Results     28-Oct-21
Analysis
Deepak Nitrite
Higher raw material, power and logistics cost impacted margins
Deepak Nitrite consolidated net sales increased 70.29% to Rs 1681.35 crore in Q2FY22 compared to Q2FY21.  SBUs of BI, PP and Phenolics delivered scaled up performance during the quarter benefiting from operating leverage on account of better operating environment. The FSC segment delivered stable volumes according to business plan despite constraints to availability of inputs and challenges with respect to logistics. Sales of Fine & Speciality Chemicals segment has gone down 5.95% to Rs 197.42 crore (accounting for 11.57% of total sales).  Sales of Phenolics segment has gone up 108.49% to Rs 1,137.01 crore (accounting for 66.62% of total sales).  Sales of Basic Chemicals segment has gone up 55.33% to Rs 267.49 crore (accounting for 15.67% of total sales).  Sales of Performance Products segment has gone up 56.34% to Rs 104.78 crore (accounting for 6.14% of total sales).  Inter-segment sales rose Rs 7.15 crore to Rs 25.35 crore. 

Operating profit margin has declined from 27.92% to 22.99%, due to combination of higher input prices as well as increased cost of power and logistics leading to 40.20% rise in operating profit to Rs 386.54 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 51.47% to 62.48%.Employee cost decreased from 5.83% to 4.08%. Other expenses fell from 15.96% to 10.37%. Power and Oil fuel cost fell from 6.50% to 6.06%.  

Other income rose 113.42% to Rs 8.43 crore.  PBIDT rose 41.24% to Rs 394.97 crore.  Profit before interest, tax and other unallocable items (PBIT) have jumped 30.73% to Rs 352.54 crore.  PBIT of Fine & Speciality Chemicals segment fell 40.60% to Rs 60.10 crore (accounting for 17.05% of total PBIT).  PBIT of Phenolics segment rose 79.35% to Rs 220.39 crore (accounting for 62.51% of total PBIT).  PBIT of Basic Chemicals segment rose 52.87% to Rs 62.48 crore (accounting for 17.72% of total PBIT).  PBIT of Performance Products segment rose 101.47% to Rs 9.57 crore (accounting for 2.71% of total PBIT). 

PBIT margin of Fine & Speciality Chemicals segment fell from 48.20% to 30.44%.  PBIT margin of Phenolics segment fell from 22.53% to 19.38%.  PBIT margin of Basic Chemicals segment fell from 23.73% to 23.36%.  PBIT margin of Performance Products segment rose from 7.09% to 9.13%.  Overall PBIT margin fell from 27.12% to 20.66%. 

Provision for interest fell 52.78% to Rs 9.24 crore.  PBDT rose 48.31% to Rs 385.73 crore.  Provision for depreciation rose 41.01% to Rs 44.05 crore.  Profit before tax grew 49.31% to Rs 341.68 crore.  Provision for tax was expense of Rs 87.34 crore, compared to Rs 58.65 crore.  Effective tax rate was 25.56% compared to 25.63%.

Net profit attributable to owners of the company increased 49.44% to Rs 254.34 crore. 

Equity capital stood at Rs 27.28 crore as of 30 September 2021 to Rs 27.28 crore as of 30 September 2020.  Per share face Value remained same at Rs 2.00. 

Promoters’ stake was 45.69% as of 30 September 2021 ,compared to 45.69% as of 30 September 2020 . 

Commenting on the performance, Mr. Deepak C. Mehta, Chairman & Managing Director, said,

“I’m glad to see the best of DNL once again brought to the fore in the face of challenges ranging from COVID, raw material and freight fluctuation and energy costs. This is a testament to the kind of systems and people we have in place to deliver sustainable results.

We are embarking on the next phase of our transformation into a diversified chemical company that has the dual capability to maintain its leadership position in its existing value chain while applying itself to innovative new platforms and products. I anticipate a deeper partnership between Deepak and its strategic customers as significant volumes of our current and future products are supplied as part of long term, formula linked arrangements. In the meanwhile, the company will continue to place a high degree of importance to the twin pillars of process intensification and operational excellence in a responsible and sustainable manner.

