Results     05-Aug-21
Analysis
Adani Total Gas
Sales volume up 118%
Adani Total Gas consolidated net sales increased 150.74% to Rs 494.33 crore in Q1FY22 compared to Q1FY21. Operating profit margin has jumped from 39.24% to 41.90%, leading to 167.72% rise in operating profit to Rs 207.11 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 38.24% to 43.83%. Employee cost decreased from 6.78% to 2.37%.   Other expenses fell from 15.71% to 11.88%.

Other income fell 1.67% to Rs 8.23 crore.  Provision for interest rose 27.43% to Rs 11.29 crore. Provision for depreciation rose 30.09% to Rs 18.59 crore.  Profit before tax grew 196.36% to Rs 185.46 crore.  Provision for tax was expense of Rs 47.06 crore, compared to Rs 16.25 crore.  Effective tax rate was 24.82% compared to 29.46%. Net profit attributable to owners of the company increased 266.44% to Rs 142.58 crore. 

Promoters’ stake was 74.80% as of 30 June 2021 compared to 74.80% as of 30 June 2020 . 

Commenting on the quarter result of the Company, Mr. Gautam Adani, Chairman, Adani Group said, “The intent of both the Adani Group and Total Energies is to rapidly establish an energy portfolio that continues to get greener - and gas is a critical component of this mix. ATGL`s strong performance is yet again a manifestation of this intent and we are strongly positioned to continue to significantly expand our CGD networks across all geographical areas. We realize that the on-ground situation has been challenging and, in this context, I am proud of the resilience demonstrated by our frontline employees. Each of them truly represents our joint belief in nation building.”

Mr. Suresh P Manglani, CEO of Adani Total Gas said, “Despite the severe onslaught of the Covid-19 pandemic across India, ATGL has delivered an excellent performance for Q1FY22 on all fronts – by its volume growth, infrastructure growth, financial results and by safely running operations on a 24x7 basis. This testifies to our strong foundations and continued growth, which are helping us to provide PNG to every home and to commercial and industrial consumers, and CNG to large masses of transport consumers. Besides growing core business, ATGL is now focusing on adopting and implementing strong ESG practices. Our long-term strategy is aligned with global best practices in the realm of sustainability while providing unhindered service to our consumers and creating value for all our stakeholders.”

Operational Highlights Q1FY22 (Standalone Y-o-Y)

 §  CNG Stations increased to 224, with commissioning of 7 New CNG Stations

 §  PNG Home Connection increased to 4.88 lakh with addition of 9,223 new connection

 §  Industrial & Commercial connection increased to 5,065 with addition of 99 new Industrial and Commercial connection

 §  Completed 2873 Inch Km of Steel Pipeline in New GA allotted in 9th and 10th round

 §  Combined CNG and PNG volume of 140 MMSCM, rise of 118%. CNG sales volume was up 180% to 68 MMSCMD while PNG sales volume was up 80% to 72 MMSCMD

 §  Combined Exit Volume on 30th June 2021 reached to 1.79 MMSCMD, thus signifying significant recovery in volume ahead of Q2FY22

Full year results analysis

Net sales of Adani Total Gas has declined 9.55% to Rs 1695.6 crore.  Operating profit margin has jumped from 31.73% to 41.54%, leading to 18.42% rise in operating profit to Rs 704.32 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 56.54% to 45.42%. Employee cost increased from 2.53% to 3.04%.   Other expenses rose from 9.20% to 10.03%.  

Other income fell 0.07% to Rs 44.36 crore.  Provision for interest fell 1.39% to Rs 40.48 crore.  Loan funds rose to Rs 471.53 crore as of 31 March 2021 from Rs 380.06 crore as of 31 March 2020.  Inventories rose to Rs 52.01 crore as of 31 March 2021 from Rs 41.30 crore as of 31 March 2020.  Sundry debtors were higher at Rs 103.68 crore as of 31 March 2021 compared to Rs 61.17 crore as of 31 March 2020.  Cash and bank balance declined from Rs 89.47 crore as of 31 March 2020 to Rs 10.87 crore as of 31 March 2021.  Investments rose to Rs 417.33 crore as of 31 March 2021 from Rs 281.56 crore as of 31 March 2020 . 

