Results     11-Feb-22
Analysis
West Coast Paper Mills
Sales up 51%, OP up 171%
 

Consolidated net sales (including other operating income) of West Coast Paper Mills for the quarter ended Dec 2021 has increased 51.39% to Rs 872.2 crore.  Sales of Paper and Paper Board segment has gone up 50.83% to Rs 837.41 crore (accounting for 96.01% of total sales).  Sales of Telecommunication Cable segment has gone up 66.59% to Rs 34.78 crore (accounting for 3.99% of total sales).  Sales of Others segment fell 63.64% to Rs 0.01 crore (accounting for 0.00% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 1,491.19% to Rs 118.79 crore.  PBIT of Paper and Paper Board segment rose 2,057.19% to Rs 116.53 crore (accounting for 98.10% of total PBIT).  PBIT of Telecommunication Cable segment rose 15.89% to Rs 2.36 crore (accounting for 1.99% of total PBIT).  PBIT of Others reported loss of Rs 0.10 crore compared to profit of Rs 0.03 crore.  

PBIT margin of Paper and Paper Board segment rose from 0.97% to 13.92%.  PBIT margin of Telecommunication Cable segment fell from 9.76% to 6.79%.  PBIT margin of Others segment fell from 75.00% to 782.03%.  Overall PBIT margin rose from 1.30% to 13.62%.  

Operating profit margin has jumped from 10.25% to 18.37%, leading to 171.29% rise in operating profit to Rs 160.25 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 52.15% to 49.04%.   Employee cost decreased from 13.76% to 9.98%.   Other expenses fell from 23.84% to 22.63%.   Power and Oil fuel cost rose from 11.96% to 13.39%.   

Other income rose 101.11% to Rs 10.86 crore.  PBIDT rose 165.41% to Rs 171.11 crore.  Provision for interest fell 45.99% to Rs 11.58 crore.  

PBDT rose 270.74% to Rs 159.53 crore.  Provision for depreciation fell 5.92% to Rs 53.72 crore.  

Profit before tax reported profit of Rs 105.81 crore compared to loss of Rs 14.07 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was debit of Rs 17.39 crore, compared to credit of Rs 9.31 crore.  Effective tax rate was 16.44% compared to 66.17%.

 Nine month performance  


Consolidated net sales   has increased 76.70% to Rs 2310.3 crore.  Sales of Paper and Paper Board segment has gone up 76.10% to Rs 2,206.31 crore (accounting for 95.50% of total sales).  Sales of Telecommunication Cable segment has gone up 90.40% to Rs 103.75 crore (accounting for 4.49% of total sales).  Sales of Others segment rose 40.41% to Rs 0.24 crore (accounting for 0.01% of total sales).  

PBIT of Paper and Paper Board reported profit of Rs 261.79 crore compared to loss of Rs 65.10 crore.  PBIT of Telecommunication Cable segment rose 29.88% to Rs 7.85 crore (accounting for 2.91% of total PBIT).  PBIT of Others reported profit of Rs 0.00 crore compared to loss of Rs 0.02 crore.  

PBIT margin of Paper and Paper Board segment rose from negative 5.20% to 11.87%.  PBIT margin of Telecommunication Cable segment fell from 11.09% to 7.56%.  PBIT margin of Others segment rose from negative 10.90% to 0.08%.  Overall PBIT margin rose from 4.52% to 11.67%.  

Operating profit margin has jumped from 6.87% to 17.42%, leading to 347.70% rise in operating profit to Rs 402.39 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 51.45% to 50.46%.   Employee cost decreased from 16.48% to 11.13%.   Other expenses fell from 25.58% to 21.32%.   Power and Oil fuel cost fell from 13.26% to 11.03%.   

Other income rose 113.47% to Rs 36.44 crore.  PBIDT rose 310.31% to Rs 438.83 crore.  Provision for interest fell 31.16% to Rs 41.3 crore.  

PBDT rose 746.53% to Rs 397.53 crore.  Provision for depreciation fell 4.73% to Rs 159.95 crore.  

Profit before tax reported profit of Rs 237.58 crore compared to loss of Rs 120.94 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was debit of Rs 32.21 crore, compared to credit of Rs 33.27 crore.  Effective tax rate was 13.56% compared to 26.63%.

Promoters’ stake was 56.47% as of 31 December 2021 ,compared to 56.20% as of 31 December 2020 .  