Growth going forward will be driven by planned expansion initiatives across SBUs and tactical introduction of several downstream chemicals and complex chemical platforms. We remain focused on our agility enabling us to capitalise on opportunities that emerge from rapid shifts across the industry landscape. Our entry into newer solvents will diversify our product portfolio, expand our client base, and increase the percentage of complex, high-margin products in the mix, thereby enhancing our business proposition."

For year-to-date (YTD) results analysis

Net sales of Deepak Nitrite has increased 93.01% to Rs 3207.57 crore.  Sales of Fine & Speciality Chemicals segment has gone up 15.64% to Rs 404.35 crore (accounting for 12.42% of total sales).  Sales of Phenolics segment has gone up 143.69% to Rs 2,135.98 crore (accounting for 65.63% of total sales).  Sales of Basic Chemicals segment has gone up 62.01% to Rs 516.38 crore (accounting for 15.87% of total sales).  Sales of Performance Products segment has gone up 56.12% to Rs 198.06 crore (accounting for 6.09% of total sales).  Inter-segment sales rose Rs 9.96 crore to Rs 47.20 crore. 

Operating profit margin has declined from 27.53% to 26.13%, leading to 83.15% rise in operating profit to Rs 838.04 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 50.24% to 59.51%.   Employee cost decreased from 7.22% to 4.16%.   Other expenses fell from 15.47% to 10.91%.   Power and Oil fuel cost fell from 6.46% to 5.78%.  

Other income rose 59.62% to Rs 16.68 crore.  PBIDT rose 82.62% to Rs 854.72 crore.  Profit before interest, tax and other Unallocable items (PBIT) has jumped 79.04% to Rs 794.39 crore.  PBIT of Fine & Speciality Chemicals segment fell 22.46% to Rs 127.51 crore (accounting for 16.05% of total PBIT).  PBIT of Phenolics segment rose 166.43% to Rs 507.65 crore (accounting for 63.90% of total PBIT).  PBIT of Basic Chemicals segment rose 90.90% to Rs 147.55 crore (accounting for 18.57% of total PBIT).  PBIT of Performance Products segment rose 2.28% to Rs 11.68 crore (accounting for 1.47% of total PBIT). 

PBIT margin of Fine & Speciality Chemicals segment fell from 47.03% to 31.53%.  PBIT margin of Phenolics segment rose from 21.74% to 23.77%.  PBIT margin of Basic Chemicals segment rose from 24.25% to 28.57%.  PBIT margin of Performance Products segment fell from 9.00% to 5.90%.  Overall PBIT margin fell from 26.54% to 24.41%. 

Provision for interest fell 54.45% to Rs 20.18 crore.  PBDT rose 96.95% to Rs 834.54 crore.  Provision for depreciation rose 40.74% to Rs 87.61 crore. 

Profit before tax grew 106.63% to Rs 746.93 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 189.96 crore, compared to Rs 92.34 crore.  Effective tax rate was 25.43% compared to 25.54%.

Net profit attributable to owners of the company increased 106.94% to Rs 556.97 crore. 

Full year results analysis

Net sales (including other operating income) of Deepak Nitrite has increased 3.07% to Rs 4359.75 crore.  Sales of Fine & Speciality Chemicals segment has gone up 30.46% to Rs 763.55 crore (accounting for 17.39% of total sales).  Sales of Phenolics segment has gone up 27.97% to Rs 2,560.50 crore (accounting for 58.31% of total sales).  Sales of Basic Chemicals segment has gone down 18.84% to Rs 763.17 crore (accounting for 17.38% of total sales).  Sales of Performance Products segment has gone down 60.35% to Rs 304.18 crore (accounting for 6.93% of total sales).  Inter-segment sales came down from Rs 63.85 crore to Rs 31.65 crore.  

Operating profit margin has jumped from 24.25% to 28.60%, leading to 21.57% rise in operating profit to Rs 1,247.03 crore. Raw material cost as a % of total sales (net of stock adjustments) decreased from 55.85% to 52.05%. Employee cost increased from 5.16% to 5.65%. Other expenses fell from 14.59% to 13.76%. Power and Oil fuel cost fell from 6.78% to 6.06%.  