Provision for depreciation rose 23.31% to Rs 62.52 crore.  Fixed assets increased to Rs 2,040.12 crore as of 31 March 2021 from Rs 1,514.58 crore as of 31 March 2020.  Intangible assets increased from Rs 25.49 crore to Rs 35.66 crore. 

Profit before tax grew 17.95% to Rs 645.68 crore.  Provision for tax was expense of Rs 159.26 crore, compared to Rs 111.16 crore.  Effective tax rate was 25.60% compared to 20.30%.

Net profit attributable to owners of the company increased 6.07% to Rs 462.82 crore. 

Equity capital stood at Rs 109.98 crore as of 31 March 2021 to Rs 109.98 crore as of 31 March 2020.  Per share face Value remained same at Rs 1.00. 

Promoters’ stake was 74.80% as of 31 March 2021 ,compared to 74.80% as of 31 March 2020 . 

Cash flow from operating activities increased to Rs 653.50 crore for year ended March 2021 from Rs 492.40 crore for year ended March 2020.  Cash flow used in acquiring fixed assets during the year ended March 2021 stood at Rs 606.43 crore, compared to Rs 441.89 crore during the year ended March 2020. 

The scrip trades at Rs 884

 

Adani Total Gas : Consolidated Results

 

Quarter ended

Year ended

Particulars

202106

202006

Var.(%)

202103

202003

Var.(%)

Net Sales

494.33

197.15

151

1,695.60

1,874.55

-10

OPM (%)

41.9

39.2

 

41.5

31.7

 

OP

207.11

77.36

168

704.32

594.76

18

Other Inc.

8.23

8.37

-2

44.36

44.39

0

PBIDT

215.34

85.73

151

748.68

639.15

17

Interest

11.29

8.86

27

40.48

41.05

-1

PBDT

204.05

76.87

165

708.2

598.1

18

Depreciation

18.59

14.29

30

62.52

50.7

23

PBT

185.46

62.58

196

645.68

547.4

18

Share of Profit/(Loss) from Associates

4.18

-7.42

LP

-9.13

0.08

PL

PBT before EO

189.64

55.16

244

636.55

547.48

16

EO Income

0

0

-

-14.47

0

-

PBT after EO

189.64

55.16

244

622.08

547.48

14

Taxation

47.06

16.25

190

159.26

111.16

43

PAT

142.58

38.91

266

462.82

436.32

6

EPS (Rs)*

#

#

 

4.3

4.0

 

Notes

* EPS is on current equity of Rs 109.98 crore, Face value of Rs 1, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 

Previous News
  Adani Total Gas appoints company secretary
 ( Corporate News - 20-Jun-24   15:04 )
  ATG jumps after arm starts operations at Barsana Biogas Plant
 ( Hot Pursuit - 01-Apr-24   14:50 )
  Adani Total Gas
 ( Results - Analysis 30-Jan-24   21:36 )
  Adani Total Gas Ltd leads losers in 'A' group
 ( Hot Pursuit - 13-Dec-23   15:00 )
  Zensar Technologies Ltd leads losers in 'A' group
 ( Hot Pursuit - 16-May-23   15:00 )
  Board of Adani Total Gas recommends final dividend
 ( Corporate News - 03-May-23   10:05 )
  Adani Total Gas
 ( Results - Analysis 02-Aug-23   13:05 )
  Market rises for 3rd day; Nifty closes above 22,450 mark; VIX slumps 5.84%
 ( Market Commentary - Quick Review 01-Apr-24   15:50 )
  Volumes soar at Poly Medicure Ltd counter
 ( Hot Pursuit - 01-Mar-23   14:30 )
  Board of Adani Total Gas recommends Final Dividend
 ( Corporate News - 05-May-22   10:22 )
  Adani Total Gas schedules board meeting
 ( Corporate News - 04-Feb-23   13:37 )
Other Stories
  Apollo Hospitals Enterprise
  04-Jun-24   10:04
  ITL Industries
  01-Jun-24   02:14
  International Combustion (India)
  31-May-24   11:32
  Fluidomat
  31-May-24   11:28
  ISGEC Heavy Engineering
  31-May-24   11:24
  Sreeleathers
  31-May-24   11:20
  Cummins India
  31-May-24   11:18
  Bata India
  31-May-24   09:55
  Tata Steel
  31-May-24   08:36
  India Nippon Electricals
  31-May-24   07:03
Back Top