Deepak Nitrite
consolidated net sales increased 27.96% in Q4FY22 compared to Q4FY21 to Rs
1872.35 crore. Sales of Fine &
Speciality Chemicals segment has gone up 14.22% to Rs 235.24 crore (accounting
for 12.27% of total sales). Sales of
Phenolics segment has gone up 19.69% to Rs 1,122.11 crore (accounting for
58.52% of total sales). Sales of Basic
Chemicals segment has gone up 62.62% to Rs 398.76 crore (accounting for 20.80%
of total sales). Sales of Performance
Intermediates segment has gone up 86.17% to Rs 161.32 crore (accounting for
8.41% of total sales). Inter-segment
sales rose Rs 12.12 crore to Rs 45.08 crore.
Operating profit
margin has declined from 31.07% to 21.92%, leading to 9.75% decline in
operating profit to Rs 410.33 crore. Raw material cost as a % of total sales
(net of stock adjustments) increased from 53.39% to 62.38%. Employee cost
decreased from 3.90% to 3.75%. Other expenses rose from 12.27% to 12.29%. Power and Oil fuel cost rose from 5.54% to
6.78%.
Other income fell
40.40% to Rs 3.54 crore. PBIDT fell
10.15% to Rs 413.87 crore. Provision for
interest fell 50.28% to Rs 7.06 crore.
PBDT fell 8.87% to Rs 406.81 crore.
Provision for depreciation fell 20.97% to Rs 44.62 crore. Profit before interest, tax and other unallocable
items (PBIT) has slumped 7.45% to Rs 388.95 crore. PBIT of Fine & Speciality Chemicals
segment fell 3.73% to Rs 76.74 crore (accounting for 19.73% of total
PBIT). PBIT of Phenolics segment fell
34.08% to Rs 175.85 crore (accounting for 45.21% of total PBIT). PBIT of Basic Chemicals segment rose 36.54%
to Rs 96.55 crore (accounting for 24.82% of total PBIT). PBIT of Performance Intermediates segment
rose 1,205.25% to Rs 39.81 crore (accounting for 10.24% of total PBIT).
PBIT margin of Fine
& Speciality Chemicals segment fell from 38.70% to 32.62%. PBIT margin of Phenolics segment fell from
28.46% to 15.67%. PBIT margin of Basic
Chemicals segment fell from 28.84% to 24.21%.
PBIT margin of Performance Intermediates segment rose from 3.52% to
24.68%. Overall PBIT margin fell from
28.48% to 20.28%.
Profit before tax
down 7.12% to Rs 362.19 crore. Provision
for tax was expense of Rs 94.98 crore, compared to Rs 99.83 crore. Effective tax rate was 26.22% compared to
25.60%.
Net profit
attributable to owners of the company decreased 7.89% to Rs 267.21 crore.
Equity capital stood
at Rs 27.28 crore as of 31 March 2022 to Rs 27.28 crore as of 31 March
2021. Per share face Value remained same
at Rs 2.00.
Commenting on the performance, Mr. Deepak C. Mehta, Chairman
& Managing Director, said,
"Our FY22
performance encapsulates the heightened resilience and agility in our business model
as we have scaled new benchmarks in revenues and profitability during the year.
This was achieved in the backdrop of sharp inflation in operating costs, higher
input prices and disrupted supply chains. Both Revenues and PAT demonstrated
significant growth in FY22 on a consolidated basis. The Company sustains a high
degree of efficiency and continues to make progress on several growth
initiatives. We will continue to be nimble to the changing needs and
preferences of our customers and deliver specialized solutions. While doing so,
we will prudently deploy capital to elevate our market position in the chosen chemistries.
Our foray into advanced solvents will diversify our product portfolio, broaden
our customer base, and raise the amount of sophisticated, high-margin products
in the portfolio, thereby enhancing our business proposition."
Full year results analysis
Net sales of Deepak
Nitrite have increased 56.02% to Rs 6802.19 crore. Sales of Fine & Speciality Chemicals
segment has gone up 10.83% to Rs 846.25 crore (accounting for 12.22% of total
sales). Sales of Phenolics segment has
gone up 67.59% to Rs 4,291.20 crore (accounting for 61.94% of total
sales). Sales of Basic Chemicals segment
has gone up 65.23% to Rs 1,260.95 crore (accounting for 18.20% of total
sales). Sales of Performance
Intermediates segment has gone up 74.00% to Rs 529.26 crore (accounting for
7.64% of total sales). Inter-segment
sales rose Rs 31.65 crore to Rs 125.47 crore.
