|
Results
01-Feb-22
|
|
|
|
|
Analysis
|
|
Rajoo Engineers
|
Sales up 1%, net stayed flat
|
|
|
Standalone net sales (including other operating income) of Rajoo Engineers for the quarter ended Dec 2021 has increased 0.64% to Rs 42.43 crore. Operating profit margin has declined from 12.78% to 12.73%, leading to 0.19% rise in operating profit to Rs 5.40 crore. Raw material cost as a % of total sales (net of stock adjustments) increased from 52.65% to 61.36%. Employee cost decreased from 11.32% to 8.47%. Other expenses fell from 20.96% to 17.89%. Other income up 3.03% to Rs 0.34 crore. PBIDT rose 0.35% to Rs 5.74 crore. Provision for interest fell 69.57% to Rs 0.07 crore. PBDT rose 3.28% to Rs 5.67 crore. Provision for depreciation rose 1.16% to Rs 0.87 crore. Profit before tax grew 3.67% to Rs 4.80 crore. Provision for tax was expense of Rs 1.51 crore, compared to Rs 1.33 crore. Effective tax rate was 31.46% compared to 28.73%. Profit after tax fell 0.30% to Rs 3.29 crore. Nine month performance
Net sales (including other operating income) of Rajoo Engineers has increased 17.14% to Rs 112.37 crore. Operating profit margin has declined from 13% to 11.23%, leading to 1.20% rise in operating profit to Rs 12.62 crore. Raw material cost as a % of total sales (net of stock adjustments) increased from 56.09% to 62.10%. Employee cost decreased from 10.45% to 9.44%. Other expenses fell from 19.48% to 17.16%. Other income up 92.06% to Rs 1.21 crore. PBIDT rose 5.57% to Rs 13.83 crore. Provision for interest fell 66.67% to Rs 0.27 crore. PBDT rose 10.33% to Rs 13.56 crore. Provision for depreciation down 0.38% to Rs 2.6 crore. Profit before tax grew 13.22% to Rs 10.96 crore. Provision for tax was expense of Rs 3.27 crore, compared to Rs 2.63 crore. Effective tax rate was 29.84% compared to 27.17%.Profit after tax rose 9.08% to Rs 7.69 crore.
Others Promoters’ stake was 65.84% as of 31 December 2021 ,compared to 65.80% as of 31 December 2020 .
Rajoo Engineers : Standalone Results | | Quarter ended | Year to Date | Year ended |
---|
Particulars | 202112 | 202012 | Var.(%) | 202112 | 202012 | Var.(%) | 202103 | 202003 | Var.(%) |
---|
Net Sales (including other operating income) | 42.43 | 42.16 | 0.64 | 112.37 | 95.93 | 17.14 | 152.25 | 93.55 | 62.75 | OPM (%) | 12.73 | 12.78 | -6 bps | 11.23 | 13.00 | -177 bps | 12.32 | 7.84 | 448 bps | OP | 5.40 | 5.39 | 0.19 | 12.62 | 12.47 | 1.20 | 18.75 | 7.33 | 155.80 | Other Inc. | 0.34 | 0.33 | 3.03 | 1.21 | 0.63 | 92.06 | 0.58 | 0.14 | 314.29 | PBIDT | 5.74 | 5.72 | 0.35 | 13.83 | 13.10 | 5.57 | 19.33 | 7.47 | 158.77 | Interest | 0.07 | 0.23 | -69.57 | 0.27 | 0.81 | -66.67 | 0.99 | 2.09 | -52.63 | PBDT | 5.67 | 5.49 | 3.28 | 13.56 | 12.29 | 10.33 | 18.34 | 5.38 | 240.89 | Depreciation | 0.87 | 0.86 | 1.16 | 2.6 | 2.61 | -0.38 | 3.45 | 3.78 | -8.73 | PBT | 4.80 | 4.63 | 3.67 | 10.96 | 9.68 | 13.22 | 14.89 | 1.6 | 830.63 | PBT before EO | 4.8 | 4.63 | 3.67 | 10.96 | 9.68 | 13.22 | 14.89 | 1.6 | 830.63 | EO Income | 0 | 0 | - | 0 | 0 | - | 0 | 0 | - | PBT after EO | 4.8 | 4.63 | 3.67 | 10.96 | 9.68 | 13.22 | 14.89 | 1.6 | 830.63 | Taxation | 1.51 | 1.33 | 13.53 | 3.27 | 2.63 | 24.33 | 4.48 | 0.13 | 3,346.15 | PAT | 3.29 | 3.3 | -0.30 | 7.69 | 7.05 | 9.08 | 10.41 | 1.47 | 608.16 | P/(L) from discontinued operations net of tax | 0 | 0 | - | 0 | 0 | - | 0 | 0 | - | Net profit after discontinued operations | 3.29 | 3.3 | -0.30 | 7.69 | 7.05 | 9.08 | 10.41 | 1.47 | 608.16 | EPS (Rs)* | 0.53 | 0.54 | -0.30 | 1.25 | 1.15 | 9.08 | 1.69 | 0.24 | 608.16 | | * EPS is on current equity of Rs 6.15 crore, Face value of Rs 1, Excluding extraordinary items. | # EPS is not annualised | bps : Basis points | EO : Extraordinary items | Figures in Rs crore | Source: Capitaline Corporate Database |
