Results     30-Oct-21
Analysis
AU Small Finance Bank
growth picks up, asset quality improves
Au Small Finance Bank has reported 13% decline in net profit at Rs 278.51 crore for the quarter ended September 2021, mainly on account of higher base. The net profit has increased 42% YoY excluding gains from stake sale in Aavas of Rs 144 crore in in Q2FY21.

The bank has posted healthy 34% growth in net interest income (NII), while the non-interest income of the bank declined 27% in Q2FY2022. The Net Interest Margin (NIM) of the bank improved to 6.00% in Q2FY2022 compared to 5.10% in the corresponding quarter of previous year.

On business front, the loan book of the bank has surged 24% to Rs 38011 crore end September 2021, while the bank has continued to maintain asset quality stable in Q2FY2022. The CASA ratio of the bank has moved up to 30.0% at end September 2021.

Asset Quality: The bank has maintained stable asset quality in Q2FY2022.

GNPA reduced sequentially by Rs 345 Cr to Rs 1151 Cr (3.2%) from Rs 1496 Cr (4.3%). Net NPA reduced to 1.7% from 2.3% QoQ. Going forward, Bank will assess GNPA pool and look to write off loans with low recoverability.

The fresh slippages of loans stood at Rs 210 crore in Q2FY2022, while the recovery, upgradations and write-off together were higher at Rs 555 crore.

Average Collection efficiency in Q2’FY22 at 109%. Trends in collection efficiency and customer activation have sustained (versus June 2021) and are at pre covid levels (February 2020)

Bank has utilized the entire provision released due to GNPA reduction towards further building up buffer provisions

Bank has created additional contingency provision of Rs 110 Crore, by utilizing the entire provision released due to GNPA reduction, towards further building up of buffer provisions to further strengthen the balance sheet

Bank has done Rs 80 Crore of covid related standard restructuring in Q2 and bank had total standard Restructured book of Rs 1302 Crore which is 3.6% of gross advances.

Given the experience with the restructured book so far, the bank believes that the extant 16% coverage against the standard restructured loans seems adequate currently

The Bank now carries total contingency provision of Rs 362 Crore. Excluding the contingency provision of Rs 62 Crore against restructured assets, contingency provisions stood at Rs 300 Crore which is 0.84% of Net Advances.

Bank remains well capitalized with a strong Tier-I capital ratio of 20.5% and total CRAR of 22% (sufficiently above minimum requirement of 7.5% and 15% respectively)

Bank’s average LCR was 151% for Q2’FY22 (against regulatory requirement of 100%).

The Provision Coverage ratio stood at 49.0% at end September 2021.


Asset Quality Indicators: AU Small Finance Bank

 

Sep-21

Jun-21

Mar-21

Dec-20

Sep-20

Variation

QoQ

YTD

YoY

Gross NPA (Rs Crore)

1151.45

1495.94

1502.83

302.74

423.17

-23

-23 172

Net NPA (Rs Crore)

591.48

765.99

755.45

72.69

122.83

-23

-22 382

% Gross NPA

3.16

4.31

4.25

0.99

1.54

-115

-109 162

% Net NPA

1.65

2.26

2.18

0.24

0.45

-61

-53 120

% Provision Coverage Ratio

49.00

49.00

50.00

76.00

71.10

0

-100

-2210

% CRAR - Basel III

21.95

23.07

23.37

18.84

21.47

-112

-142

48

    Tier I - Basel III %

20.50

21.60

21.50

16.30

18.30

-110

-100

220

Variation in basis points for figures given in percentages and in % for figures in Rs crore

Business Highlights:

The bank has posted improved 38% growth in business to Rs 74879 crore end September 2021, driven by 32% surge in the advances to Rs 35845 crore and 45% jump in the deposits to Rs 39034 end September 2021 over September 2020.

Deposits continue to scale with customer profile becoming more granular. Total deposits grew by 45% to Rs 39034 crore of which Rs 26123 Crore are term deposits. CASA ratio grows to 30.3% end September 2021 from 19.8% end September 2020. SA accretion contributed the entire incremental deposits in the quarter 

Total Loan AUM increased 24% to reach Rs 38011 Crore. Disbursements grew by 57% to Rs 5135 crore in Q2FY22 as operating environment and economic activity improved significantly.

The bank has a network of 811 branches and 470 ATMs spread across 15 states and 2 union territories end September 2021. The bank has improved its customer base to 21.3 lakh end September 2021.

Book value of the bank stood at Rs 214.1 per share at end September 2021, while the adjusted book value (net of NNPA and 10% of restructured advances) was Rs 191.1 per share at end September 2021.

Quarterly Performance

NII surges on strong loan growth and higher margins: Bank has recorded 16% increase in the interest earned at Rs 1404.75 crore, while interest expenses was flat at Rs 651.62 crore in Q2FY2022. NII improved 34% to Rs 753.13 crore in the quarter ended September 2021. Cost of funds in H1’FY22 reduced by 89 bps YoY to 6.2% from 7.1%

Non-interest income declines: Bank has posted 27% decline in non-interest income to Rs 191 crore in the quarter ended September 2021. The loan assets processing & other fees surged 68% to Rs 94 crore, followed by general banking & deposits related fees rising 33% to Rs 36 crore, followed bycross sell, distribution related fees & others 67% to Rs 5 crore and pslc premium / fees 513% to Rs 49 crore. However, the income from sale of mf & other assets dipped 74% to Rs 6 crore. Other income fell 27% to Rs 190 crore.

