rs 77.85 crore. 

PBDT rose 6.75% to Rs 1110.32 crore.  Provision for depreciation fell 0.19% to Rs 191.24 crore. 

Profit before tax grew 8.32% to Rs 919.08 crore.  Share of profit/loss was 14.85% higher at Rs 41.83 crore.  Provision for tax was expense of Rs 236.07 crore, compared to Rs 214.82 crore.  Effective tax rate was 24.57% compared to 24.28%.

Net profit attributable to owners of the company increased 8.18% to Rs 724.84 crore. 

The company was able to achieve robust financial results despite high LNG prices, owing to optimization in its operation.

Promoters’ stake was 50.00% as of 30 June 2022 compared to 50.00% as of 30 June 2021. 

Full year results analysis

Net sales (including other operating income) of Petronet LNG has increased 65.89% to Rs 43168.57 crore.  Operating profit margin has declined from 18.06% to 12.16%, leading to 11.69% rise in operating profit to Rs 5,248.69 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 79.55% to 85.89%.   Employee cost decreased from 0.57% to 0.41%.   Other expenses fell from 1.83% to 1.54%.

Other income fell 17.09% to Rs 297.73 crore.  PBIDT rose 9.64% to Rs 5546.42 crore.  Provision for interest fell 5.54% to Rs 317.33 crore.  Loan funds declined from Rs 3,652.93 crore as of 31 March 2021 to Rs 3,438.50 crore as of 31 March 2022.  Inventories rose to Rs 576.68 crore as of 31 March 2022 from Rs 337.18 crore as of 31 March 2021.  Sundry debtors were higher at Rs 2,684.44 crore as of 31 March 2022 compared to Rs 1,874.53 crore as of 31 March 2021.  Cash and bank balance declined from Rs 4,342.34 crore as of 31 March 2021 to Rs 4,326.27 crore as of 31 March 2022.  Investments declined from Rs 1,706.97 crore as of 31 March 2021 to Rs 1,285.94 crore as of 31 March 2022. 

PBDT rose 10.72% to Rs 5229.09 crore.  Provision for depreciation fell 1.99% to Rs 768.46 crore.  Fixed assets declined from Rs 10,338.40 crore as of 31 March 2021 to Rs 9,749.62 crore as of 31 March 2022.  Intangible assets declined from Rs 0.22 crore to Rs 0.20 crore. 

Profit before tax grew 13.25% to Rs 4,460.63 crore.  Share of profit/loss was 421.13% higher at Rs 98.65 crore.  Provision for tax was expense of Rs 1121.17 crore, compared to Rs 1018.28 crore.  Effective tax rate was 24.59% compared to 25.73%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 16.97% to Rs 3,438.11 crore. 

Equity capital stood at Rs 1,500.00 crore as of 31 March 2022 to Rs 1,500.00 crore as of 31 March 2021.  Per share face Value remained same at Rs 10.00. 

Promoters’ stake was 50.00% as of 31 March 2022 compared to 50.00% as of 31 March 2021. 

Cash flow from operating activities decreased to Rs 3,468.78 crore for year ended March 2022 from Rs 3,559.23 crore for year ended March 2021.  Cash flow used in acquiring fixed assets during the year ended March 2022 stood at Rs 72.32 crore, compared to Rs 73.04 crore during the year ended March 2021. 

The scrip is trading at Rs 215 at BSE

 

Petronet LNG : Consolidated Results

Particulars

2206 (03)

2106 (03)

Var.(%)

2203 (12)

2103 (12)

Var.(%)

Net Sales

14,263.82

8,597.90

66

43,168.57

26,022.90

66

OPM (%)

7.5

12.2

 

12.2

18.1

 

OP

1,063.99

1,051.53

1

5,248.69

4,699.54

12

Other Inc.

124.18

68.57

81

297.73

359.08

-17

PBIDT

1,188.17

1,120.10

6

5,546.42

5,058.62

10

Interest

77.85

80.03

-3

317.33

335.95

-6

PBDT

1,110.32

1,040.07

7

5,229.09

4,722.67

11

Depreciation

191.24

191.61

0

768.46

784.09

-2

PBT

919.08

848.46

8

4460.63

3938.58

13

Share of Profit/(Loss) from Associates

41.83

36.42

15

98.65

18.93

421

PBT before EO

960.91

884.88

9

4559.28

3957.51

15

EO Income

0

0

-

0

0

-

PBT after EO

960.91

884.88

9

4559.28

3957.51

15

Taxation

236.07

214.82

10

1121.17

1018.28

10

PAT

724.84

670.06

8

3438.11

2939.23

17

Minority Interest (MI)

0

0

-

0

0

-

Net profit

724.84

670.06

8

3438.11

2939.23

17

EPS (Rs)*

#

#

 

22.9

19.6

 

Notes

* EPS is on current equity of Rs 1,500.00 crore, Face value of Rs 10, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 



Previous News
  Petronet LNG to table results
 ( Corporate News - 17-Oct-23   10:14 )
  Petronet LNG to purchase 7.5 MMTPA LNG from QatarEnergy
 ( Corporate News - 06-Feb-24   15:07 )
  Petronet LNG Q1 PAT rises 13% YoY to Rs 819 cr
 ( Hot Pursuit - 01-Aug-23   09:49 )
  Deepak Nitrite arm inks deal with Petronet LNG for 15 years
 ( Hot Pursuit - 20-Dec-23   11:52 )
  Petronet LNG consolidated net profit rises 23.99% in the March 2022 quarter
 ( Results - Announcements 12-May-22   08:02 )
  Petronet LNG to conduct board meeting
 ( Corporate News - 19-Jul-23   10:55 )
  Board of Petronet LNG recommends Final Dividend
 ( Corporate News - 12-May-22   10:27 )
  Petronet LNG
 ( Results - Analysis 31-Jul-23   23:10 )
  Petronet LNG records 20% YoY growth in Q4 PAT
 ( Hot Pursuit - 12-May-22   10:40 )
  Petronet LNG standalone net profit declines 18.44% in the March 2020 quarter
 ( Results - Announcements 30-Jun-20   08:44 )
  Petronet LNG announces appointment of directors
 ( Corporate News - 17-Jan-22   12:13 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top