Other income fell 38.86% to Rs 21.52 crore. Profit before interest, tax and other unallocable items (PBIT) has jumped 19.51% to Rs 1,183.80 crore. PBIT of Fine & Speciality Chemicals segment rose 90.44% to Rs 333.73 crore (accounting for 28.19% of total PBIT). PBIT of Phenolics segment rose 237.71% to Rs 632.57 crore (accounting for 53.44% of total PBIT).  PBIT of Basic Chemicals segment fell 6.92% to Rs 194.87 crore (accounting for 16.46% of total PBIT).  PBIT of Performance Products segment fell 94.59% to Rs 22.63 crore (accounting for 1.91% of total PBIT). 

PBIT margin of Fine & Speciality Chemicals segment rose from 29.94% to 43.71%.  PBIT margin of Phenolics segment rose from 9.36% to 24.70%.  PBIT margin of Basic Chemicals segment rose from 22.26% to 25.53%.  PBIT margin of Performance Products segment fell from 54.57% to 7.44%.  Overall PBIT margin rose from 23.07% to 26.96%. 

Provision for interest fell 35.41% to Rs 74.2 crore.  Loan funds declined from Rs 1,043.24 crore as of 31 March 2020 to Rs 539.34 crore as of 31 March 2021.  Inventories declined from Rs 394.50 crore as of 31 March 2020 to Rs 382.69 crore as of 31 March 2021.  Sundry debtors were higher at Rs 756.30 crore as of 31 March 2021 compared to Rs 612.72 crore as of 31 March 2020.  Cash and bank balance rose to Rs 33.43 crore as of 31 March 2021 from Rs 31.40 crore as of 31 March 2020.  Investments rose to Rs 189.29 crore as of 31 March 2021 from Rs 2.38 crore as of 31 March 2020 . 

Provision for depreciation rose 9.23% to Rs 152.63 crore.  Fixed assets increased to Rs 2,042.45 crore as of 31 March 2021 from Rs 1,974.18 crore as of 31 March 2020.  Intangible assets increased from Rs 30.07 crore to Rs 41.73 crore. 

Profit before tax grew 29.18% to Rs 1,041.72 crore.  Provision for tax was expense of Rs 265.91 crore, compared to Rs 195.37 crore.  Effective tax rate was 25.53% compared to 24.23%.

Net profit attributable to owners of the company increased 26.97% to Rs 775.81 crore. 

Promoters’ stake was 45.69% as of 31 March 2021 compared to 45.69% as of 31 March 2020 . 

Cash flow from operating activities increased to Rs 999.04 crore for year ended March 2021 from Rs 764.66 crore for year ended March 2020.  Cash flow used in acquiring fixed assets during the year ended March 2021 stood at Rs 209.56 crore, compared to Rs 417.43 crore during the year ended March 2020. 

The scrip is currently trading at Rs 1898

  

Deepak Nitrite : Consolidated Results

Particulars

2109 (03)

2009 (03)

Var.(%)

2109 (06)

2009 (06)

Var.(%)

2103 (12)

2003 (12)

Var.(%)

Net Sales

1,681.35

987.34

70

3,207.57

1661.83

93

4,359.75

4,229.71

3

OPM (%)

23.0

27.9

 

26.1

27.5

 

28.6

24.3

 

OP

386.54

275.70

40

838.04

457.33

83

1,247.03

1,025.80

22

Other Inc.

