Deepak Nitrite
consolidated net sales increased 126.28% to Rs 1526.22 crore in Q1FY22 compared
to Q1FY21. Sales of Fine &
Speciality Chemicals segment has gone up 48.05% to Rs 206.93 crore (accounting
for 13.37% of total sales). Sales of
Phenolics segment has gone up 202.10% to Rs 998.97 crore (accounting for 64.53%
of total sales). Sales of Basic
Chemicals segment has gone up 62.79% to Rs 248.89 crore (accounting for 16.08%
of total sales). Sales of Performance
Products segment has gone up 72.87% to Rs 93.28 crore (accounting for 6.03% of
total sales). Inter-segment sales rose
Rs 2.81 crore to Rs 21.85 crore.
Operating profit
margin has jumped from 26.93% to 29.58%, leading to 148.58% rise in operating
profit to Rs 451.50 crore. Raw material
cost as a % of total sales (net of stock adjustments) increased from 48.31% to
56.44%.Employee cost decreased from 9.38% to 4.25%.Other expenses fell from
14.75% to 11.47%. Power and Oil fuel cost fell from 6.41% to 5.49%.
Other income rose
22.22% to Rs 8.25 crore. Profit before interest, tax and other unallocable items
(PBIT) have jumped 153.92% to Rs 441.85 crore.
PBIT of Fine & Speciality Chemicals segment rose 8.15% to Rs 67.41
crore (accounting for 15.26% of total PBIT).
PBIT of Phenolics segment rose 318.62% to Rs 287.26 crore (accounting
for 65.01% of total PBIT). PBIT of Basic
Chemicals segment rose 132.69% to Rs 85.07 crore (accounting for 19.25% of
total PBIT). PBIT of Performance
Products segment fell 67.54% to Rs 2.11 crore (accounting for 0.48% of total
PBIT).
PBIT margin of Fine
& Speciality Chemicals segment fell from 44.59% to 32.58%. PBIT margin of Phenolics segment rose from
20.75% to 28.76%. PBIT margin of Basic
Chemicals segment rose from 23.91% to 34.18%.
PBIT margin of Performance Products segment fell from 12.05% to
2.26%. Overall PBIT margin rose from
25.69% to 28.54%.
Provision for
interest fell 55.76% to Rs 10.94 crore.
Provision for depreciation rose 40.47% to Rs 43.56 crore. Profit before tax grew 205.53% to Rs 405.25
crore. Provision for tax was expense of Rs 102.62 crore, compared to Rs 33.69
crore. Effective tax rate was 25.32%
compared to 25.40%. Net profit attributable to owners of the company increased
205.84% to Rs 302.63 crore.
Promoters’ stake was
45.69% as of 30 June 2021 compared to 45.69% as of 30 June 2020 .
Full year results analysis
Net sales (including
other operating income) of Deepak Nitrite has increased 3.07% to Rs 4359.75
crore. Sales of Fine & Speciality
Chemicals segment has gone up 30.46% to Rs 763.55 crore (accounting for 17.39%
of total sales). Sales of Phenolics
segment has gone up 27.97% to Rs 2,560.50 crore (accounting for 58.31% of total
sales). Sales of Basic Chemicals segment
has gone down 18.84% to Rs 763.17 crore (accounting for 17.38% of total
sales). Sales of Performance Products
segment has gone down 60.35% to Rs 304.18 crore (accounting for 6.93% of total
sales). Inter-segment sales came down
from Rs 63.85 crore to Rs 31.65 crore.
Operating profit
margin has jumped from 24.25% to 28.60%, leading to 21.57% rise in operating
profit to Rs 1,247.03 crore. Raw material cost as a % of total sales (net of
stock adjustments) decreased from 55.85% to 52.05%. Employee cost increased
from 5.16% to 5.65%. Other expenses fell from 14.59% to 13.76%. Power and Oil
fuel cost fell from 6.78% to 6.06%.
Other income fell
38.86% to Rs 21.52 crore. Profit before interest, tax and other unallocable
items (PBIT) has jumped 19.51% to Rs 1,183.80 crore. PBIT of Fine &
Speciality Chemicals segment rose 90.44% to Rs 333.73 crore (accounting for
28.19% of total PBIT). PBIT of Phenolics segment rose 237.71% to Rs 632.57
crore (accounting for 53.44% of total PBIT).
PBIT of Basic Chemicals segment fell 6.92% to Rs 194.87 crore
(accounting for 16.46% of total PBIT).
PBIT of Performance Products segment fell 94.59% to Rs 22.63 crore
(accounting for 1.91% of total PBIT).
PBIT margin of Fine
& Speciality Chemicals segment rose from 29.94% to 43.71%. PBIT margin of Phenolics segment rose from
9.36% to 24.70%. PBIT margin of Basic
Chemicals segment rose from 22.26% to 25.53%.
PBIT margin of Performance Products segment fell from 54.57% to
7.44%. Overall PBIT margin rose from
23.07% to 26.96%.
Provision for
interest fell 35.41% to Rs 74.2 crore.
Loan funds declined from Rs 1,043.24 crore as of 31 March 2020 to Rs
539.34 crore as of 31 March 2021.
Inventories declined from Rs 394.50 crore as of 31 March 2020 to Rs
382.69 crore as of 31 March 2021. Sundry
debtors were higher at Rs 756.30 crore as of 31 March 2021 compared to Rs
612.72 crore as of 31 March 2020. Cash
and bank balance rose to Rs 33.43 crore as of 31 March 2021 from Rs 31.40 crore
as of 31 March 2020. Investments rose to
Rs 189.29 crore as of 31 March 2021 from Rs 2.38 crore as of 31 March 2020
.