Expenses ratio rises: The operating expenses of the bank increased 45% to Rs 552.58 crore, as other expenses moved up 45% to Rs 225.82 crore, while employee expenses jumped 46% to Rs 326.76 crore in Q2FY2022. Cost to income ratio jumped 58.5% in Q2FY2022 compared with 46.3% in Q2FY2021, causing 11% decline in the operating profit to Rs 391.45 crore.

Increase in opex YoY due to increase in employee base, as well as investments in brand, products and people towards franchise building. Cost to income for H1FY22 is within target range of 50-55%. Excluding investments in brand building, QR, credit cards, video banking, Cost/Income is close to 50%.

Provisions and contingencies dip: The bank has showed 89% dip in provisions to Rs 3.60 crore. the bank has written back NPA provisions of Rs 58.00 crore. The write off were nil, while repossession Loss was Rs 43.00 crore.

Effective tax rate increased to 28.2% in Q2FY2022 from 21.3% in Q2FY2021. Net Profit declined 13% YoY to Rs 278.51 crore during quarter ended September 2021.

Financial Performance H1FY2022:

Bank has posted 8% decline in net profit to Rs 481.71 crore in the half year ended September 2021 (H1FY2022). The net interest income increased 37% to Rs 1477.15 crore, while non-interest income dipped 17% to Rs 404.96 crore. The net total income increased 20% to Rs 1882.11 crore in H1FY2022. The operating expenses increased 49% to Rs 1009.54 crore, while provision and contingencies fell 2% to Rs 210.06 crore, allowing profit before tax to declined 2% to Rs 662.51 crore in H1FY2022. The cost-to-income ratio increased to 53.6% in H1FY2022 compared to 43.3% in H1FY2021. An effective tax rate rose to 27.3% in H1FY2022 compared to 22.4% in H1FY2021. The net profit has declined 8% to Rs 481.71 crore in H1FY2022.

AU Small Finance Bank: Results

Particulars

2109 (3)

2009 (3)

Var %

2109 (6)

2009 (6)

Var %

2103 (12)

2003 (12)

Var %

Interest Earned

1404.75

1212.45

16

2758.25

2396.57

15

4950.05

4285.88

15

Interest Expended

651.62

651.82

0

1281.10

1320.08

-3

2584.61

2376.94

9

Net Interest Income

753.13

560.63

34

1477.15

1076.49

37

2365.44

1908.94

24

Other Income

190.90

261.00

-27

404.96

486.53

-17

1451.55

706.09

106

Net Total Income

944.03

821.63

15

1882.11

1563.02

20

3816.99

2615.03

46

Operating Expenses

552.58

380.02

45

1009.54

676.08

49

1658.42

1417.86

17

Operating Profits

391.45

441.62

-11

872.57

886.94

-2

2158.57

1197.17

80

Provisions & Contingencies

3.60

32.71

-89

210.06

213.70

-2

700.06

283.20

147

Profit Before Tax

387.85

408.91

-5

662.51

673.24

-2

1458.51

913.97

60

Provisions for Tax

109.33

87.03

26

180.79

150.56

20

287.82

239.19

20

Net Profit

278.51

321.88

-13

481.71

522.69

-8

1170.69

674.78

73

EPS*(Rs)

35.5

41.1

 

30.7

33.3

 

37.3

21.5

 

* Annualized on current equity of Rs 313.56 crore. Face Value: Rs 10, Figures in Rs crore,

Source: Capitaline Corporate Database

 

Previous News
  AU SFB slides after Q4 PAT drops 13% YoY to Rs 371 cr
 ( Hot Pursuit - 25-Apr-24   14:26 )
  AU Small Finance Bank receives ratings action from CRISIL and CARE
 ( Corporate News - 08-Nov-23   09:12 )
  AU Small Finance Bank to convene board meeting
 ( Corporate News - 18-Apr-24   09:10 )
  AU SFB Q3 PAT drops 4% YoY to Rs 375 cr
 ( Hot Pursuit - 27-Jan-24   11:52 )
  AU Bank deposits rise by 32% YoY in Q4 FY23; advances up 26% YoY
 ( Hot Pursuit - 05-Apr-23   13:16 )
  AU Small Finance Bank fixes record date for bonus issue
 ( Market Beat - Reports 01-Jun-22   09:36 )
  AU Small Finance Bank Ltd eases for fifth straight session
 ( Hot Pursuit - 04-Oct-23   13:35 )
  AU Small Finance Bank Ltd soars 2.36%, Gains for third straight session
 ( Hot Pursuit - 28-Nov-23   13:05 )
  AU Small Finance Bank allots 63,617 equity shares under ESOP
 ( Corporate News - 25-Mar-23   14:37 )
  Board of AU Small Finance Bank approves raising of Tier II capital
 ( Corporate News - 29-Jul-22   09:54 )
  AU Small Finance Bank standalone net profit rises 30.05% in the December 2022 quarter
 ( Results - Announcements 19-Jan-23   16:51 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top