Results     28-May-24
Analysis
NMDC
NP down 38%
Consolidated net sales (including other operating income) of NMDC has increased 10.90% to Rs 6489.31 crore.  Sales of Iron Ore segment has gone up 10.92% to Rs 6,427.24 crore (accounting for 99.04% of total sales).  Sales of Other Minerals & Services segment has gone up 9.41% to Rs 62.07 crore (accounting for 0.96% of total sales). 

Profit before interest, tax and other unallocable items (PBIT) has slumped 29.67% to Rs 2,369.60 crore.  PBIT of Iron Ore segment fell 27.75% to Rs 2,469.51 crore (accounting for 104.22% of total PBIT).  PBIT of Other Minerals & Services segment fell 105.11% to Rs -99.91 crore (accounting for -4.22% of total PBIT). 

PBIT margin of Iron Ore segment fell from 58.99% to 38.42%.  PBIT margin of Other Minerals & Services segment fell from negative 85.86% to negative 160.96%.  Overall PBIT margin fell from 57.58% to 36.52%. 

Operating profit margin has declined from 36.95% to 32.39%, leading to 2.80% decline in operating profit to Rs 2,101.71 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 0.07% to 0.12%.   Employee cost decreased from 7.31% to 6.83%.   Other expenses rose from 58.16% to 62.45%.   Selling and administration expenses rose from 43.36% to 46.16%.   Stores consumed for sales rose from 2.89% to 4.14%.  

PBIDT rose 17.05% to Rs 2520.77 crore.  Provision for interest rose 81.82% to Rs 21.4 crore. 

PBDT rose 16.70% to Rs 2499.37 crore.  Provision for depreciation rose 18.47% to Rs 110.64 crore.  Fixed assets increased to Rs 6,517.38 crore as of 31 March 2024 from Rs 5,102.72 crore as of 31 March 2023.  Intangible assets stood at Rs 93.89 crore. 

Profit before tax grew 16.62% to Rs 2,388.73 crore.  Share of profit/loss was 8.96% lower at Rs -5.84 crore.  Provision for tax was expense of Rs 943 crore, compared to Rs 1008.48 crore.  Effective tax rate was 40.08% compared to 30.74%.

Net profit attributable to owners of the company decreased 37.80% to Rs 1,412.93 crore. 

Equity capital stood at Rs 293.07 crore as of 31 March 2024 to Rs 293.07 crore as of 31 March 2023.  Per share face Value remained same at Rs 1.00. 

Promoters’ stake was 60.79% as of 31 March 2024 compared to 60.79% as of 31 March 2023 . 

Full year results analysis

Net sales (including other operating income) of NMDC has increased 20.61% to Rs 21307.85 crore.  Sales of Iron Ore segment has gone up 20.56% to Rs 21,049.47 crore (accounting for 98.79% of total sales).  Sales of Peliet,Other Minerals & Services segment has gone up 24.79% to Rs 258.38 crore (accounting for 1.21% of total sales). 

Profit before interest, tax and other unallocable items (PBIT) has jumped 1.53% to Rs 7,552.98 crore.  PBIT of Iron Ore segment rose 2.16% to Rs 7,756.87 crore (accounting for 102.70% of total PBIT).  PBIT of Peliet,Other Minerals & Services segment fell 32.33% to Rs -203.89 crore (accounting for -2.70% of total PBIT). 

PBIT margin of Iron Ore segment fell from 43.49% to 36.85%.  PBIT margin of Peliet,Other Minerals & Services segment fell from negative 74.42% to negative 78.91%.  Overall PBIT margin fell from 42.11% to 35.45%. 

Operating profit margin has declined from 34.26% to 34.23%, leading to 20.49% rise in operating profit to Rs 7,292.83 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 0.39% to 0.10%.   Employee cost decreased from 8.43% to 7.60%.   Other expenses rose from 57.86% to 58.23%.   Selling and administration expenses rose from 43.98% to 44.64%.   Stores consumed for sales fell from 3.06% to 3.05%.  

Other income rose 78.45% to Rs 1370.88 crore.  PBIDT rose 27.02% to Rs 8663.71 crore.  Provision for interest rose 4% to Rs 78.24 crore.  Loan funds rose to Rs 3,358.78 crore as of 31 March 2024 from Rs 2,127.87 crore as of 31 March 2023.  Inventories rose to Rs 2,766.95 crore as of 31 March 2024 from Rs 2,660.58 crore as of 31 March 2023.  Sundry debtors were lower at Rs 3,508.93 crore as of 31 March 2024 compared to Rs 4,361.23 crore as of 31 March 2023.  Cash and bank balance rose to Rs 12,363.65 crore as of 31 March 2024 from Rs 7,097.75 crore as of 31 March 2023.  Investments rose to Rs 956.06 crore as of 31 March 2024 from Rs 940.43 crore as of 31 March 2023 . 