|
Peer Comparision (Standalone)
|
Q-202112
|
Sales
(Rs. Crs)
|
var.(%)
|
OP
(Rs. Crs)
|
var.(%)
|
Net Profit
(Rs. Crs)
|
var.(%)
|
Share Price(Rs)
31-Jan-2022
|
var.(%)
over
One year
|
TTM EPS
|
TTM PE
|
Rajoo Engineers Ltd
|
42.43
|
0.64
|
5.40
|
0.19
|
3.29
|
-0.3
|
36.65
|
79.66
|
1.80
|
20.41
|
Aaron Industries Ltd
|
9.16
|
39.85
|
1.32
|
13.79
|
1.02
|
72.88
|
130.25
|
174.50
|
3.03
|
43.03
|
DE Nora India Ltd
|
15.39
|
62
|
3.87
|
945.95
|
2.41
|
608.82
|
455.00
|
81.75
|
16.40
|
27.74
|
Eimco Elecon (India) Ltd
|
22.63
|
-29.39
|
3.10
|
-1.59
|
1.81
|
-42.72
|
354.80
|
12.07
|
8.61
|
41.19
|
Elecon Engineering Company Ltd
|
184.79
|
-18.97
|
33.63
|
-10.46
|
15.77
|
26.97
|
178.20
|
283.23
|
7.53
|
23.68
|
EMA India Ltd
|
0.00
|
-
|
-0.09
|
0
|
-0.11
|
-83.33
|
23.40
|
779.70
|
-4.75
|
-
|
G G Automotive Gears Ltd
|
13.15
|
152.4
|
1.25
|
LP
|
-0.12
|
94.69
|
28.55
|
0.00
|
-0.63
|
-
|
Hittco Tools Ltd
|
1.73
|
9.49
|
0.49
|
88.46
|
0.28
|
1300
|
23.00
|
687.67
|
0.65
|
35.43
|
International Combustion (India) Ltd
|
47.12
|
35.87
|
4.52
|
193.51
|
2.49
|
822.22
|
332.90
|
106.77
|
17.91
|
18.59
|
International Conveyors Ltd
|
61.92
|
41.73
|
7.24
|
-29.23
|
7.88
|
-4.83
|
72.60
|
152.52
|
2.43
|
29.86
|
Ion Exchange (India) Ltd
|
378.41
|
13.37
|
42.54
|
1.09
|
30.47
|
-0.65
|
1,903.70
|
61.72
|
102.84
|
18.51
|
Kabra Extrusion Technik Ltd
|
105.36
|
69.94
|
16.22
|
43.92
|
8.83
|
51.46
|
484.45
|
376.59
|
9.79
|
49.50
|
Om Infra Ltd
|
57.40
|
30.99
|
9.54
|
2.14
|
2.46
|
-63.06
|
45.75
|
94.27
|
0.81
|
56.63
|
Skipper Ltd
|
400.50
|
-12.91
|
47.52
|
7.73
|
8.45
|
-26.14
|
73.10
|
17.90
|
1.22
|
59.75
|
The Anup Engineering Ltd
|
47.21
|
60.14
|
11.02
|
63.26
|
6.28
|
-31.06
|
920.10
|
54.34
|
58.77
|
15.66
|
Industry
|
1,387.20
|
4.11
|
187.57
|
9.03
|
91.21
|
1.6
|
10,102.02
|
128.31
|
|
14.51
|
|
|
Previous News |
Rajoo Engineers
(
Results
-
Analysis
01-Feb-16
09:37
)
|
|
Rajoo Engineers announces board meeting date
(
Corporate News
-
19-Jun-24
11:09
)
|
|
Rajoo Engineers standalone net profit rises 1252.94% in the December 2017 quarter
(
Results
-
Announcements
10-Feb-18
12:06
)
|
|
Rajoo Engineers to announce Quarterly Result
(
Corporate News
-
27-May-21
15:42
)
|
|
Rajoo Engineers net profit rises 52.48% in the June 2011 quarter
(
Results
-
Announcements
12-Aug-11
17:44
)
|
|
Rajoo Engineers announces board meeting date
(
Corporate News
-
04-Nov-17
11:11
)
|
|
Rajoo Engineers net profit declines 2.59% in the December 2009 quarter
(
Results
-
Announcements
05-Feb-10
14:42
)
|
|
Rajoo Engineers standalone net profit rises 456.00% in the June 2020 quarter
(
Results
-
Announcements
04-Sep-20
17:14
)
|
|
Rajoo Engineers announces board meeting date
(
Corporate News
-
18-Aug-21
11:19
)
|
|
Rajoo Engineers net profit rises 55.00% in the December 2012 quarter
(
Results
-
Announcements
04-Feb-13
19:46
)
|
|
Rajoo Engineers net profit rises 9.26% in the September 2008 quarter
(
Results
-
Announcements
18-Nov-08
14:21
)
|
|
|
|
Other Stories |
|
|
|
|
|
|
|
|