8.43

3.95

113

16.68

10.7

56

21.52

35.2

-39

PBIDT

394.97

279.65

41

854.72

468.03

83

1,268.55

1,061.00

20

Interest

9.24

19.57

-53

20.18

44.3

-54

74.2

114.87

-35

PBDT

385.73

260.08

48

834.54

423.73

97

1,194.35

946.13

26

Depreciation

44.05

31.24

41

87.61

62.25

41

152.63

139.73

9

PBT

341.68

228.84

49

746.93

361.48

107

1,041.72

806.4

29

EO Income

0

0

 

0

0

 

0

0

-

PBT after EO

341.68

228.84

49

746.93

361.48

107

1041.72

806.4

29

Taxation

87.34

58.65

49

189.96

92.34

106

265.91

195.37

36

PAT

254.34

170.19

49

556.97

269.14

107

775.81

611.03

27

EPS (Rs)*

#

#

 

#

#

 

56.9

44.8

 

Notes

* EPS is on current equity of Rs 27.28 crore, Face value of Rs 2, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 

Deepak Nitrite : Consolidated Segment Results

 

% of (Total)

2109 (03)

2009 (03)

Var.(%)

% of (Total)

2109 (06)

2009 (06)

Var.(%)

% of (Total)

2103 (12)

2003 (12)

Var.(%)

Sales

 

 

 

 

Fine & Speciality Chemicals

12

197.42

209.9

-6

12

404.35

349.67

16

17

763.55

585.26

30

Phenolics

67

1,137.01

545.36

108

66

2,135.98

876.53

144

58

2,560.50

2,000.86

28

Basic Chemicals

16

267.49

172.21

55

16

516.38

318.73

62

17

763.17

940.32

-19

Performance Products

6

104.78

67.02

56

6

198.06

126.86

56

7

304.18

767.12

-60

Total Reported Sales

100

1,706.70

994.49

72

100

3,254.77

1,671.79

95

100

4,391.40

4,293.56

2

Less: Inter segment revenues

 

25.35

7.15

255

 

47.2

9.96

374

 

31.65

63.85

-50

Net Sales

 

1,681.35

987.34

70

 

3,207.57

1,661.83

93

 

4,359.75

4,229.71

3

PBIT

 

 

 

 

Fine & Speciality Chemicals

17

60.1

101.18

-41

16

127.51

164.44

-22

28

333.73

175.24

90

Phenolics

63

220.39

122.88

79

64

507.65

190.54

166

53

632.57

187.31

238

Basic Chemicals

18

62.48

40.87

53

19

147.55

77.29

91

16

194.87

209.35

-7

Performance Products

3

9.57

4.75

101

1

11.68

11.42

2

2

22.63

418.62

-95

Total PBIT

100

352.54

269.68

31

100

794.39

443.69

79

100

1,183.80

990.52

20

Less : Interest

 

9.24

19.57

-53

 

20.18

44.3

-54

 

74.2

115.14

-36

Add: Other un-allcoable

 

-1.62

-21.27

-92

 

-27.28

-37.91

-28

 

-67.88

-68.98

-2

PBT

 

341.68

228.84

49

 

746.93

361.48

107

 

1,041.72

806.4

29

Previous News
  Deepak Nitrite Q4 PAT slides 12% YoY to Rs 234 cr
 ( Hot Pursuit - 12-May-23   09:44 )
  Board of Deepak Nitrite approves acquisition of further stake in Deepak Oman Industries FZC LLC
 ( Corporate News - 08-Jan-24   19:09 )
  Deepak Nitrite consolidated net profit declines 12.48% in the March 2023 quarter
 ( Results - Announcements 12-May-23   07:47 )
  Deepak Nitrite to announce Quarterly Result
 ( Corporate News - 25-Jan-24   15:36 )
  Deepak Nitrite
 ( Results - Analysis 30-Jul-21   08:11 )
  Deepak Nitrite
 ( Analyst Meet / AGM - Conference Call 29-Oct-21   21:01 )
  Deepak Nitrite to convene AGM
 ( Corporate News - 15-Jul-24   17:29 )
  Deepak Nitrite rallies as subsidiary to invest Rs 5,000 Cr in Gujarat
 ( Hot Pursuit - 24-May-23   12:31 )
  Board of Deepak Nitrite recommends Final Dividend
 ( Corporate News - 12-May-23   10:29 )
  Deepak Nitrite
 ( Results - Analysis 03-Aug-22   08:34 )
  Deepak Nitrate receives revision in ratings for bank facilities
 ( Corporate News - 17-Sep-20   13:18 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top