Results     30-Jul-21
Analysis
Deepak Nitrite
Healthy growth continues
Deepak Nitrite consolidated net sales increased 126.28% to Rs 1526.22 crore in Q1FY22 compared to Q1FY21.  Sales of Fine & Speciality Chemicals segment has gone up 48.05% to Rs 206.93 crore (accounting for 13.37% of total sales).  Sales of Phenolics segment has gone up 202.10% to Rs 998.97 crore (accounting for 64.53% of total sales).  Sales of Basic Chemicals segment has gone up 62.79% to Rs 248.89 crore (accounting for 16.08% of total sales).  Sales of Performance Products segment has gone up 72.87% to Rs 93.28 crore (accounting for 6.03% of total sales).  Inter-segment sales rose Rs 2.81 crore to Rs 21.85 crore. 

Operating profit margin has jumped from 26.93% to 29.58%, leading to 148.58% rise in operating profit to Rs 451.50 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 48.31% to 56.44%.Employee cost decreased from 9.38% to 4.25%.Other expenses fell from 14.75% to 11.47%. Power and Oil fuel cost fell from 6.41% to 5.49%. 

Other income rose 22.22% to Rs 8.25 crore. Profit before interest, tax and other unallocable items (PBIT) have jumped 153.92% to Rs 441.85 crore.  PBIT of Fine & Speciality Chemicals segment rose 8.15% to Rs 67.41 crore (accounting for 15.26% of total PBIT).  PBIT of Phenolics segment rose 318.62% to Rs 287.26 crore (accounting for 65.01% of total PBIT).  PBIT of Basic Chemicals segment rose 132.69% to Rs 85.07 crore (accounting for 19.25% of total PBIT).  PBIT of Performance Products segment fell 67.54% to Rs 2.11 crore (accounting for 0.48% of total PBIT). 

PBIT margin of Fine & Speciality Chemicals segment fell from 44.59% to 32.58%.  PBIT margin of Phenolics segment rose from 20.75% to 28.76%.  PBIT margin of Basic Chemicals segment rose from 23.91% to 34.18%.  PBIT margin of Performance Products segment fell from 12.05% to 2.26%.  Overall PBIT margin rose from 25.69% to 28.54%. 

Provision for interest fell 55.76% to Rs 10.94 crore.  Provision for depreciation rose 40.47% to Rs 43.56 crore.  Profit before tax grew 205.53% to Rs 405.25 crore. Provision for tax was expense of Rs 102.62 crore, compared to Rs 33.69 crore.  Effective tax rate was 25.32% compared to 25.40%. Net profit attributable to owners of the company increased 205.84% to Rs 302.63 crore. 

Promoters’ stake was 45.69% as of 30 June 2021 compared to 45.69% as of 30 June 2020 . 

Full year results analysis

Net sales (including other operating income) of Deepak Nitrite has increased 3.07% to Rs 4359.75 crore.  Sales of Fine & Speciality Chemicals segment has gone up 30.46% to Rs 763.55 crore (accounting for 17.39% of total sales).  Sales of Phenolics segment has gone up 27.97% to Rs 2,560.50 crore (accounting for 58.31% of total sales).  Sales of Basic Chemicals segment has gone down 18.84% to Rs 763.17 crore (accounting for 17.38% of total sales).  Sales of Performance Products segment has gone down 60.35% to Rs 304.18 crore (accounting for 6.93% of total sales).  Inter-segment sales came down from Rs 63.85 crore to Rs 31.65 crore. 

Operating profit margin has jumped from 24.25% to 28.60%, leading to 21.57% rise in operating profit to Rs 1,247.03 crore. Raw material cost as a % of total sales (net of stock adjustments) decreased from 55.85% to 52.05%. Employee cost increased from 5.16% to 5.65%. Other expenses fell from 14.59% to 13.76%. Power and Oil fuel cost fell from 6.78% to 6.06%.  

Other income fell 38.86% to Rs 21.52 crore. Profit before interest, tax and other unallocable items (PBIT) has jumped 19.51% to Rs 1,183.80 crore. PBIT of Fine & Speciality Chemicals segment rose 90.44% to Rs 333.73 crore (accounting for 28.19% of total PBIT). PBIT of Phenolics segment rose 237.71% to Rs 632.57 crore (accounting for 53.44% of total PBIT).  PBIT of Basic Chemicals segment fell 6.92% to Rs 194.87 crore (accounting for 16.46% of total PBIT).  PBIT of Performance Products segment fell 94.59% to Rs 22.63 crore (accounting for 1.91% of total PBIT). 

PBIT margin of Fine & Speciality Chemicals segment rose from 29.94% to 43.71%.  PBIT margin of Phenolics segment rose from 9.36% to 24.70%.  PBIT margin of Basic Chemicals segment rose from 22.26% to 25.53%.  PBIT margin of Performance Products segment fell from 54.57% to 7.44%.  Overall PBIT margin rose from 23.07% to 26.96%. 

Provision for interest fell 35.41% to Rs 74.2 crore.  Loan funds declined from Rs 1,043.24 crore as of 31 March 2020 to Rs 539.34 crore as of 31 March 2021.  Inventories declined from Rs 394.50 crore as of 31 March 2020 to Rs 382.69 crore as of 31 March 2021.  Sundry debtors were higher at Rs 756.30 crore as of 31 March 2021 compared to Rs 612.72 crore as of 31 March 2020.  Cash and bank balance rose to Rs 33.43 crore as of 31 March 2021 from Rs 31.40 crore as of 31 March 2020.  Investments rose to Rs 189.29 crore as of 31 March 2021 from Rs 2.38 crore as of 31 March 2020 . 