Operating profit
margin has declined from 28.60% to 23.57%, leading to 28.59% rise in operating
profit to Rs 1,603.58 crore. Raw
material cost as a % of total sales (net of stock adjustments) increased from
52.05% to 61.04%. Employee cost
decreased from 5.65% to 3.97%. Other
expenses fell from 13.76% to 11.74%.
Power and Oil fuel cost rose from 6.06% to 6.36%.
Other income rose 98%
to Rs 42.61 crore. PBIDT rose 29.77% to
Rs 1646.19 crore. Provision for interest
fell 54.12% to Rs 34.04 crore. Loan
funds declined from Rs 589.74 crore as of 31 March 2021 to Rs 315.03 crore as
of 31 March 2022. Inventories rose to Rs
584.55 crore as of 31 March 2022 from Rs 382.69 crore as of 31 March 2021. Sundry debtors were higher at Rs 1,129.06
crore as of 31 March 2022 compared to Rs 756.30 crore as of 31 March 2021. Cash and bank balance rose to Rs 41.79 crore
as of 31 March 2022 from Rs 33.43 crore as of 31 March 2021. Investments rose to Rs 439.02 crore as of 31
March 2022 from Rs 189.29 crore as of 31 March 2021 .
PBDT rose 34.98% to
Rs 1612.15 crore. Provision for
depreciation rose 16.43% to Rs 177.7 crore.
Fixed assets declined from Rs 2,042.45 crore as of 31 March 2021 to Rs
2,036.37 crore as of 31 March 2022.
Intangible assets increased from Rs 41.73 crore to Rs 49.29 crore.
Profit before
interest, tax and other unallocable items (PBIT) has jumped 29.75% to Rs
1,535.93 crore. PBIT of Fine &
Speciality Chemicals segment fell 22.85% to Rs 257.48 crore (accounting for
16.76% of total PBIT). PBIT of Phenolics
segment rose 37.08% to Rs 867.11 crore (accounting for 56.46% of total
PBIT). PBIT of Basic Chemicals segment
rose 60.54% to Rs 312.84 crore (accounting for 20.37% of total PBIT). PBIT of Performance Intermediates segment
rose 335.26% to Rs 98.50 crore (accounting for 6.41% of total PBIT).
PBIT margin of Fine
& Speciality Chemicals segment fell from 43.71% to 30.43%. PBIT margin of Phenolics segment fell from
24.70% to 20.21%. PBIT margin of Basic
Chemicals segment fell from 25.53% to 24.81%.
PBIT margin of Performance Intermediates segment rose from 7.44% to
18.61%. Overall PBIT margin fell from
26.96% to 22.17%.
Profit before tax
grew 37.70% to Rs 1,434.45 crore. Share
of profit/loss were nil in both the periods.
Provision for tax was expense of Rs 367.81 crore, compared to Rs 265.91
crore. Effective tax rate was 25.64%
compared to 25.53%.
Minority interest was
nil in both the periods. Net profit
attributable to owners of the company increased 37.49% to Rs 1,066.64
crore.
Equity capital stood
at Rs 27.28 crore as of 31 March 2022 to Rs 27.28 crore as of 31 March
2021. Per share face Value remained same
at Rs 2.00.
Promoters’ stake was
45.72% as of 31 March 2022 compared to 45.69% as of 31 March 2021 .
Cash flow from
operating activities decreased to Rs 823.84 crore for year ended March 2022
from Rs 1,001.90 crore for year ended March 2021. Cash flow used in acquiring fixed assets
during the year ended March 2022 stood at Rs 186.81 crore, compared to Rs
214.99 crore during the year ended March 2021.
Promoters’ stake was
45.72% as of 31 March 2022 compared to 45.69% as of 31 March 2021.