PBDT rose 27.28% to Rs 8585.47 crore.  Provision for depreciation rose 4.31% to Rs 350.66 crore.  Fixed assets increased to Rs 6,517.38 crore as of 31 March 2024 from Rs 5,102.72 crore as of 31 March 2023.  Intangible assets stood at Rs 93.89 crore. 

Profit before tax grew 28.48% to Rs 8,234.81 crore.  Provision for tax was expense of Rs 2380.42 crore, compared to Rs 2108.21 crore.  Effective tax rate was 29.93% compared to 27.34%.

Net profit attributable to owners of the company decreased 0.47% to Rs 5,576.05 crore. 

Equity capital stood at Rs 293.07 crore as of 31 March 2024 to Rs 293.07 crore as of 31 March 2023.  Per share face Value remained same at Rs 1.00. 

Promoters’ stake was 60.79% as of 31 March 2024 compared to 60.79% as of 31 March 2023.  

The stock trades at Rs 259

 

NMDC : Consolidated Results

Particulars

2403 (03)

2303 (03)

Var.(%)

2403 (12)

2303 (12)

Var.(%)

Net Sales

6,489.31

5,851.37

11

21,307.85

17,666.88

21

OPM (%)

32.4

37.0

 

34.2

34.3

 

OP

2,101.71

2,162.35

-3

7,292.83

6,052.53

20

Other Inc.

419.06

-8.85

LP

1,370.88

768.22

78

PBIDT

2,520.77

2,153.50

17

8,663.71

6,820.75

27

Interest

21.4

11.77

82

78.24

75.23

4

PBDT

2,499.37

2,141.73

17

8,585.47

6,745.52

27

Depreciation

110.64

93.39

18

350.66

336.18

4

PBT

2,388.73

2,048.34

17

8234.81

6409.34

28

Share of Profit/(Loss) from Associates

-5.84

-5.36

-9

-0.38

64.84

PL

PBT before EO

2382.89

2042.98

17

8234.43

6474.18

27

EO Income

-29.85

1237.27

PL

-282.15

1237.27

PL

PBT after EO

2353.04

3280.25

-28

7952.28

7711.45

3

Taxation

943

1008.48

-6

2380.42

2108.21

13

PAT

1410.04

2271.77

-38

5571.86

5603.24

-1

Minority Interest (MI)

-2.89

0.05

LP

-4.19

1.1

LP

Net profit

1412.93

2271.72

-38

5576.05

5602.14

0

EPS (Rs)*

#

#

 

20

16

 

Notes

* EPS is on current equity of Rs 293.06 crore, Face value of Rs 1, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 

Previous News
  Nifty slides below 25,550; realty slides for 4th day
 ( Market Commentary - Mid-Session 03-Oct-24   10:32 )
  NMDC iron ore production rises YoY to 3.04 MT in Sept'24
 ( Hot Pursuit - 03-Oct-24   08:38 )
  NMDC announces prices of iron ore effective 01 October 2024
 ( Corporate News - 01-Oct-24   15:16 )
  NMDC Ltd Spikes 3.85%, BSE Metal index Rises 1.11%
 ( Hot Pursuit - 30-Sep-24   09:30 )
  NMDC Ltd up for five straight sessions
 ( Hot Pursuit - 25-Sep-24   13:00 )
  National Aluminium Company Ltd Spurts 3.52%, BSE Metal index Gains 1.75%
 ( Hot Pursuit - 24-Sep-24   09:30 )
  JSW Steel Ltd Surges 3.02%, BSE Metal index Gains 1.51%
 ( Hot Pursuit - 20-Sep-24   09:30 )
  NMDC to hold AGM
 ( Corporate News - 03-Sep-24   09:50 )
  NMDC
 ( Results - Analysis 13-Aug-24   09:34 )
  NMDC Q1 PAT rises 20% YoY to Rs 1,984 cr
 ( Hot Pursuit - 13-Aug-24   15:57 )
  NMDC Ltd Spikes 1.02%
 ( Hot Pursuit - 13-Aug-24   09:30 )
Other Stories
  Gillette India
  30-Aug-24   10:08
  AIA Engineering
  17-Aug-24   11:47
  Voltas
  17-Aug-24   11:43
  ABB India
  17-Aug-24   11:39
  NHPC
  17-Aug-24   11:23
  NTPC
  17-Aug-24   11:20
  Tata Power Company
  17-Aug-24   11:10
  Adani Ports & Special Economic Zone
  17-Aug-24   10:53
  Adani Power
  17-Aug-24   10:44
  Crompton Greaves Consumer Electricals
  17-Aug-24   10:34
Back Top