Provision for depreciation rose 9.23% to Rs 152.63 crore.  Fixed assets increased to Rs 2,042.45 crore as of 31 March 2021 from Rs 1,974.18 crore as of 31 March 2020.  Intangible assets increased from Rs 30.07 crore to Rs 41.73 crore. 

Profit before tax grew 29.18% to Rs 1,041.72 crore.  Provision for tax was expense of Rs 265.91 crore, compared to Rs 195.37 crore.  Effective tax rate was 25.53% compared to 24.23%.

Net profit attributable to owners of the company increased 26.97% to Rs 775.81 crore. 

Promoters’ stake was 45.69% as of 31 March 2021 compared to 45.69% as of 31 March 2020 . 

Cash flow from operating activities increased to Rs 999.04 crore for year ended March 2021 from Rs 764.66 crore for year ended March 2020.  Cash flow used in acquiring fixed assets during the year ended March 2021 stood at Rs 209.56 crore, compared to Rs 417.43 crore during the year ended March 2020. 

The scrip is currently trading at Rs 1898

Deepak Nitrite : Consolidated Results

Particulars

2106 (03)

2006 (03)

Var.(%)

2103 (12)

2003 (12)

Var.(%)

Net Sales

1,526.22

674.49

126

4,359.75

4,229.71

3

OPM (%)

29.6

26.9

 

28.6

24.3

 

OP

451.5

181.63

149

1,247.03

1,025.80

22

Other Inc.

8.25

6.75

22

21.52

35.2

-39

PBIDT

459.75

188.38

144

1,268.55

1,061.00

20

Interest

10.94

24.73

-56

74.2

114.87

-35

PBDT

448.81

163.65

174

1,194.35

946.13

26

Depreciation

43.56

31.01

40

152.63

139.73

9

PBT

405.25

132.64

206

1,041.72

806.4

29

EO Income

0

0

-

0

0

-

PBT after EO

405.25

132.64

206

1041.72

806.4

29

Taxation

102.62

33.69

205

265.91

195.37

36

PAT

302.63

98.95

206

775.81

611.03

27

EPS (Rs)*

#

#

 

56.9

44.8

 

Notes

* EPS is on current equity of Rs 27.28 crore, Face value of Rs 2, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database


Deepak Nitrite : Consolidated Segment Results

 

% of (Total)

2106 (03)

2006 (03)

Var.(%)

% of (Total)

2103 (12)

2003 (12)

Var.(%)

Sales

Fine & Speciality Chemicals

13

206.93

139.77

48

17

763.55

585.26

30

Phenolics

65

998.97

330.68

202

58

2,560.50

2,000.86

28

Basic Chemicals

16

248.89

152.89

63

17

763.17

940.32

-19

Performance Products

6

93.28

53.96

73

7

304.18

767.12

-60

Total Reported Sales

100

1,548.07

677.3

129

100

4,391.40

4,293.56

2

Less: Inter segment revenues

 

21.85

2.81

678

 

31.65

63.85

-50

Net Sales

 

1,526.22

674.49

126

 

4,359.75

4,229.71

3

PBIT

Fine & Speciality Chemicals

15

67.41

62.33

8

28

333.73

175.24

90

Phenolics

65

287.26

68.62

319

53

632.57

187.31

238

Basic Chemicals

19

85.07

36.56

133

16

194.87

209.35

-7

Performance Products

0

2.11

6.5

-68

2

22.63

418.62

-95

Total PBIT

100

441.85

174.01

154

100

1,183.80

990.52

20

Less : Interest

 

10.94

24.73

-56

 

74.2

115.14

-36

Add: Other un-allcoable

 

-25.66

-16.64

54

 

-67.88

-68.98

-2

PBT

 

405.25

132.64

206

 

1,041.72

806.4

29

 


Previous News
  Deepak Nitrite
 ( Results - Analysis 15-Feb-24   00:24 )
  Deepak Nitrite
 ( Analyst Meet / AGM - Conference Call 16-Feb-24   08:11 )
  Deepak Nitrite
 ( Analyst Meet / AGM - Conference Call 09-Aug-24   08:32 )
  Deepak Nitrite consolidated net profit declines 36.11% in the June 2023 quarter
 ( Results - Announcements 04-Aug-23   07:38 )
  Deepak Nitrite slides after Q1 PAT drops 36% YoY to Rs 150 cr
 ( Hot Pursuit - 04-Aug-23   09:34 )
  Deepak Nitrite to convene AGM
 ( Corporate News - 15-Jul-24   17:29 )
  Deepak Nitrite
 ( Analyst Meet / AGM - Conference Call 29-Oct-21   21:01 )
  Deepak Nitrite declines after Q3 PAT slips 14% YoY to Rs 209 cr
 ( Hot Pursuit - 08-Feb-23   10:21 )
  Volumes spurt at SIS Ltd counter
 ( Hot Pursuit - 05-Apr-23   11:00 )
  Deepak Nitrite Q3 PAT up 12% YoY
 ( Hot Pursuit - 25-Jan-22   10:44 )
  Deepak Nitrite intimates of minor fire at its Nandesari unit
 ( Corporate News - 08-Feb-23   13:08 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top