The Board of
Directors have recomrnended, subject to the approval of shareholders, dividend
of Rs.7/- per equity share of face vatue of Rs 2/- (Rupees Two only) each for
the year ended March 3l, 2022 on 13,63,93,041 equity shares amounting to
Rs.95.48 crore
The scrip is
currently trading at Rs 2233
Deepak Nitrite : Consolidated
Results
|
Particulars
|
2203
(03)
|
2103
(03)
|
Var.(%)
|
2203
(12)
|
2103
(12)
|
Var.(%)
|
Net
Sales
|
1,872.35
|
1463.23
|
28
|
6,802.19
|
4,359.75
|
56
|
OPM
(%)
|
21.9
|
31.1
|
|
23.6
|
28.6
|
|
OP
|
410.33
|
454.66
|
-10
|
1,603.58
|
1,247.03
|
29
|
Other
Inc.
|
3.54
|
5.94
|
-40
|
42.61
|
21.52
|
98
|
PBIDT
|
413.87
|
460.60
|
-10
|
1,646.19
|
1,268.55
|
30
|
Interest
|
7.06
|
14.2
|
-50
|
34.04
|
74.2
|
-54
|
PBDT
|
406.81
|
446.40
|
-9
|
1,612.15
|
1,194.35
|
35
|
Depreciation
|
44.62
|
56.46
|
-21
|
177.7
|
152.63
|
16
|
PBT
|
362.19
|
389.94
|
-7
|
1,434.45
|
1,041.72
|
38
|
EO
Income
|
0
|
0
|
|
0
|
0
|
|
PBT
after EO
|
362.19
|
389.94
|
-7
|
1,434.45
|
1,041.72
|
38
|
Taxation
|
94.98
|
99.83
|
-5
|
367.81
|
265.91
|
38
|
PAT
|
267.21
|
290.11
|
-8
|
1,066.64
|
775.81
|
37
|
EPS
(Rs)*
|
#
|
#
|
|
78.2
|
56.9
|
|
Notes
|
*
EPS is on current equity of Rs 27.28 crore, Face value of Rs 2, Excluding
extraordinary items.
|
#
EPS is not annualised
|
bps
: Basis points
|
EO
: Extraordinary items
|
Figures
in Rs crore
|
Source:
Capitaline Corporate Database
|
Deepak Nitrite : Consolidated
Segment Results
|
|
%
of (Total)
|
2203
(03)
|
2103
(03)
|
Var.(%)
|
%
of (Total)
|
2203
(12)
|
2103
(12)
|
Var.(%)
|
Sales
|
Fine
& Speciality Chemicals
|
12
|
235.24
|
205.96
|
14
|
12
|
846.25
|
763.55
|
11
|
Phenolics
|
59
|
1,122.11
|
937.53
|
20
|
62
|
4,291.20
|
2,560.50
|
68
|
Basic
Chemicals
|
21
|
398.76
|
245.21
|
63
|
18
|
1,260.95
|
763.17
|
65
|
Performance
Intermediates
|
8
|
161.32
|
86.65
|
86
|
8
|
529.26
|
304.18
|
74
|
Total
Reported Sales
|
100
|
1,917.43
|
1,475.35
|
30
|
100
|
6,927.66
|
4,391.40
|
58
|
Less:
Inter segment revenues
|
|
45.08
|
12.12
|
272
|
|
125.47
|
31.65
|
296
|
Net
Sales
|
|
1,872.35
|
1,463.23
|
28
|
|
6,802.19
|
4,359.75
|
56
|
PBIT
|
Fine
& Speciality Chemicals
|
20
|
76.74
|
79.71
|
-4
|
17
|
257.48
|
333.73
|
-23
|
Phenolics
|
45
|
175.85
|
266.78
|
-34
|
56
|
867.11
|
632.57
|
37
|
Basic
Chemicals
|
25
|
96.55
|
70.71
|
37
|
20
|
312.84
|
194.87
|
61
|
Performance
Intermediates
|
10
|
39.81
|
3.05
|
1205
|
6
|
98.5
|
22.63
|
335
|
Total
PBIT
|
100
|
388.95
|
420.25
|
-7
|
100
|
1,535.93
|
1,183.80
|
30
|
Less
: Interest
|
|
7.07
|
14.2
|
-50
|
|
34.05
|
74.2
|
-54
|
Add:
Other un-allcoable
|
|
-19.69
|
-16.11
|
-22
|
|
-67.43
|
-67.88
|
1
|
PBT
|
|
362.19
|
389.94
|
-7
|
|
1,434.45
|
1,041.72
|
38
|
|