Provision for
depreciation rose 9.23% to Rs 152.63 crore.
Fixed assets increased to Rs 2,042.45 crore as of 31 March 2021 from Rs
1,974.18 crore as of 31 March 2020.
Intangible assets increased from Rs 30.07 crore to Rs 41.73 crore.
Profit before tax
grew 29.18% to Rs 1,041.72 crore.
Provision for tax was expense of Rs 265.91 crore, compared to Rs 195.37
crore. Effective tax rate was 25.53%
compared to 24.23%.
Net profit
attributable to owners of the company increased 26.97% to Rs 775.81 crore.
Promoters’ stake was
45.69% as of 31 March 2021 compared to 45.69% as of 31 March 2020 .
Cash flow from
operating activities increased to Rs 999.04 crore for year ended March 2021
from Rs 764.66 crore for year ended March 2020.
Cash flow used in acquiring fixed assets during the year ended March
2021 stood at Rs 209.56 crore, compared to Rs 417.43 crore during the year
ended March 2020.
The scrip is
currently trading at Rs 1898
Deepak Nitrite : Consolidated Results
|
Particulars
|
2106
(03)
|
2006
(03)
|
Var.(%)
|
2103
(12)
|
2003
(12)
|
Var.(%)
|
Net
Sales
|
1,526.22
|
674.49
|
126
|
4,359.75
|
4,229.71
|
3
|
OPM
(%)
|
29.6
|
26.9
|
|
28.6
|
24.3
|
|
OP
|
451.5
|
181.63
|
149
|
1,247.03
|
1,025.80
|
22
|
Other
Inc.
|
8.25
|
6.75
|
22
|
21.52
|
35.2
|
-39
|
PBIDT
|
459.75
|
188.38
|
144
|
1,268.55
|
1,061.00
|
20
|
Interest
|
10.94
|
24.73
|
-56
|
74.2
|
114.87
|
-35
|
PBDT
|
448.81
|
163.65
|
174
|
1,194.35
|
946.13
|
26
|
Depreciation
|
43.56
|
31.01
|
40
|
152.63
|
139.73
|
9
|
PBT
|
405.25
|
132.64
|
206
|
1,041.72
|
806.4
|
29
|
EO
Income
|
0
|
0
|
-
|
0
|
0
|
-
|
PBT
after EO
|
405.25
|
132.64
|
206
|
1041.72
|
806.4
|
29
|
Taxation
|
102.62
|
33.69
|
205
|
265.91
|
195.37
|
36
|
PAT
|
302.63
|
98.95
|
206
|
775.81
|
611.03
|
27
|
EPS
(Rs)*
|
#
|
#
|
|
56.9
|
44.8
|
|
Notes
|
*
EPS is on current equity of Rs 27.28 crore, Face value of Rs 2, Excluding
extraordinary items.
|
#
EPS is not annualised
|
bps
: Basis points
|
EO
: Extraordinary items
|
Figures
in Rs crore
|
Source:
Capitaline Corporate Database
|
Deepak Nitrite : Consolidated Segment Results
|
|
%
of (Total)
|
2106
(03)
|
2006
(03)
|
Var.(%)
|
%
of (Total)
|
2103
(12)
|
2003
(12)
|
Var.(%)
|
Sales
|
Fine
& Speciality Chemicals
|
13
|
206.93
|
139.77
|
48
|
17
|
763.55
|
585.26
|
30
|
Phenolics
|
65
|
998.97
|
330.68
|
202
|
58
|
2,560.50
|
2,000.86
|
28
|
Basic
Chemicals
|
16
|
248.89
|
152.89
|
63
|
17
|
763.17
|
940.32
|
-19
|
Performance
Products
|
6
|
93.28
|
53.96
|
73
|
7
|
304.18
|
767.12
|
-60
|
Total
Reported Sales
|
100
|
1,548.07
|
677.3
|
129
|
100
|
4,391.40
|
4,293.56
|
2
|
Less:
Inter segment revenues
|
|
21.85
|
2.81
|
678
|
|
31.65
|
63.85
|
-50
|
Net
Sales
|
|
1,526.22
|
674.49
|
126
|
|
4,359.75
|
4,229.71
|
3
|
PBIT
|
Fine
& Speciality Chemicals
|
15
|
67.41
|
62.33
|
8
|
28
|
333.73
|
175.24
|
90
|
Phenolics
|
65
|
287.26
|
68.62
|
319
|
53
|
632.57
|
187.31
|
238
|
Basic
Chemicals
|
19
|
85.07
|
36.56
|
133
|
16
|
194.87
|
209.35
|
-7
|
Performance
Products
|
0
|
2.11
|
6.5
|
-68
|
2
|
22.63
|
418.62
|
-95
|
Total
PBIT
|
100
|
441.85
|
174.01
|
154
|
100
|
1,183.80
|
990.52
|
20
|
Less
: Interest
|
|
10.94
|
24.73
|
-56
|
|
74.2
|
115.14
|
-36
|
Add:
Other un-allcoable
|
|
-25.66
|
-16.64
|
54
|
|
-67.88
|
-68.98
|
-2
|
PBT
|
|
405.25
|
132.64
|
206
|
|
1,041.72
|
806.4
|
29
|
|