 
West Coast Paper Mills: Consolidated Results 
  2112 (3) 2012 (3) Var.(%) 2112 (9) 2012 (9) Var.(%) 2103 (12) 2003 (12) Var. (%)
Sales 872.20 576.11 51 2310.30 1307.50 77 2244.53 2492.85 -10
OPM (%) 18.4 10.3   17.4 6.9   11.3 24.7  
OP 160.26 59.07 171 402.38 89.88 348 252.64 616.24 -59
Other inc. 10.86 5.40 101 36.44 17.07 113 24.66 53.59 -54
PBIDT 171.11 64.47 165 438.82 106.95 310 277.30 669.83 -59
Interest 11.58 21.44 -46 41.30 59.99 -31 70.11 74.96 -6
PBDT 159.53 43.03 271 397.52 46.95 747 207.19 594.87 -65
Dep. 53.72 57.10 -6 159.95 167.90 -5 229.35 197.86 16
PBT 105.81 -14.08 LP 237.57 -120.94 LP -22.16 397.02 -106
EO Income 0.00 0.00   0.00 -4.01   -4.01 0.00  
PBT after EO 105.81 -14.08 LP 237.57 -124.95 LP -26.17 397.02 -107
Taxation 17.39 -9.31 PL 32.21 -33.27 PL -21.79 -9.48 130
PAT  88.42 -4.76 LP 205.36 -91.68 LP -4.38 406.49 -101
Minority Interest (MI) 10.36 -1.88 LP 22.88 -13.68 LP -1.28 36.11  
Net profit 78.06 -2.88 LP 182.49 -78.00 LP -3.10 370.38 -101
EPS (Rs)* # #   # #   -0.4 56.1  
* EPS is on current equity of Rs13.2098 crore, Face value of Rs 2 
# EPS is not annualised due to seasonality of business
Figures in Rs crore
Source: Capitaline Corporate Database 




West Coast Paper Mills: Consolidated Segment Results 
Sales % to total 2112 (3) 2012 (3) Var. (%) % to total 2112 (9) 2012 (9) Var. (%) % to total 2103 (12)
Paper & Paper Board 96 837.41 555.19 51 95 2206.31 1252.84 76 96 2163.40
Telecommunication Cables 4 34.78 20.88 67 4 103.75 54.49 90 4 80.95
Others 0 0.01 0.04 -64 0 0.24 0.17 40 0 0.17
Total Reportable Segment 100 872.20 576.11 51 100 2310.30 1307.50 77 100 2244.53
Less: Inter segment revenues
Net sales 872.20 576.11 51 2310.30 1307.50 77 2244.53
PBIT
Paper & Paper Board 98 116.53 5.40 2057 97 261.79 -65.10 -502 84 43.32
Telecommunication Cables 2 2.36 2.04 16 3 7.85 6.04 30 16 8.04
Others 0 -0.10 0.03 -479 0 0.00 -0.02 -102 0 -0.09
Total 100 118.79 7.47 1491 100 269.63 -59.08 -556 100 51.27
Less: Interest 11.58 21.44 -46 41.30 59.99 -31 70.11
Add: Other un-allcoable  -1.40 -0.10 1292 9.24 -1.87 -594 -3.32
PBT 105.81 -14.08 -852 237.57 -120.94 -296 -22.16
Add EO Income -4.01 -4.01
PBT after Share of profit from JV 105.81 -14.08 237.57 -124.95 -26.17
Figures in Rs crore
Source: Capitaline Corporate Database 
Previous News
  West Coast Paper Mills
 ( Results - Analysis 10-Nov-22   22:53 )
  West Coast Paper Mills consolidated net profit declines 37.53% in the March 2021 quarter
 ( Results - Announcements 24-Jun-21   15:59 )
  West Coast Paper Mills reschedules AGM date
 ( Corporate News - 19-Jul-23   13:54 )
  West Coast Paper Mills
 ( Results - Analysis 06-Aug-22   17:08 )
  West Coast Paper Mills intimates of illegal strike at its Dandeli unit
 ( Corporate News - 22-Feb-23   12:40 )
  Board of West Coast Paper Mills recommends final dividend
 ( Corporate News - 27-May-24   15:20 )
  West Coast Paper Mills consolidated net profit rises 110.81% in the March 2020 quarter
 ( Results - Announcements 27-Jun-20   08:06 )
  West Coast Paper Mills announces board meeting date
 ( Corporate News - 06-Nov-21   12:51 )
  Board of West Coast Paper Mills recommends final dividend
 ( Corporate News - 01-Jun-16   09:35 )
  West Coast Paper Mills consolidated net profit rises 480.28% in the June 2022 quarter
 ( Results - Announcements 06-Aug-22   14:10 )
  West Coast Paper Mills reports net profit of Rs 11.96 crore in the March 2013 quarter
 ( Results - Announcements 03-Jun-13   11:20 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top